バロックジャパンリミテッド【3548】 業績推移・財務諸表

(単位:百万円) 4Q15 4Q16 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 7,845 15,514 17,309 14,338 14,111 15,658 18,743 15,191 16,458 16,498 18,504 15,843 14,730 13,562 16,133 12,417 13,287 14,628 15,924 13,027 13,109 11,931 15,010 13,789 13,479 11,579 14,744 11,661 12,243 10,304 12,181 10,208 10,374 7,916 11,305 8,205 11,221
売掛金 - - - - - - - - - - - 7,311 - - - 7,455 6,996 6,607 8,661 8,001 8,419 8,010 10,827 8,869 10,071 9,782 10,874 - - - - - - - - - - -
流動資産合計 - 20,490 30,682 30,034 29,374 27,397 33,003 32,815 30,721 28,908 32,226 32,611 30,014 27,761 30,674 29,285 27,675 24,832 29,716 29,390 28,164 27,465 30,843 29,846 30,103 29,488 30,788 29,184 28,695 28,883 30,635 27,651 28,059 28,062 27,268 24,789 20,040 19,667
有形固定資産 - 1,749 2,094 2,038 2,153 1,935 1,984 1,800 2,082 1,893 1,858 1,762 2,049 1,901 2,107 2,005 2,148 1,972 2,003 1,773 1,760 1,754 1,746 1,496 1,565 1,521 1,657 1,553 2,053 1,954 2,216 1,923 2,170 2,028 1,976 1,747 1,882 1,706
投資有価証券 - 1,895 1,486 1,820 1,664 1,754 1,644 1,848 1,690 1,794 1,633 1,631 1,515 1,653 1,551 1,666 1,268 1,344 1,400 1,597 1,612 1,772 1,642 1,603 1,431 1,279 1,126 774 769 26 722 539 205 357 - - - -
固定資産合計 - 7,808 8,039 8,358 8,379 8,307 8,319 8,460 8,645 8,548 8,419 8,087 8,901 9,026 9,204 8,997 8,775 8,712 8,904 8,952 8,986 9,125 9,033 8,785 8,728 8,485 8,490 8,061 8,639 8,111 9,386 9,609 9,918 10,152 9,799 9,262 9,250 9,215
総資産 - 28,298 38,728 38,459 37,813 35,759 41,371 41,317 39,403 37,486 40,670 40,715 38,925 36,791 39,879 38,282 36,451 33,544 38,620 38,343 37,151 36,590 39,877 38,632 38,832 37,973 39,279 37,245 37,334 36,994 40,022 37,261 37,978 38,215 37,068 34,051 29,290 28,882
買掛金 - 5,330 6,135 5,247 5,829 4,441 6,893 4,979 4,842 3,522 5,561 4,873 4,076 3,454 5,086 3,442 3,246 2,009 4,255 3,872 4,132 3,755 4,861 3,329 3,604 3,637 4,165 2,990 3,099 3,128 4,155 2,272 2,912 3,024 3,779 3,010 2,363 2,489
短期借入金 - - - - - 1,000 500 1,500 1,000 1,000 - - - - - - 3,000 3,000 3,000 3,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000
一年内返済予定の長期借入金 - 2,722 4,623 4,373 2,123 2,123 2,123 2,123 2,123 3,095 3,012 2,901 4,817 4,727 4,665 3,982 1,920 275 200 125 50 - 3,000 3,000 5,000 5,000 3,000 3,000 1,000 1,000 - - - - - - - -
流動負債合計 - 12,415 14,041 12,867 10,778 10,056 11,865 11,222 10,787 10,156 11,324 11,541 11,867 11,516 13,923 11,849 10,253 7,481 10,207 9,632 8,777 8,027 12,939 11,313 13,882 13,019 11,601 10,235 8,813 9,097 9,286 7,017 8,698 8,872 8,508 7,316 6,858 7,081
長期借入金 - 7,402 7,026 6,184 7,963 7,123 9,902 9,061 8,840 7,027 7,890 7,107 4,970 3,275 3,200 3,125 5,050 5,000 6,000 6,000 6,000 6,000 3,000 3,000 1,000 1,000 3,000 3,000 5,000 5,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000
固定負債合計 - 10,029 9,406 8,589 10,352 9,511 12,364 11,628 11,484 9,666 10,569 8,808 6,965 5,206 5,195 4,940 6,911 6,853 7,879 7,798 7,863 7,890 4,884 4,881 2,929 2,939 4,968 4,924 6,983 6,977 8,065 8,040 8,051 7,994 7,939 7,937 7,862 7,838
総負債 - 22,445 23,447 21,456 21,130 19,567 24,229 22,851 22,271 19,823 21,894 20,349 18,832 16,722 19,119 16,790 17,165 14,335 18,086 17,431 16,640 15,917 17,824 16,194 16,812 15,959 16,569 15,159 15,796 16,075 17,351 15,058 16,750 16,866 16,448 15,254 14,720 14,919
資本金及び資本剰余金 - 7,825 15,806 15,805 15,880 16,020 16,038 16,106 16,016 16,045 16,137 16,285 16,285 16,333 16,333 16,333 16,333 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 16,317 15,339 15,339 15,339 15,339 13,963 13,963
利益剰余金 - -2,761 -541 746 368 -58 636 1,698 522 1,049 2,032 3,374 2,958 3,214 4,406 4,854 2,682 2,561 3,703 3,855 3,099 2,996 4,212 4,168 3,191 2,628 3,204 3,036 2,344 2,256 2,848 2,605 2,210 1,817 1,742 -367 115 -431
株主資本 1,652 5,853 15,281 17,002 16,683 16,191 17,141 18,466 17,131 17,663 18,776 20,365 20,092 20,068 20,759 21,492 19,285 19,208 20,534 20,911 20,510 20,673 22,052 22,437 22,019 22,014 22,709 22,085 21,538 20,919 22,670 22,202 21,228 21,348 20,620 18,796 14,569 13,963