|
(単位:百万円)
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
1,560
|
997
|
1,090
|
1,128
|
1,041
|
892
|
788
|
488
|
764
|
765
|
928
|
672
|
584
|
625
|
700
|
594
|
1,037
|
3,268
|
798
|
4,055
|
863
|
4,058
|
617
|
3,274
|
689
|
2,382
|
591
|
2,621
|
1,314
|
797
|
2,157
|
1,102
|
785
|
1,341
|
590
|
856
|
770
|
800
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,042
|
-
|
-
|
-
|
4,582
|
|
流動資産合計
|
-
|
6,066
|
5,394
|
5,771
|
5,487
|
5,797
|
5,645
|
6,164
|
5,472
|
6,195
|
5,876
|
6,352
|
5,973
|
5,932
|
5,936
|
6,532
|
5,724
|
6,256
|
8,161
|
6,198
|
9,045
|
5,802
|
9,246
|
6,647
|
8,891
|
6,522
|
8,427
|
7,296
|
8,440
|
6,997
|
6,433
|
7,773
|
6,392
|
5,901
|
6,239
|
6,396
|
6,707
|
8,088
|
7,833
|
|
有形固定資産
|
-
|
4,563
|
4,138
|
3,825
|
4,514
|
4,497
|
4,546
|
4,522
|
4,936
|
4,199
|
4,140
|
4,238
|
4,245
|
4,712
|
5,278
|
7,592
|
7,604
|
7,755
|
7,839
|
7,847
|
8,027
|
7,868
|
7,994
|
8,879
|
8,884
|
9,071
|
9,181
|
9,241
|
9,205
|
9,167
|
9,179
|
9,219
|
9,285
|
9,219
|
8,310
|
9,099
|
9,042
|
8,309
|
5,846
|
|
投資有価証券
|
-
|
195
|
96
|
101
|
113
|
113
|
143
|
156
|
155
|
165
|
158
|
149
|
135
|
123
|
114
|
127
|
102
|
109
|
107
|
109
|
104
|
103
|
108
|
97
|
105
|
97
|
102
|
109
|
116
|
114
|
134
|
138
|
142
|
174
|
180
|
186
|
175
|
179
|
197
|
|
固定資産合計
|
-
|
8,246
|
4,996
|
4,639
|
5,357
|
5,339
|
5,406
|
5,401
|
5,817
|
5,080
|
5,017
|
5,216
|
5,208
|
5,686
|
6,219
|
8,631
|
8,630
|
8,986
|
9,066
|
9,075
|
9,306
|
9,132
|
9,264
|
10,152
|
10,168
|
10,371
|
10,480
|
10,551
|
10,518
|
10,500
|
11,149
|
11,127
|
11,198
|
11,150
|
10,358
|
11,188
|
11,105
|
10,367
|
7,839
|
|
総資産
|
-
|
14,312
|
10,389
|
10,410
|
10,844
|
11,136
|
11,052
|
11,565
|
11,289
|
11,275
|
10,893
|
11,568
|
11,181
|
11,618
|
12,156
|
15,164
|
14,354
|
15,258
|
17,242
|
15,287
|
18,364
|
14,946
|
18,521
|
16,809
|
19,069
|
16,902
|
18,914
|
17,864
|
18,973
|
17,511
|
17,594
|
18,914
|
17,604
|
17,063
|
16,607
|
17,593
|
17,820
|
18,468
|
15,683
|
|
短期借入金
|
-
|
5,205
|
4,800
|
5,780
|
5,650
|
5,770
|
5,840
|
6,460
|
6,230
|
6,500
|
6,170
|
6,790
|
6,560
|
7,030
|
7,550
|
8,850
|
8,400
|
8,550
|
10,380
|
8,530
|
10,600
|
7,230
|
10,790
|
8,520
|
10,860
|
8,760
|
10,870
|
9,430
|
10,840
|
9,350
|
8,340
|
9,930
|
8,530
|
8,320
|
8,260
|
9,160
|
9,560
|
9,880
|
8,480
|
|
一年内返済予定の長期借入金
|
-
|
1,382
|
1,241
|
256
|
291
|
311
|
271
|
271
|
246
|
221
|
226
|
229
|
231
|
234
|
236
|
289
|
288
|
289
|
288
|
288
|
357
|
263
|
263
|
289
|
289
|
289
|
289
|
289
|
289
|
289
|
298
|
388
|
399
|
388
|
372
|
372
|
368
|
389
|
348
|
|
流動負債合計
|
-
|
7,715
|
7,175
|
7,228
|
7,018
|
7,254
|
7,316
|
7,933
|
7,575
|
7,917
|
7,429
|
8,199
|
7,853
|
8,238
|
8,930
|
10,352
|
9,662
|
9,791
|
11,696
|
9,798
|
11,798
|
8,406
|
12,015
|
9,844
|
12,039
|
9,903
|
12,182
|
10,930
|
12,069
|
10,540
|
10,688
|
11,150
|
9,953
|
9,825
|
9,777
|
10,929
|
11,142
|
11,268
|
9,633
|
|
長期借入金
|
-
|
1,974
|
1,685
|
1,616
|
2,022
|
2,037
|
1,811
|
1,745
|
1,863
|
1,360
|
1,447
|
1,392
|
1,331
|
1,372
|
1,310
|
2,797
|
2,723
|
2,653
|
2,578
|
2,509
|
3,498
|
3,434
|
3,366
|
3,802
|
3,727
|
3,657
|
3,582
|
3,512
|
3,437
|
3,567
|
3,540
|
4,368
|
4,255
|
4,169
|
3,641
|
3,550
|
3,622
|
3,769
|
2,420
|
|
固定負債合計
|
-
|
2,493
|
2,198
|
2,104
|
2,558
|
2,567
|
2,419
|
2,339
|
2,423
|
1,885
|
1,948
|
1,882
|
1,823
|
1,866
|
1,812
|
3,376
|
3,239
|
3,762
|
3,670
|
3,605
|
4,595
|
4,535
|
4,485
|
4,959
|
4,884
|
4,816
|
4,554
|
4,791
|
4,720
|
4,849
|
4,827
|
5,860
|
5,744
|
5,359
|
4,803
|
4,745
|
4,816
|
5,265
|
3,852
|
|
総負債
|
-
|
10,208
|
9,373
|
9,332
|
9,576
|
9,821
|
9,736
|
10,272
|
9,998
|
9,802
|
9,378
|
10,082
|
9,676
|
10,105
|
10,742
|
13,729
|
12,901
|
13,553
|
15,366
|
13,402
|
16,393
|
12,940
|
16,500
|
14,803
|
16,924
|
14,719
|
16,736
|
15,721
|
16,789
|
15,388
|
15,515
|
17,010
|
15,697
|
15,184
|
14,581
|
15,674
|
15,958
|
16,533
|
13,485
|
|
資本金及び資本剰余金
|
-
|
3,607
|
3,607
|
1,728
|
1,788
|
1,788
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,833
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
1,736
|
|
利益剰余金
|
-
|
643
|
-2,452
|
-517
|
-432
|
-381
|
-450
|
-474
|
-476
|
-300
|
-253
|
-276
|
-248
|
-232
|
-325
|
-313
|
-279
|
-31
|
142
|
150
|
238
|
274
|
286
|
279
|
411
|
455
|
447
|
407
|
444
|
384
|
327
|
150
|
143
|
94
|
237
|
125
|
76
|
146
|
398
|
|
株主資本
|
1,806
|
4,104
|
1,016
|
1,077
|
1,267
|
1,314
|
1,315
|
1,293
|
1,290
|
1,472
|
1,515
|
1,485
|
1,504
|
1,513
|
1,413
|
1,434
|
1,452
|
1,704
|
1,875
|
1,885
|
1,971
|
2,005
|
2,021
|
2,006
|
2,144
|
2,183
|
2,178
|
2,142
|
2,184
|
2,122
|
2,079
|
1,904
|
1,906
|
1,878
|
2,026
|
1,918
|
1,861
|
1,935
|
2,198
|