|
(単位:百万円)
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
1,566
|
1,279
|
1,693
|
1,399
|
1,346
|
1,681
|
1,594
|
1,754
|
1,403
|
1,611
|
1,834
|
1,966
|
1,728
|
2,555
|
1,518
|
2,036
|
2,321
|
2,129
|
2,659
|
4,044
|
2,279
|
2,460
|
2,957
|
2,854
|
2,623
|
2,772
|
2,315
|
3,165
|
2,660
|
2,807
|
2,675
|
2,898
|
2,674
|
3,962
|
2,669
|
3,049
|
|
流動資産合計
|
-
|
11,610
|
11,542
|
11,331
|
11,507
|
12,344
|
12,926
|
12,872
|
12,916
|
12,913
|
13,491
|
14,088
|
13,705
|
14,594
|
16,874
|
14,439
|
16,575
|
18,262
|
16,947
|
18,267
|
19,808
|
17,704
|
17,797
|
20,069
|
19,422
|
19,946
|
19,880
|
19,620
|
20,458
|
20,145
|
20,127
|
20,428
|
20,987
|
21,334
|
24,094
|
21,696
|
22,431
|
|
有形固定資産
|
-
|
13,316
|
13,542
|
13,397
|
13,610
|
14,174
|
14,250
|
13,804
|
14,314
|
14,546
|
14,827
|
14,475
|
14,489
|
15,403
|
15,477
|
14,721
|
15,902
|
12,795
|
12,614
|
12,296
|
12,215
|
12,755
|
13,577
|
13,077
|
13,499
|
13,960
|
14,293
|
14,197
|
14,491
|
14,954
|
14,873
|
14,957
|
15,157
|
15,483
|
15,310
|
14,804
|
14,718
|
|
投資有価証券
|
-
|
-
|
-
|
70
|
-
|
-
|
-
|
72
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
263
|
-
|
-
|
-
|
708
|
-
|
-
|
-
|
716
|
-
|
-
|
-
|
802
|
-
|
|
固定資産合計
|
-
|
18,558
|
18,781
|
18,924
|
19,426
|
20,117
|
20,354
|
20,086
|
20,921
|
21,351
|
21,892
|
21,755
|
21,973
|
22,945
|
22,835
|
22,193
|
23,327
|
20,422
|
20,229
|
20,030
|
20,079
|
20,751
|
21,716
|
21,329
|
22,138
|
22,611
|
22,947
|
23,406
|
23,789
|
24,179
|
24,198
|
24,477
|
24,668
|
25,078
|
25,068
|
24,498
|
24,470
|
|
総資産
|
-
|
30,257
|
30,405
|
30,331
|
31,002
|
32,523
|
33,337
|
33,008
|
33,881
|
34,300
|
35,414
|
35,867
|
35,696
|
37,553
|
39,721
|
36,642
|
39,910
|
38,689
|
37,181
|
38,299
|
39,888
|
38,456
|
39,513
|
41,398
|
41,561
|
42,558
|
42,827
|
43,027
|
44,247
|
44,324
|
44,325
|
44,905
|
45,655
|
46,412
|
49,163
|
46,194
|
46,901
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,255
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
短期借入金
|
-
|
2,350
|
2,050
|
2,150
|
1,950
|
1,750
|
2,850
|
1,150
|
1,750
|
2,600
|
2,100
|
2,800
|
2,000
|
4,100
|
1,200
|
2,500
|
500
|
-
|
5,000
|
100
|
-
|
3,200
|
3,800
|
300
|
4,500
|
4,800
|
6,000
|
5,500
|
5,500
|
5,600
|
5,900
|
5,000
|
3,900
|
3,000
|
600
|
200
|
-
|
|
一年内返済予定の長期借入金
|
-
|
2,261
|
2,420
|
2,488
|
2,448
|
2,625
|
2,506
|
2,759
|
2,762
|
2,669
|
2,942
|
2,836
|
2,886
|
2,859
|
2,919
|
3,091
|
3,053
|
3,048
|
3,233
|
375
|
507
|
652
|
806
|
1,014
|
994
|
994
|
994
|
994
|
994
|
988
|
970
|
966
|
955
|
1,091
|
1,091
|
1,732
|
1,712
|
|
流動負債合計
|
-
|
13,714
|
13,317
|
13,121
|
14,163
|
14,664
|
15,209
|
13,963
|
15,314
|
16,354
|
15,868
|
16,860
|
16,899
|
18,657
|
20,572
|
17,310
|
21,432
|
20,297
|
19,273
|
16,617
|
17,851
|
16,097
|
16,284
|
18,366
|
18,877
|
19,974
|
20,428
|
20,795
|
22,310
|
22,281
|
21,811
|
22,194
|
22,364
|
21,763
|
24,536
|
19,139
|
20,373
|
|
長期借入金
|
-
|
6,709
|
7,057
|
7,186
|
6,933
|
7,873
|
8,005
|
8,990
|
8,583
|
7,929
|
9,482
|
8,823
|
8,868
|
9,150
|
9,202
|
9,253
|
8,530
|
8,033
|
7,491
|
11,148
|
11,595
|
11,748
|
12,008
|
11,734
|
11,486
|
11,237
|
10,988
|
10,740
|
10,491
|
10,248
|
10,418
|
10,173
|
10,736
|
11,657
|
11,384
|
13,704
|
13,286
|
|
固定負債合計
|
-
|
8,330
|
8,695
|
8,811
|
8,557
|
9,531
|
9,664
|
10,653
|
10,263
|
9,628
|
11,203
|
10,542
|
10,554
|
10,957
|
11,028
|
11,080
|
10,364
|
9,880
|
9,339
|
13,009
|
13,460
|
13,642
|
14,421
|
14,143
|
13,892
|
13,586
|
13,419
|
13,397
|
13,135
|
12,984
|
13,310
|
13,470
|
14,083
|
15,045
|
14,849
|
17,132
|
16,680
|
|
総負債
|
-
|
22,044
|
22,012
|
21,933
|
22,721
|
24,195
|
24,874
|
24,616
|
25,578
|
25,983
|
27,071
|
27,403
|
27,453
|
29,614
|
31,600
|
28,390
|
31,796
|
30,177
|
28,612
|
29,627
|
31,311
|
29,739
|
30,705
|
32,510
|
32,769
|
33,560
|
33,848
|
34,192
|
35,445
|
35,266
|
35,121
|
35,664
|
36,447
|
36,809
|
39,386
|
36,272
|
37,054
|
|
資本金及び資本剰余金
|
-
|
3,097
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,099
|
3,095
|
3,095
|
3,101
|
3,101
|
3,101
|
3,105
|
3,106
|
3,106
|
3,108
|
3,108
|
3,110
|
3,110
|
3,110
|
3,110
|
|
利益剰余金
|
-
|
5,409
|
5,587
|
5,584
|
5,462
|
5,506
|
5,636
|
5,573
|
5,488
|
5,498
|
5,509
|
5,474
|
5,259
|
5,122
|
5,304
|
5,427
|
5,293
|
5,694
|
5,756
|
5,873
|
5,779
|
5,921
|
6,011
|
6,061
|
5,963
|
6,157
|
6,135
|
6,019
|
5,975
|
6,210
|
6,357
|
6,352
|
6,318
|
6,683
|
6,918
|
6,982
|
6,912
|
|
株主資本
|
7,795
|
8,212
|
8,392
|
8,398
|
8,280
|
8,328
|
8,462
|
8,391
|
8,302
|
8,317
|
8,342
|
8,463
|
8,242
|
7,938
|
8,120
|
8,251
|
8,113
|
8,512
|
8,568
|
8,672
|
8,576
|
8,716
|
8,808
|
8,888
|
8,791
|
8,997
|
8,979
|
8,834
|
8,802
|
9,058
|
9,204
|
9,240
|
9,207
|
9,603
|
9,777
|
9,922
|
9,847
|