|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,845
|
15,514
|
17,309
|
14,338
|
14,111
|
15,658
|
18,743
|
15,191
|
16,458
|
16,498
|
18,504
|
15,843
|
14,730
|
13,562
|
16,133
|
12,417
|
13,287
|
14,628
|
15,924
|
13,027
|
13,109
|
11,931
|
15,010
|
13,789
|
13,479
|
11,579
|
14,744
|
11,661
|
12,243
|
10,304
|
12,181
|
10,208
|
10,374
|
7,916
|
11,305
|
8,205
|
11,221
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,311
|
-
|
-
|
-
|
7,455
|
6,996
|
6,607
|
8,661
|
8,001
|
8,419
|
8,010
|
10,827
|
8,869
|
10,071
|
9,782
|
10,874
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
20,490
|
30,682
|
30,034
|
29,374
|
27,397
|
33,003
|
32,815
|
30,721
|
28,908
|
32,226
|
32,611
|
30,014
|
27,761
|
30,674
|
29,285
|
27,675
|
24,832
|
29,716
|
29,390
|
28,164
|
27,465
|
30,843
|
29,846
|
30,103
|
29,488
|
30,788
|
29,184
|
28,695
|
28,883
|
30,635
|
27,651
|
28,059
|
28,062
|
27,268
|
24,789
|
20,040
|
19,667
|
|
有形固定資産
|
-
|
1,749
|
2,094
|
2,038
|
2,153
|
1,935
|
1,984
|
1,800
|
2,082
|
1,893
|
1,858
|
1,762
|
2,049
|
1,901
|
2,107
|
2,005
|
2,148
|
1,972
|
2,003
|
1,773
|
1,760
|
1,754
|
1,746
|
1,496
|
1,565
|
1,521
|
1,657
|
1,553
|
2,053
|
1,954
|
2,216
|
1,923
|
2,170
|
2,028
|
1,976
|
1,747
|
1,882
|
1,706
|
|
投資有価証券
|
-
|
1,895
|
1,486
|
1,820
|
1,664
|
1,754
|
1,644
|
1,848
|
1,690
|
1,794
|
1,633
|
1,631
|
1,515
|
1,653
|
1,551
|
1,666
|
1,268
|
1,344
|
1,400
|
1,597
|
1,612
|
1,772
|
1,642
|
1,603
|
1,431
|
1,279
|
1,126
|
774
|
769
|
26
|
722
|
539
|
205
|
357
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
7,808
|
8,039
|
8,358
|
8,379
|
8,307
|
8,319
|
8,460
|
8,645
|
8,548
|
8,419
|
8,087
|
8,901
|
9,026
|
9,204
|
8,997
|
8,775
|
8,712
|
8,904
|
8,952
|
8,986
|
9,125
|
9,033
|
8,785
|
8,728
|
8,485
|
8,490
|
8,061
|
8,639
|
8,111
|
9,386
|
9,609
|
9,918
|
10,152
|
9,799
|
9,262
|
9,250
|
9,215
|
|
総資産
|
-
|
28,298
|
38,728
|
38,459
|
37,813
|
35,759
|
41,371
|
41,317
|
39,403
|
37,486
|
40,670
|
40,715
|
38,925
|
36,791
|
39,879
|
38,282
|
36,451
|
33,544
|
38,620
|
38,343
|
37,151
|
36,590
|
39,877
|
38,632
|
38,832
|
37,973
|
39,279
|
37,245
|
37,334
|
36,994
|
40,022
|
37,261
|
37,978
|
38,215
|
37,068
|
34,051
|
29,290
|
28,882
|
|
買掛金
|
-
|
5,330
|
6,135
|
5,247
|
5,829
|
4,441
|
6,893
|
4,979
|
4,842
|
3,522
|
5,561
|
4,873
|
4,076
|
3,454
|
5,086
|
3,442
|
3,246
|
2,009
|
4,255
|
3,872
|
4,132
|
3,755
|
4,861
|
3,329
|
3,604
|
3,637
|
4,165
|
2,990
|
3,099
|
3,128
|
4,155
|
2,272
|
2,912
|
3,024
|
3,779
|
3,010
|
2,363
|
2,489
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
1,000
|
500
|
1,500
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
|
一年内返済予定の長期借入金
|
-
|
2,722
|
4,623
|
4,373
|
2,123
|
2,123
|
2,123
|
2,123
|
2,123
|
3,095
|
3,012
|
2,901
|
4,817
|
4,727
|
4,665
|
3,982
|
1,920
|
275
|
200
|
125
|
50
|
-
|
3,000
|
3,000
|
5,000
|
5,000
|
3,000
|
3,000
|
1,000
|
1,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
12,415
|
14,041
|
12,867
|
10,778
|
10,056
|
11,865
|
11,222
|
10,787
|
10,156
|
11,324
|
11,541
|
11,867
|
11,516
|
13,923
|
11,849
|
10,253
|
7,481
|
10,207
|
9,632
|
8,777
|
8,027
|
12,939
|
11,313
|
13,882
|
13,019
|
11,601
|
10,235
|
8,813
|
9,097
|
9,286
|
7,017
|
8,698
|
8,872
|
8,508
|
7,316
|
6,858
|
7,081
|
|
長期借入金
|
-
|
7,402
|
7,026
|
6,184
|
7,963
|
7,123
|
9,902
|
9,061
|
8,840
|
7,027
|
7,890
|
7,107
|
4,970
|
3,275
|
3,200
|
3,125
|
5,050
|
5,000
|
6,000
|
6,000
|
6,000
|
6,000
|
3,000
|
3,000
|
1,000
|
1,000
|
3,000
|
3,000
|
5,000
|
5,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
|
固定負債合計
|
-
|
10,029
|
9,406
|
8,589
|
10,352
|
9,511
|
12,364
|
11,628
|
11,484
|
9,666
|
10,569
|
8,808
|
6,965
|
5,206
|
5,195
|
4,940
|
6,911
|
6,853
|
7,879
|
7,798
|
7,863
|
7,890
|
4,884
|
4,881
|
2,929
|
2,939
|
4,968
|
4,924
|
6,983
|
6,977
|
8,065
|
8,040
|
8,051
|
7,994
|
7,939
|
7,937
|
7,862
|
7,838
|
|
総負債
|
-
|
22,445
|
23,447
|
21,456
|
21,130
|
19,567
|
24,229
|
22,851
|
22,271
|
19,823
|
21,894
|
20,349
|
18,832
|
16,722
|
19,119
|
16,790
|
17,165
|
14,335
|
18,086
|
17,431
|
16,640
|
15,917
|
17,824
|
16,194
|
16,812
|
15,959
|
16,569
|
15,159
|
15,796
|
16,075
|
17,351
|
15,058
|
16,750
|
16,866
|
16,448
|
15,254
|
14,720
|
14,919
|
|
資本金及び資本剰余金
|
-
|
7,825
|
15,806
|
15,805
|
15,880
|
16,020
|
16,038
|
16,106
|
16,016
|
16,045
|
16,137
|
16,285
|
16,285
|
16,333
|
16,333
|
16,333
|
16,333
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
16,317
|
15,339
|
15,339
|
15,339
|
15,339
|
13,963
|
13,963
|
|
利益剰余金
|
-
|
-2,761
|
-541
|
746
|
368
|
-58
|
636
|
1,698
|
522
|
1,049
|
2,032
|
3,374
|
2,958
|
3,214
|
4,406
|
4,854
|
2,682
|
2,561
|
3,703
|
3,855
|
3,099
|
2,996
|
4,212
|
4,168
|
3,191
|
2,628
|
3,204
|
3,036
|
2,344
|
2,256
|
2,848
|
2,605
|
2,210
|
1,817
|
1,742
|
-367
|
115
|
-431
|
|
株主資本
|
1,652
|
5,853
|
15,281
|
17,002
|
16,683
|
16,191
|
17,141
|
18,466
|
17,131
|
17,663
|
18,776
|
20,365
|
20,092
|
20,068
|
20,759
|
21,492
|
19,285
|
19,208
|
20,534
|
20,911
|
20,510
|
20,673
|
22,052
|
22,437
|
22,019
|
22,014
|
22,709
|
22,085
|
21,538
|
20,919
|
22,670
|
22,202
|
21,228
|
21,348
|
20,620
|
18,796
|
14,569
|
13,963
|