|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,290
|
1,630
|
1,545
|
1,537
|
1,946
|
1,345
|
1,444
|
1,956
|
2,118
|
2,065
|
2,003
|
1,800
|
1,907
|
1,868
|
1,501
|
1,104
|
1,480
|
986
|
950
|
1,224
|
1,777
|
1,251
|
916
|
937
|
1,031
|
1,153
|
970
|
1,022
|
1,659
|
1,526
|
1,075
|
1,846
|
1,836
|
2,191
|
1,836
|
1,392
|
1,958
|
1,911
|
1,110
|
1,189
|
|
売掛金
|
-
|
5,778
|
5,776
|
5,783
|
5,748
|
6,304
|
6,011
|
6,092
|
6,696
|
6,952
|
6,923
|
7,203
|
6,843
|
6,739
|
6,423
|
6,152
|
5,746
|
6,206
|
5,574
|
5,373
|
5,025
|
5,737
|
5,955
|
6,626
|
6,628
|
7,276
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
7,606
|
7,858
|
7,816
|
7,788
|
8,802
|
7,940
|
7,947
|
9,073
|
9,518
|
9,513
|
9,688
|
9,148
|
9,121
|
8,782
|
8,133
|
7,346
|
8,231
|
7,133
|
6,823
|
6,787
|
8,005
|
7,721
|
8,067
|
8,159
|
8,889
|
9,395
|
9,798
|
10,302
|
11,107
|
9,559
|
9,200
|
10,557
|
10,555
|
11,068
|
10,919
|
10,071
|
11,703
|
10,826
|
10,509
|
10,890
|
|
有形固定資産
|
-
|
238
|
151
|
152
|
213
|
222
|
220
|
217
|
213
|
209
|
208
|
206
|
202
|
198
|
193
|
210
|
213
|
211
|
207
|
203
|
199
|
195
|
192
|
189
|
185
|
182
|
179
|
179
|
177
|
177
|
176
|
172
|
169
|
166
|
163
|
162
|
160
|
157
|
159
|
155
|
152
|
|
投資有価証券
|
-
|
5,203
|
5,114
|
5,006
|
4,915
|
4,939
|
5,368
|
5,861
|
5,959
|
6,800
|
6,907
|
7,196
|
7,775
|
6,812
|
7,243
|
6,926
|
6,633
|
7,403
|
7,068
|
6,944
|
6,531
|
6,561
|
6,152
|
5,778
|
5,808
|
5,354
|
4,384
|
4,634
|
4,914
|
4,523
|
4,537
|
4,666
|
4,890
|
5,170
|
5,050
|
5,711
|
6,046
|
5,604
|
5,576
|
5,652
|
5,793
|
|
固定資産合計
|
-
|
5,853
|
5,702
|
5,596
|
5,571
|
5,626
|
6,068
|
6,571
|
6,668
|
7,509
|
7,619
|
7,908
|
8,577
|
7,621
|
8,049
|
7,750
|
7,450
|
8,212
|
7,867
|
7,717
|
7,296
|
7,316
|
6,885
|
6,505
|
6,523
|
6,062
|
5,086
|
5,336
|
5,615
|
5,226
|
5,239
|
5,369
|
5,590
|
5,869
|
5,748
|
6,406
|
6,739
|
6,298
|
6,272
|
6,347
|
6,473
|
|
総資産
|
-
|
13,459
|
13,560
|
13,413
|
13,359
|
14,428
|
14,008
|
14,518
|
15,741
|
17,027
|
17,132
|
17,596
|
17,725
|
16,742
|
16,831
|
15,883
|
14,796
|
16,443
|
15,000
|
14,540
|
14,083
|
15,322
|
14,606
|
14,572
|
14,681
|
14,951
|
14,481
|
15,134
|
15,916
|
16,333
|
14,798
|
14,568
|
16,147
|
16,424
|
16,816
|
17,325
|
16,810
|
18,001
|
17,098
|
16,856
|
17,363
|
|
買掛金
|
-
|
3,861
|
3,991
|
4,091
|
4,238
|
5,320
|
4,276
|
4,376
|
5,506
|
5,888
|
5,754
|
6,010
|
5,667
|
5,794
|
5,284
|
5,012
|
3,979
|
5,158
|
3,843
|
3,652
|
3,518
|
4,695
|
4,206
|
4,651
|
4,561
|
5,921
|
5,197
|
5,677
|
5,973
|
7,083
|
5,193
|
5,257
|
6,360
|
6,499
|
6,356
|
6,603
|
5,645
|
7,269
|
5,670
|
6,063
|
6,117
|
|
短期借入金
|
-
|
530
|
-
|
20
|
18
|
17
|
33
|
32
|
33
|
34
|
34
|
34
|
33
|
33
|
332
|
33
|
352
|
247
|
413
|
347
|
647
|
648
|
699
|
656
|
753
|
53
|
706
|
743
|
700
|
400
|
650
|
300
|
300
|
100
|
600
|
300
|
150
|
50
|
600
|
-
|
100
|
|
一年内返済予定の長期借入金
|
-
|
810
|
200
|
300
|
300
|
300
|
300
|
200
|
200
|
400
|
600
|
600
|
700
|
650
|
450
|
450
|
450
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
5,363
|
4,461
|
4,561
|
4,777
|
5,766
|
4,756
|
4,765
|
5,970
|
6,517
|
6,633
|
6,819
|
6,637
|
6,652
|
6,284
|
5,665
|
5,007
|
5,847
|
4,736
|
4,450
|
4,353
|
5,505
|
5,170
|
5,515
|
5,508
|
6,139
|
6,265
|
6,627
|
6,969
|
7,685
|
6,120
|
5,766
|
6,957
|
6,819
|
7,328
|
7,133
|
6,097
|
7,572
|
6,598
|
6,334
|
6,584
|
|
長期借入金
|
-
|
1,150
|
1,650
|
1,550
|
1,350
|
1,350
|
1,350
|
1,350
|
1,150
|
950
|
750
|
750
|
450
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
3,155
|
3,160
|
3,027
|
2,804
|
2,810
|
2,945
|
3,098
|
2,929
|
2,995
|
2,835
|
2,907
|
2,768
|
2,350
|
2,467
|
2,377
|
1,989
|
2,244
|
2,128
|
2,107
|
1,965
|
1,989
|
1,790
|
1,696
|
1,706
|
1,576
|
1,265
|
1,367
|
1,429
|
1,331
|
1,307
|
1,363
|
1,408
|
1,519
|
1,350
|
1,596
|
1,678
|
1,561
|
1,564
|
1,610
|
1,613
|
|
総負債
|
-
|
8,519
|
7,621
|
7,588
|
7,581
|
8,576
|
7,701
|
7,863
|
8,899
|
9,512
|
9,468
|
9,726
|
9,406
|
9,002
|
8,751
|
8,042
|
6,997
|
8,090
|
6,864
|
6,557
|
6,318
|
7,494
|
6,961
|
7,212
|
7,214
|
7,715
|
7,530
|
7,995
|
8,399
|
9,016
|
7,428
|
7,129
|
8,366
|
8,338
|
8,678
|
8,730
|
7,775
|
9,134
|
8,162
|
7,945
|
8,197
|
|
資本金及び資本剰余金
|
-
|
145
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
424
|
422
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
421
|
425
|
425
|
425
|
425
|
434
|
|
利益剰余金
|
-
|
1,647
|
2,390
|
2,375
|
2,435
|
2,499
|
2,603
|
2,609
|
2,720
|
2,798
|
2,864
|
2,879
|
2,960
|
3,022
|
3,074
|
3,040
|
3,165
|
3,219
|
3,265
|
3,236
|
3,293
|
3,353
|
3,441
|
3,400
|
3,502
|
3,604
|
3,957
|
3,968
|
4,128
|
4,238
|
4,296
|
4,259
|
4,421
|
4,530
|
4,666
|
4,653
|
4,819
|
4,974
|
5,064
|
5,030
|
5,173
|
|
株主資本
|
3,308
|
4,940
|
5,939
|
5,825
|
5,778
|
5,852
|
6,307
|
6,655
|
6,842
|
7,515
|
7,664
|
7,870
|
8,320
|
7,740
|
8,081
|
7,841
|
7,800
|
8,353
|
8,135
|
7,983
|
7,765
|
7,827
|
7,645
|
7,360
|
7,468
|
7,236
|
6,950
|
7,139
|
7,518
|
7,317
|
7,370
|
7,439
|
7,781
|
8,086
|
8,138
|
8,594
|
9,034
|
8,867
|
8,936
|
8,911
|
9,165
|