|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
209
|
2,494
|
1,758
|
3,099
|
6,609
|
14,924
|
4,686
|
6,410
|
7,301
|
3,793
|
4,528
|
3,936
|
6,205
|
4,409
|
4,605
|
5,013
|
6,681
|
5,498
|
6,044
|
5,889
|
7,923
|
6,453
|
8,275
|
9,784
|
10,390
|
10,961
|
|
有価証券
|
-
|
-
|
-
|
-
|
4,113
|
4,133
|
4,140
|
15,745
|
14,151
|
14,128
|
4,132
|
5,136
|
5,138
|
3,152
|
3,151
|
4,628
|
3,130
|
3,336
|
2,328
|
4,137
|
3,135
|
4,133
|
2,936
|
2,931
|
138
|
141
|
419
|
|
売掛金
|
-
|
-
|
-
|
-
|
3,453
|
6,341
|
4,501
|
5,316
|
5,214
|
5,195
|
5,140
|
5,304
|
5,176
|
5,074
|
5,061
|
5,287
|
5,418
|
5,285
|
5,351
|
5,250
|
6,228
|
6,054
|
6,324
|
7,637
|
7,755
|
7,208
|
8,805
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
175
|
201
|
168
|
193
|
298
|
317
|
320
|
249
|
250
|
276
|
278
|
298
|
345
|
294
|
294
|
319
|
407
|
373
|
394
|
407
|
448
|
433
|
580
|
|
流動資産合計
|
-
|
344
|
3,205
|
2,440
|
3,885
|
18,220
|
24,715
|
26,346
|
26,455
|
27,938
|
14,373
|
15,588
|
14,895
|
15,395
|
13,562
|
15,348
|
14,332
|
16,484
|
14,812
|
16,211
|
16,106
|
19,413
|
17,401
|
19,789
|
18,734
|
20,566
|
21,399
|
|
有形固定資産
|
-
|
1,707
|
1,676
|
1,748
|
1,951
|
12,162
|
11,863
|
12,187
|
12,491
|
12,819
|
12,718
|
13,115
|
13,508
|
13,679
|
13,549
|
13,451
|
13,571
|
14,316
|
13,598
|
13,701
|
13,214
|
12,880
|
12,713
|
12,954
|
12,977
|
13,838
|
15,586
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
2,813
|
3,004
|
3,108
|
3,082
|
3,201
|
3,206
|
3,215
|
3,210
|
3,269
|
3,227
|
3,288
|
3,328
|
3,335
|
3,315
|
3,351
|
3,378
|
3,435
|
3,417
|
3,435
|
3,478
|
3,499
|
3,498
|
3,529
|
|
固定資産合計
|
-
|
14,877
|
14,839
|
14,910
|
15,112
|
80,218
|
80,502
|
80,888
|
81,197
|
81,598
|
81,351
|
81,549
|
81,991
|
82,036
|
82,018
|
81,940
|
82,126
|
83,561
|
82,680
|
82,546
|
82,830
|
83,359
|
82,961
|
84,142
|
83,996
|
85,173
|
87,599
|
|
総資産
|
-
|
15,222
|
18,044
|
17,350
|
66,377
|
98,438
|
105,217
|
107,234
|
107,652
|
109,536
|
95,724
|
97,137
|
96,886
|
97,431
|
95,580
|
97,288
|
96,458
|
100,045
|
97,492
|
98,757
|
98,936
|
102,772
|
100,362
|
103,931
|
102,730
|
105,739
|
108,998
|
|
短期借入金
|
-
|
-
|
-
|
-
|
3,118
|
3,095
|
13,001
|
12,927
|
12,815
|
12,705
|
2,689
|
2,530
|
2,369
|
2,169
|
1,971
|
1,963
|
1,952
|
1,949
|
1,930
|
1,925
|
2,148
|
2,618
|
2,340
|
2,692
|
2,773
|
2,776
|
3,564
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
625
|
625
|
-
|
-
|
-
|
625
|
-
|
-
|
-
|
156
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
1,071
|
2,577
|
1,291
|
1,627
|
11,273
|
19,587
|
21,615
|
22,251
|
23,771
|
10,267
|
11,094
|
11,140
|
11,694
|
10,170
|
11,211
|
10,603
|
12,128
|
11,047
|
12,235
|
12,281
|
13,558
|
12,118
|
14,032
|
12,961
|
14,464
|
16,542
|
|
長期借入金
|
-
|
-
|
-
|
-
|
2,816
|
30,534
|
29,487
|
29,015
|
29,208
|
29,491
|
29,362
|
29,162
|
29,035
|
29,021
|
29,078
|
28,842
|
28,887
|
29,874
|
29,260
|
28,709
|
28,843
|
29,438
|
29,405
|
30,292
|
30,218
|
30,822
|
30,745
|
|
固定負債合計
|
-
|
0
|
0
|
0
|
1,406
|
53,952
|
52,976
|
51,983
|
51,330
|
50,932
|
50,333
|
49,698
|
49,151
|
48,122
|
47,779
|
47,137
|
46,736
|
47,298
|
46,231
|
45,300
|
45,040
|
46,104
|
45,622
|
46,020
|
45,521
|
45,657
|
44,624
|
|
総負債
|
-
|
1,071
|
2,577
|
1,291
|
36,899
|
65,225
|
72,563
|
73,598
|
73,581
|
74,703
|
60,600
|
60,792
|
60,291
|
59,816
|
57,949
|
58,348
|
57,339
|
59,426
|
57,278
|
57,535
|
57,321
|
59,662
|
57,740
|
60,052
|
58,482
|
60,121
|
61,166
|
|
資本金及び資本剰余金
|
-
|
13,994
|
13,053
|
13,481
|
27,494
|
27,595
|
13,725
|
13,731
|
13,735
|
27,662
|
13,756
|
13,707
|
13,717
|
27,680
|
13,745
|
13,712
|
13,723
|
27,721
|
13,690
|
13,664
|
13,680
|
27,690
|
13,720
|
13,696
|
13,712
|
27,752
|
13,716
|
|
利益剰余金
|
-
|
84
|
2,311
|
2,510
|
3,086
|
19,495
|
18,921
|
19,897
|
20,322
|
21,057
|
21,436
|
22,645
|
22,879
|
23,870
|
23,966
|
25,255
|
25,424
|
26,895
|
27,223
|
28,613
|
28,996
|
30,476
|
30,676
|
32,231
|
32,439
|
33,825
|
35,770
|
|
株主資本
|
14,056
|
14,150
|
15,467
|
16,058
|
15,963
|
33,213
|
32,654
|
33,636
|
34,071
|
34,833
|
35,124
|
36,345
|
36,595
|
37,615
|
37,631
|
38,940
|
39,119
|
40,619
|
40,214
|
41,222
|
41,615
|
43,110
|
42,622
|
43,879
|
44,248
|
45,618
|
47,832
|