|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
842
|
770
|
1,892
|
1,099
|
1,049
|
977
|
1,123
|
1,126
|
1,257
|
1,259
|
1,273
|
1,703
|
1,830
|
1,767
|
1,631
|
2,641
|
4,217
|
3,864
|
4,057
|
2,643
|
2,548
|
1,918
|
1,695
|
3,113
|
2,920
|
3,164
|
3,125
|
2,288
|
2,437
|
2,138
|
2,089
|
2,226
|
1,572
|
1,976
|
1,804
|
2,259
|
2,282
|
1,974
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
401
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
28
|
26
|
17
|
13
|
10
|
5
|
5
|
2
|
-
|
-
|
-
|
2
|
0
|
1
|
1
|
|
流動資産合計
|
-
|
1,014
|
967
|
2,104
|
1,322
|
1,453
|
1,391
|
1,458
|
1,543
|
1,799
|
1,877
|
1,934
|
2,316
|
2,519
|
2,616
|
2,421
|
3,491
|
4,660
|
4,824
|
4,938
|
3,184
|
3,480
|
2,736
|
3,211
|
3,849
|
4,064
|
4,161
|
4,173
|
3,319
|
3,483
|
3,542
|
3,607
|
3,613
|
3,153
|
3,675
|
3,526
|
4,314
|
4,376
|
3,994
|
|
有形固定資産
|
-
|
517
|
706
|
743
|
819
|
897
|
993
|
1,082
|
1,140
|
1,330
|
1,425
|
1,530
|
1,621
|
1,793
|
1,882
|
1,983
|
1,913
|
1,992
|
1,979
|
1,905
|
2,005
|
2,183
|
2,298
|
2,434
|
2,418
|
2,509
|
2,465
|
2,251
|
2,177
|
2,187
|
2,100
|
2,154
|
2,368
|
2,688
|
2,816
|
2,682
|
2,661
|
2,683
|
2,849
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
443
|
441
|
439
|
437
|
435
|
432
|
430
|
428
|
426
|
423
|
421
|
419
|
417
|
415
|
412
|
410
|
408
|
406
|
403
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
1,020
|
1,311
|
1,371
|
1,921
|
2,016
|
2,092
|
2,207
|
1,993
|
2,238
|
2,343
|
2,492
|
2,634
|
2,914
|
2,967
|
3,158
|
3,122
|
3,311
|
3,164
|
2,982
|
3,287
|
3,459
|
3,666
|
3,512
|
3,525
|
3,694
|
3,645
|
3,430
|
3,273
|
3,337
|
3,270
|
3,403
|
3,555
|
3,905
|
3,923
|
3,804
|
3,811
|
4,075
|
4,443
|
|
総資産
|
-
|
2,034
|
2,279
|
3,477
|
3,244
|
3,470
|
3,484
|
3,665
|
3,537
|
4,038
|
4,221
|
4,427
|
4,950
|
5,433
|
5,584
|
5,579
|
6,612
|
7,971
|
7,988
|
7,920
|
6,471
|
6,939
|
6,402
|
6,724
|
7,374
|
7,758
|
7,806
|
7,603
|
6,593
|
6,820
|
6,812
|
7,010
|
7,167
|
7,058
|
7,598
|
7,345
|
8,138
|
8,461
|
8,445
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
800
|
1,100
|
800
|
773
|
733
|
693
|
653
|
613
|
573
|
533
|
493
|
453
|
413
|
373
|
333
|
293
|
253
|
213
|
173
|
133
|
93
|
|
一年内返済予定の長期借入金
|
-
|
219
|
251
|
251
|
225
|
224
|
222
|
200
|
240
|
237
|
246
|
235
|
420
|
405
|
385
|
360
|
677
|
1,088
|
1,196
|
1,106
|
1,194
|
1,363
|
1,341
|
1,319
|
1,516
|
1,463
|
1,347
|
1,246
|
1,082
|
1,025
|
914
|
802
|
912
|
864
|
880
|
781
|
807
|
699
|
662
|
|
流動負債合計
|
-
|
681
|
756
|
825
|
722
|
888
|
874
|
1,002
|
865
|
1,282
|
1,312
|
1,413
|
1,391
|
1,835
|
1,931
|
1,857
|
2,076
|
2,774
|
2,991
|
3,264
|
2,601
|
2,755
|
2,655
|
3,401
|
3,249
|
3,697
|
3,713
|
3,913
|
3,073
|
3,111
|
3,119
|
3,437
|
3,083
|
3,056
|
3,149
|
3,081
|
3,364
|
3,329
|
3,182
|
|
長期借入金
|
-
|
751
|
698
|
635
|
539
|
483
|
429
|
372
|
407
|
347
|
325
|
274
|
793
|
696
|
615
|
524
|
1,435
|
2,449
|
2,557
|
2,382
|
2,069
|
2,294
|
1,967
|
1,640
|
2,116
|
1,780
|
1,510
|
1,224
|
1,034
|
1,139
|
958
|
777
|
1,226
|
1,021
|
1,294
|
1,147
|
1,652
|
1,502
|
1,352
|
|
固定負債合計
|
-
|
851
|
855
|
798
|
710
|
662
|
615
|
568
|
614
|
587
|
585
|
552
|
1,095
|
1,039
|
978
|
920
|
1,844
|
2,866
|
2,990
|
2,814
|
2,513
|
2,757
|
2,439
|
2,145
|
2,628
|
2,295
|
2,030
|
1,750
|
1,565
|
1,673
|
1,504
|
1,356
|
1,813
|
1,627
|
1,925
|
1,780
|
2,289
|
2,149
|
2,042
|
|
総負債
|
-
|
1,533
|
1,611
|
1,624
|
1,432
|
1,551
|
1,489
|
1,571
|
1,479
|
1,870
|
1,898
|
1,966
|
2,486
|
2,875
|
2,910
|
2,778
|
3,921
|
5,640
|
5,980
|
6,078
|
5,114
|
5,511
|
5,094
|
5,546
|
5,877
|
5,991
|
5,744
|
5,664
|
4,639
|
4,785
|
4,624
|
4,794
|
4,897
|
4,683
|
5,075
|
4,862
|
5,653
|
5,477
|
5,225
|
|
資本金及び資本剰余金
|
-
|
30
|
30
|
1,121
|
1,121
|
1,121
|
1,121
|
1,126
|
1,126
|
1,126
|
1,126
|
1,129
|
1,129
|
1,129
|
1,129
|
1,134
|
1,134
|
1,129
|
1,129
|
1,131
|
1,131
|
1,131
|
1,131
|
1,134
|
1,134
|
1,150
|
1,150
|
1,150
|
1,151
|
1,151
|
1,151
|
1,151
|
1,151
|
1,151
|
1,151
|
1,151
|
1,151
|
1,151
|
1,151
|
|
利益剰余金
|
-
|
471
|
637
|
730
|
690
|
797
|
872
|
967
|
931
|
1,041
|
1,196
|
1,330
|
1,333
|
1,429
|
1,595
|
1,666
|
1,570
|
1,229
|
1,356
|
1,188
|
702
|
773
|
653
|
520
|
840
|
999
|
1,295
|
1,172
|
1,177
|
1,259
|
1,411
|
1,438
|
1,494
|
1,597
|
1,744
|
1,699
|
1,702
|
2,191
|
2,426
|
|
株主資本
|
317
|
501
|
667
|
1,852
|
1,812
|
1,918
|
1,994
|
2,093
|
2,057
|
2,167
|
2,323
|
2,460
|
2,463
|
2,558
|
2,673
|
2,801
|
2,691
|
2,330
|
2,007
|
1,842
|
1,356
|
1,427
|
1,308
|
1,177
|
1,497
|
1,766
|
2,062
|
1,939
|
1,953
|
2,034
|
2,188
|
2,216
|
2,270
|
2,375
|
2,523
|
2,483
|
2,484
|
2,983
|
3,219
|