|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
974
|
1,765
|
1,380
|
1,958
|
1,315
|
1,311
|
1,416
|
1,115
|
1,108
|
2,135
|
1,463
|
1,556
|
1,109
|
1,989
|
1,412
|
1,962
|
842
|
2,367
|
2,522
|
3,065
|
3,109
|
3,466
|
3,377
|
4,287
|
4,943
|
5,160
|
5,538
|
4,484
|
4,323
|
4,660
|
4,290
|
4,322
|
3,988
|
5,912
|
7,509
|
5,918
|
5,995
|
7,754
|
8,246
|
7,629
|
|
流動資産合計
|
-
|
4,135
|
5,458
|
4,912
|
5,623
|
5,003
|
5,478
|
5,889
|
5,561
|
5,780
|
7,066
|
7,353
|
7,539
|
7,729
|
8,559
|
8,248
|
8,811
|
9,337
|
9,966
|
9,269
|
9,455
|
9,199
|
9,825
|
9,488
|
10,937
|
10,789
|
11,229
|
11,375
|
11,665
|
12,062
|
14,846
|
15,620
|
15,727
|
15,359
|
17,364
|
22,920
|
24,471
|
24,300
|
27,661
|
26,675
|
25,336
|
|
有形固定資産
|
-
|
1,791
|
2,024
|
2,030
|
2,146
|
2,403
|
2,523
|
2,559
|
2,770
|
2,845
|
2,938
|
3,121
|
3,283
|
4,201
|
4,285
|
5,229
|
5,352
|
5,757
|
5,621
|
6,198
|
5,962
|
6,141
|
6,394
|
6,389
|
6,345
|
6,178
|
6,198
|
6,274
|
6,348
|
6,431
|
6,624
|
7,039
|
6,899
|
7,972
|
7,950
|
8,129
|
8,283
|
9,217
|
9,185
|
8,865
|
8,717
|
|
投資有価証券
|
-
|
2
|
-
|
1
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
2,820
|
2,982
|
3,002
|
3,120
|
3,348
|
3,435
|
3,465
|
3,654
|
3,702
|
3,780
|
3,960
|
4,231
|
5,363
|
5,428
|
6,426
|
6,535
|
6,962
|
6,822
|
7,376
|
7,153
|
7,299
|
7,533
|
7,484
|
7,414
|
7,223
|
7,220
|
7,255
|
7,311
|
7,376
|
7,573
|
8,024
|
7,800
|
8,914
|
8,875
|
9,236
|
9,641
|
10,597
|
10,579
|
10,556
|
10,432
|
|
総資産
|
-
|
6,954
|
8,440
|
7,915
|
8,743
|
8,351
|
8,913
|
9,354
|
9,216
|
9,482
|
10,846
|
11,312
|
11,770
|
13,092
|
13,986
|
14,674
|
15,346
|
16,299
|
16,788
|
16,645
|
16,608
|
16,498
|
17,358
|
16,972
|
18,351
|
18,012
|
18,448
|
18,630
|
18,976
|
19,437
|
22,419
|
23,645
|
23,526
|
24,273
|
26,240
|
32,156
|
34,111
|
34,897
|
38,239
|
37,231
|
35,767
|
|
短期借入金
|
-
|
900
|
1,000
|
600
|
600
|
600
|
600
|
600
|
600
|
700
|
700
|
900
|
1,100
|
1,700
|
2,400
|
2,400
|
2,900
|
3,300
|
3,600
|
3,700
|
3,700
|
3,700
|
3,500
|
3,000
|
3,200
|
2,900
|
2,900
|
2,900
|
2,900
|
2,800
|
600
|
1,600
|
1,600
|
2,600
|
1,400
|
5,150
|
6,800
|
8,713
|
9,850
|
8,100
|
7,500
|
|
一年内返済予定の長期借入金
|
-
|
280
|
280
|
280
|
451
|
451
|
437
|
451
|
448
|
431
|
594
|
539
|
486
|
434
|
601
|
586
|
569
|
556
|
543
|
531
|
518
|
493
|
458
|
428
|
699
|
699
|
699
|
649
|
599
|
760
|
1,065
|
1,015
|
965
|
915
|
1,399
|
1,610
|
1,541
|
1,596
|
1,994
|
2,263
|
2,238
|
|
流動負債合計
|
-
|
3,792
|
4,329
|
3,850
|
4,024
|
3,493
|
4,018
|
4,400
|
4,240
|
4,346
|
4,890
|
5,216
|
5,673
|
6,852
|
6,929
|
7,492
|
8,082
|
8,949
|
9,455
|
9,261
|
9,132
|
8,599
|
9,230
|
8,510
|
8,639
|
7,950
|
8,261
|
8,255
|
8,664
|
8,101
|
8,431
|
9,534
|
9,631
|
10,255
|
10,371
|
13,968
|
16,484
|
17,169
|
19,756
|
18,051
|
17,648
|
|
長期借入金
|
-
|
732
|
522
|
452
|
1,011
|
916
|
798
|
672
|
580
|
484
|
1,209
|
1,113
|
1,005
|
911
|
1,585
|
1,442
|
1,285
|
1,171
|
1,024
|
894
|
766
|
678
|
566
|
466
|
1,541
|
1,395
|
1,191
|
1,066
|
941
|
1,634
|
4,043
|
3,818
|
3,643
|
3,419
|
5,194
|
6,415
|
5,516
|
5,429
|
5,831
|
6,172
|
5,231
|
|
固定負債合計
|
-
|
826
|
626
|
545
|
1,118
|
1,048
|
938
|
812
|
733
|
646
|
1,376
|
1,302
|
1,196
|
1,175
|
1,880
|
1,759
|
1,601
|
1,510
|
1,363
|
1,261
|
1,133
|
1,061
|
981
|
930
|
2,005
|
1,861
|
1,656
|
1,545
|
1,448
|
2,141
|
4,551
|
4,365
|
4,190
|
4,043
|
5,818
|
7,109
|
6,239
|
6,165
|
6,575
|
6,975
|
6,046
|
|
総負債
|
-
|
4,619
|
4,956
|
4,395
|
5,142
|
4,542
|
4,957
|
5,212
|
4,974
|
4,992
|
6,266
|
6,519
|
6,870
|
8,027
|
8,809
|
9,252
|
9,684
|
10,459
|
10,819
|
10,522
|
10,265
|
9,661
|
10,211
|
9,441
|
10,644
|
9,811
|
9,917
|
9,800
|
10,113
|
10,242
|
12,982
|
13,898
|
13,821
|
14,298
|
16,189
|
21,078
|
22,723
|
23,334
|
26,331
|
25,026
|
23,695
|
|
資本金及び資本剰余金
|
-
|
858
|
1,270
|
1,270
|
1,270
|
1,270
|
1,270
|
1,270
|
1,277
|
1,295
|
1,315
|
1,319
|
1,326
|
1,329
|
1,337
|
1,340
|
1,350
|
1,351
|
1,369
|
1,369
|
1,369
|
1,369
|
1,374
|
1,377
|
1,377
|
1,377
|
1,382
|
1,397
|
1,399
|
1,416
|
1,428
|
1,444
|
1,691
|
1,697
|
1,697
|
1,711
|
1,713
|
1,724
|
1,725
|
1,729
|
1,856
|
|
利益剰余金
|
-
|
1,812
|
2,270
|
2,306
|
2,386
|
2,594
|
2,741
|
2,927
|
3,020
|
3,248
|
3,399
|
3,609
|
3,708
|
3,869
|
3,974
|
4,215
|
4,446
|
4,623
|
4,734
|
4,887
|
5,108
|
5,602
|
5,907
|
6,287
|
6,463
|
6,956
|
7,283
|
7,567
|
7,598
|
7,912
|
8,137
|
8,436
|
8,381
|
8,621
|
8,690
|
9,145
|
9,413
|
9,556
|
9,867
|
10,167
|
10,137
|
|
株主資本
|
1,787
|
2,335
|
3,484
|
3,520
|
3,600
|
3,809
|
3,956
|
4,142
|
4,242
|
4,489
|
4,580
|
4,793
|
4,900
|
5,064
|
5,177
|
5,421
|
5,662
|
5,840
|
5,969
|
6,123
|
6,344
|
6,838
|
7,147
|
7,531
|
7,707
|
8,200
|
8,532
|
8,830
|
8,863
|
9,195
|
9,437
|
9,746
|
9,705
|
9,976
|
10,051
|
11,078
|
11,388
|
11,562
|
11,908
|
12,205
|
12,072
|