|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
7,410
|
12,828
|
10,429
|
8,143
|
8,778
|
11,251
|
10,158
|
9,205
|
10,598
|
12,992
|
12,360
|
11,925
|
12,705
|
14,578
|
14,685
|
14,220
|
15,408
|
17,049
|
18,688
|
19,228
|
21,295
|
17,530
|
20,358
|
18,441
|
16,718
|
17,970
|
19,498
|
16,279
|
17,452
|
19,339
|
17,810
|
17,153
|
20,396
|
21,821
|
22,405
|
13,962
|
16,397
|
18,305
|
|
流動資産合計
|
-
|
13,320
|
19,728
|
17,340
|
14,476
|
15,474
|
19,359
|
17,392
|
16,068
|
17,517
|
21,447
|
19,551
|
18,898
|
19,991
|
24,104
|
22,070
|
21,784
|
23,132
|
26,208
|
27,431
|
28,389
|
30,717
|
27,647
|
30,810
|
29,832
|
27,194
|
29,959
|
31,154
|
28,087
|
29,384
|
34,424
|
31,808
|
31,644
|
33,795
|
36,098
|
36,002
|
29,961
|
32,217
|
34,923
|
|
有形固定資産
|
-
|
6,822
|
9,084
|
10,637
|
10,833
|
10,868
|
10,890
|
11,317
|
11,105
|
10,976
|
10,909
|
10,834
|
10,645
|
10,720
|
10,707
|
12,620
|
12,489
|
12,317
|
12,420
|
12,889
|
12,833
|
13,702
|
15,650
|
16,471
|
16,473
|
17,535
|
18,849
|
19,161
|
19,093
|
19,799
|
23,279
|
23,231
|
22,864
|
22,996
|
23,075
|
24,539
|
24,605
|
25,620
|
26,706
|
|
投資有価証券
|
-
|
493
|
-
|
498
|
-
|
-
|
-
|
616
|
-
|
-
|
-
|
650
|
-
|
-
|
-
|
494
|
-
|
-
|
-
|
607
|
-
|
-
|
-
|
465
|
-
|
-
|
-
|
1,060
|
-
|
-
|
-
|
1,043
|
-
|
-
|
-
|
1,201
|
-
|
-
|
1,020
|
|
固定資産合計
|
-
|
14,904
|
16,814
|
18,365
|
18,574
|
18,622
|
20,339
|
20,552
|
20,272
|
20,110
|
19,960
|
19,704
|
19,535
|
19,533
|
19,365
|
22,371
|
21,945
|
21,670
|
21,537
|
21,347
|
21,086
|
21,890
|
23,687
|
24,581
|
24,454
|
25,795
|
27,408
|
27,719
|
27,400
|
28,279
|
34,121
|
33,762
|
33,401
|
33,716
|
33,765
|
35,357
|
35,792
|
36,810
|
37,798
|
|
総資産
|
-
|
28,225
|
36,542
|
35,705
|
33,050
|
34,096
|
39,699
|
37,945
|
36,341
|
37,628
|
41,408
|
39,256
|
38,433
|
39,525
|
43,469
|
44,441
|
43,729
|
44,803
|
47,746
|
48,779
|
49,475
|
52,607
|
51,335
|
55,391
|
54,286
|
52,989
|
57,368
|
58,874
|
55,488
|
57,664
|
68,545
|
65,571
|
65,046
|
67,511
|
69,864
|
71,359
|
65,753
|
69,028
|
72,721
|
|
短期借入金
|
-
|
746
|
846
|
846
|
846
|
846
|
1,016
|
1,186
|
846
|
846
|
846
|
846
|
846
|
846
|
846
|
2,446
|
2,446
|
2,446
|
2,446
|
2,446
|
2,446
|
3,146
|
3,146
|
3,146
|
3,146
|
3,646
|
3,636
|
3,936
|
4,136
|
4,136
|
3,653
|
3,536
|
3,436
|
3,253
|
3,353
|
3,753
|
3,753
|
3,553
|
3,553
|
|
一年内返済予定の長期借入金
|
-
|
636
|
746
|
399
|
419
|
419
|
586
|
586
|
587
|
587
|
596
|
587
|
587
|
587
|
602
|
590
|
572
|
1,254
|
1,236
|
1,207
|
1,206
|
575
|
570
|
573
|
569
|
569
|
569
|
602
|
836
|
759
|
1,280
|
771
|
663
|
663
|
696
|
695
|
695
|
782
|
736
|
|
流動負債合計
|
-
|
9,975
|
12,047
|
12,518
|
9,425
|
9,651
|
13,473
|
11,200
|
9,875
|
10,169
|
13,657
|
11,108
|
10,465
|
10,678
|
14,320
|
13,868
|
12,904
|
13,622
|
16,162
|
16,442
|
16,815
|
18,437
|
16,306
|
19,395
|
18,204
|
15,884
|
19,835
|
20,023
|
16,950
|
17,652
|
22,792
|
18,964
|
18,007
|
18,835
|
20,682
|
21,063
|
19,186
|
19,670
|
20,676
|
|
長期借入金
|
-
|
4,134
|
4,846
|
2,475
|
2,445
|
2,340
|
3,299
|
3,355
|
3,035
|
2,888
|
2,748
|
2,594
|
2,447
|
2,300
|
2,154
|
2,703
|
2,574
|
1,745
|
1,616
|
1,495
|
1,377
|
1,547
|
1,396
|
1,254
|
1,111
|
860
|
726
|
616
|
225
|
153
|
4,867
|
4,320
|
4,185
|
4,008
|
3,799
|
3,625
|
3,451
|
3,682
|
3,330
|
|
固定負債合計
|
-
|
5,393
|
6,070
|
3,699
|
3,828
|
3,704
|
4,980
|
5,097
|
4,678
|
4,494
|
4,341
|
4,209
|
4,036
|
3,900
|
3,819
|
4,663
|
4,502
|
3,658
|
3,476
|
3,451
|
3,396
|
3,555
|
3,592
|
3,646
|
3,484
|
3,159
|
3,027
|
2,952
|
2,528
|
2,485
|
7,605
|
7,190
|
7,130
|
6,910
|
6,664
|
6,527
|
6,366
|
7,061
|
6,698
|
|
総負債
|
-
|
15,368
|
18,118
|
16,218
|
13,254
|
13,355
|
18,454
|
16,297
|
14,553
|
14,663
|
17,999
|
15,318
|
14,502
|
14,579
|
18,140
|
18,532
|
17,407
|
17,280
|
19,638
|
19,894
|
20,211
|
21,992
|
19,898
|
23,042
|
21,689
|
19,043
|
22,863
|
22,975
|
19,479
|
20,138
|
30,398
|
26,154
|
25,138
|
25,745
|
27,347
|
27,590
|
25,553
|
26,732
|
27,374
|
|
資本金及び資本剰余金
|
-
|
487
|
3,990
|
4,579
|
4,579
|
4,579
|
4,579
|
4,579
|
4,579
|
4,579
|
4,579
|
4,579
|
4,579
|
4,580
|
4,585
|
4,586
|
4,586
|
4,586
|
4,586
|
4,586
|
4,586
|
4,586
|
4,596
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,606
|
4,628
|
4,628
|
4,628
|
4,628
|
|
利益剰余金
|
-
|
12,228
|
14,299
|
14,763
|
15,028
|
15,922
|
16,414
|
16,904
|
17,050
|
18,165
|
18,587
|
19,144
|
19,151
|
20,191
|
20,571
|
21,158
|
21,538
|
22,750
|
23,321
|
24,013
|
24,365
|
25,770
|
26,584
|
27,460
|
27,661
|
29,004
|
29,569
|
30,925
|
31,040
|
32,455
|
32,935
|
34,275
|
34,686
|
36,502
|
37,164
|
38,674
|
35,108
|
37,251
|
40,318
|
|
株主資本
|
10,958
|
12,857
|
18,423
|
19,486
|
19,796
|
20,740
|
21,244
|
21,647
|
21,787
|
22,964
|
23,408
|
23,937
|
23,930
|
24,945
|
25,329
|
25,909
|
26,322
|
27,522
|
28,107
|
28,885
|
29,263
|
30,614
|
31,436
|
32,348
|
32,597
|
33,946
|
34,505
|
35,898
|
36,009
|
37,526
|
38,147
|
39,416
|
39,907
|
41,766
|
42,516
|
43,768
|
40,200
|
42,295
|
45,347
|