ウイルプラスホールディングス【3538】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 974 1,765 1,380 1,958 1,315 1,311 1,416 1,115 1,108 2,135 1,463 1,556 1,109 1,989 1,412 1,962 842 2,367 2,522 3,065 3,109 3,466 3,377 4,287 4,943 5,160 5,538 4,484 4,323 4,660 4,290 4,322 3,988 5,912 7,509 5,918 5,995 7,754 8,246 7,629
流動資産合計 - 4,135 5,458 4,912 5,623 5,003 5,478 5,889 5,561 5,780 7,066 7,353 7,539 7,729 8,559 8,248 8,811 9,337 9,966 9,269 9,455 9,199 9,825 9,488 10,937 10,789 11,229 11,375 11,665 12,062 14,846 15,620 15,727 15,359 17,364 22,920 24,471 24,300 27,661 26,675 25,336
有形固定資産 - 1,791 2,024 2,030 2,146 2,403 2,523 2,559 2,770 2,845 2,938 3,121 3,283 4,201 4,285 5,229 5,352 5,757 5,621 6,198 5,962 6,141 6,394 6,389 6,345 6,178 6,198 6,274 6,348 6,431 6,624 7,039 6,899 7,972 7,950 8,129 8,283 9,217 9,185 8,865 8,717
投資有価証券 - 2 - 1 - - - 2 - - - 2 - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 - 2,820 2,982 3,002 3,120 3,348 3,435 3,465 3,654 3,702 3,780 3,960 4,231 5,363 5,428 6,426 6,535 6,962 6,822 7,376 7,153 7,299 7,533 7,484 7,414 7,223 7,220 7,255 7,311 7,376 7,573 8,024 7,800 8,914 8,875 9,236 9,641 10,597 10,579 10,556 10,432
総資産 - 6,954 8,440 7,915 8,743 8,351 8,913 9,354 9,216 9,482 10,846 11,312 11,770 13,092 13,986 14,674 15,346 16,299 16,788 16,645 16,608 16,498 17,358 16,972 18,351 18,012 18,448 18,630 18,976 19,437 22,419 23,645 23,526 24,273 26,240 32,156 34,111 34,897 38,239 37,231 35,767
短期借入金 - 900 1,000 600 600 600 600 600 600 700 700 900 1,100 1,700 2,400 2,400 2,900 3,300 3,600 3,700 3,700 3,700 3,500 3,000 3,200 2,900 2,900 2,900 2,900 2,800 600 1,600 1,600 2,600 1,400 5,150 6,800 8,713 9,850 8,100 7,500
一年内返済予定の長期借入金 - 280 280 280 451 451 437 451 448 431 594 539 486 434 601 586 569 556 543 531 518 493 458 428 699 699 699 649 599 760 1,065 1,015 965 915 1,399 1,610 1,541 1,596 1,994 2,263 2,238
流動負債合計 - 3,792 4,329 3,850 4,024 3,493 4,018 4,400 4,240 4,346 4,890 5,216 5,673 6,852 6,929 7,492 8,082 8,949 9,455 9,261 9,132 8,599 9,230 8,510 8,639 7,950 8,261 8,255 8,664 8,101 8,431 9,534 9,631 10,255 10,371 13,968 16,484 17,169 19,756 18,051 17,648
長期借入金 - 732 522 452 1,011 916 798 672 580 484 1,209 1,113 1,005 911 1,585 1,442 1,285 1,171 1,024 894 766 678 566 466 1,541 1,395 1,191 1,066 941 1,634 4,043 3,818 3,643 3,419 5,194 6,415 5,516 5,429 5,831 6,172 5,231
固定負債合計 - 826 626 545 1,118 1,048 938 812 733 646 1,376 1,302 1,196 1,175 1,880 1,759 1,601 1,510 1,363 1,261 1,133 1,061 981 930 2,005 1,861 1,656 1,545 1,448 2,141 4,551 4,365 4,190 4,043 5,818 7,109 6,239 6,165 6,575 6,975 6,046
総負債 - 4,619 4,956 4,395 5,142 4,542 4,957 5,212 4,974 4,992 6,266 6,519 6,870 8,027 8,809 9,252 9,684 10,459 10,819 10,522 10,265 9,661 10,211 9,441 10,644 9,811 9,917 9,800 10,113 10,242 12,982 13,898 13,821 14,298 16,189 21,078 22,723 23,334 26,331 25,026 23,695
資本金及び資本剰余金 - 858 1,270 1,270 1,270 1,270 1,270 1,270 1,277 1,295 1,315 1,319 1,326 1,329 1,337 1,340 1,350 1,351 1,369 1,369 1,369 1,369 1,374 1,377 1,377 1,377 1,382 1,397 1,399 1,416 1,428 1,444 1,691 1,697 1,697 1,711 1,713 1,724 1,725 1,729 1,856
利益剰余金 - 1,812 2,270 2,306 2,386 2,594 2,741 2,927 3,020 3,248 3,399 3,609 3,708 3,869 3,974 4,215 4,446 4,623 4,734 4,887 5,108 5,602 5,907 6,287 6,463 6,956 7,283 7,567 7,598 7,912 8,137 8,436 8,381 8,621 8,690 9,145 9,413 9,556 9,867 10,167 10,137
株主資本 1,787 2,335 3,484 3,520 3,600 3,809 3,956 4,142 4,242 4,489 4,580 4,793 4,900 5,064 5,177 5,421 5,662 5,840 5,969 6,123 6,344 6,838 7,147 7,531 7,707 8,200 8,532 8,830 8,863 9,195 9,437 9,746 9,705 9,976 10,051 11,078 11,388 11,562 11,908 12,205 12,072