|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,678
|
2,989
|
3,019
|
3,697
|
3,153
|
3,091
|
4,052
|
3,504
|
3,251
|
3,159
|
3,948
|
3,030
|
2,528
|
3,529
|
2,880
|
3,484
|
2,997
|
3,096
|
4,486
|
3,485
|
3,670
|
6,935
|
7,142
|
7,355
|
5,659
|
5,435
|
5,278
|
4,426
|
2,390
|
5,056
|
4,207
|
4,807
|
4,423
|
5,167
|
4,901
|
5,915
|
5,290
|
6,626
|
5,764
|
7,149
|
6,307
|
6,804
|
6,086
|
|
売掛金
|
-
|
12,760
|
11,277
|
11,511
|
11,995
|
11,364
|
9,023
|
8,924
|
9,912
|
11,717
|
10,256
|
9,907
|
11,987
|
13,677
|
10,302
|
10,501
|
12,737
|
14,155
|
10,552
|
10,050
|
11,129
|
13,837
|
8,637
|
8,960
|
11,156
|
13,176
|
9,765
|
8,397
|
11,107
|
-
|
11,005
|
12,518
|
12,646
|
-
|
10,849
|
11,707
|
12,433
|
-
|
12,016
|
12,343
|
13,139
|
-
|
11,553
|
12,159
|
|
商品及び製品
|
-
|
1,851
|
2,271
|
2,027
|
2,066
|
1,963
|
1,975
|
2,092
|
2,303
|
2,265
|
1,469
|
1,451
|
1,705
|
1,755
|
1,636
|
1,664
|
1,757
|
1,654
|
1,687
|
1,925
|
2,051
|
2,027
|
1,941
|
1,936
|
1,988
|
1,624
|
1,848
|
1,981
|
2,227
|
2,147
|
2,158
|
2,480
|
2,620
|
1,977
|
2,322
|
2,677
|
2,784
|
2,600
|
2,470
|
2,652
|
2,695
|
2,593
|
2,642
|
2,579
|
|
流動資産合計
|
-
|
24,066
|
23,432
|
23,500
|
24,552
|
23,604
|
22,120
|
22,610
|
23,374
|
25,230
|
24,304
|
24,450
|
26,248
|
27,629
|
25,741
|
24,988
|
28,061
|
29,054
|
26,386
|
27,311
|
27,747
|
30,029
|
28,671
|
28,111
|
30,560
|
29,740
|
27,814
|
26,667
|
29,275
|
30,062
|
30,711
|
31,176
|
33,313
|
32,552
|
32,645
|
32,912
|
34,909
|
34,652
|
35,040
|
33,382
|
35,986
|
35,226
|
34,773
|
34,519
|
|
有形固定資産
|
-
|
10,765
|
10,768
|
10,811
|
10,570
|
10,713
|
11,095
|
10,862
|
11,475
|
12,430
|
12,373
|
10,841
|
11,899
|
12,427
|
13,043
|
13,480
|
13,948
|
14,292
|
14,400
|
14,519
|
14,514
|
14,397
|
13,391
|
13,140
|
13,067
|
13,556
|
16,730
|
16,627
|
16,536
|
16,704
|
16,914
|
17,041
|
16,272
|
15,810
|
15,927
|
16,095
|
15,881
|
15,783
|
15,852
|
15,699
|
14,962
|
15,358
|
15,790
|
16,059
|
|
投資有価証券
|
-
|
1,212
|
1,293
|
1,213
|
1,358
|
1,111
|
928
|
1,030
|
1,210
|
1,159
|
1,199
|
1,298
|
1,285
|
1,817
|
1,798
|
1,838
|
1,630
|
1,689
|
1,405
|
1,405
|
1,460
|
1,216
|
1,246
|
1,101
|
1,129
|
1,208
|
1,221
|
1,236
|
1,247
|
1,247
|
1,279
|
1,290
|
1,297
|
1,326
|
1,392
|
1,468
|
1,506
|
1,646
|
1,566
|
1,419
|
1,456
|
1,447
|
1,370
|
1,435
|
|
固定資産合計
|
-
|
12,869
|
13,016
|
12,899
|
12,746
|
12,859
|
14,319
|
14,001
|
14,746
|
15,682
|
15,665
|
14,010
|
15,724
|
16,649
|
17,261
|
17,729
|
18,021
|
18,612
|
18,550
|
18,142
|
18,098
|
17,855
|
16,613
|
16,110
|
15,977
|
17,114
|
20,274
|
20,225
|
19,979
|
20,221
|
20,411
|
20,651
|
19,294
|
19,000
|
18,852
|
19,037
|
18,843
|
19,209
|
19,155
|
18,858
|
18,106
|
19,044
|
19,379
|
19,603
|
|
総資産
|
-
|
36,935
|
36,449
|
36,400
|
37,298
|
36,464
|
36,440
|
36,612
|
38,120
|
40,913
|
39,969
|
38,460
|
41,973
|
44,278
|
43,002
|
42,717
|
46,083
|
47,667
|
44,937
|
45,454
|
45,846
|
47,884
|
45,284
|
44,222
|
46,537
|
46,855
|
48,089
|
46,892
|
49,254
|
50,283
|
51,123
|
51,828
|
52,608
|
51,552
|
51,498
|
51,950
|
53,753
|
53,861
|
54,195
|
52,240
|
54,093
|
54,271
|
54,152
|
54,123
|
|
買掛金
|
-
|
6,203
|
5,876
|
5,117
|
5,155
|
5,763
|
5,644
|
5,337
|
5,429
|
5,975
|
6,640
|
6,205
|
6,515
|
6,677
|
5,980
|
5,797
|
6,067
|
6,862
|
6,193
|
5,409
|
5,618
|
5,535
|
4,566
|
4,314
|
5,430
|
5,938
|
5,341
|
4,685
|
5,561
|
6,074
|
6,019
|
6,191
|
6,994
|
7,411
|
6,574
|
5,951
|
6,331
|
6,435
|
6,502
|
5,669
|
6,630
|
6,380
|
6,544
|
5,940
|
|
短期借入金
|
-
|
7,180
|
7,500
|
5,710
|
6,420
|
4,820
|
5,100
|
3,400
|
3,790
|
4,060
|
3,659
|
2,303
|
4,179
|
3,867
|
4,210
|
4,328
|
4,249
|
3,496
|
3,177
|
3,572
|
5,157
|
6,831
|
8,495
|
7,706
|
6,294
|
4,601
|
5,317
|
4,769
|
5,276
|
4,960
|
4,334
|
3,369
|
3,568
|
2,254
|
1,647
|
2,011
|
3,094
|
2,135
|
3,879
|
3,538
|
4,093
|
4,098
|
7,605
|
7,304
|
|
一年内返済予定の長期借入金
|
-
|
166
|
182
|
524
|
524
|
524
|
609
|
1,039
|
1,000
|
1,251
|
1,202
|
1,160
|
1,160
|
1,298
|
1,306
|
1,369
|
1,350
|
1,270
|
1,251
|
1,235
|
1,177
|
980
|
1,058
|
1,224
|
1,358
|
1,316
|
1,644
|
1,764
|
1,907
|
2,158
|
2,516
|
2,946
|
2,750
|
2,614
|
3,024
|
2,970
|
2,877
|
2,801
|
2,872
|
2,672
|
2,452
|
2,986
|
2,823
|
2,798
|
|
流動負債合計
|
-
|
19,941
|
19,371
|
17,452
|
18,368
|
17,372
|
17,257
|
15,714
|
16,631
|
20,394
|
20,091
|
18,573
|
21,388
|
20,151
|
19,396
|
19,228
|
20,269
|
21,917
|
19,491
|
18,897
|
20,650
|
22,161
|
20,728
|
19,256
|
20,600
|
19,865
|
19,823
|
18,778
|
20,740
|
21,435
|
21,352
|
20,938
|
22,513
|
21,501
|
20,546
|
20,577
|
21,618
|
23,924
|
24,083
|
22,729
|
24,935
|
22,598
|
23,852
|
22,844
|
|
長期借入金
|
-
|
251
|
239
|
1,751
|
1,620
|
1,488
|
2,373
|
4,717
|
4,485
|
4,250
|
4,082
|
3,847
|
3,828
|
4,277
|
4,140
|
4,422
|
5,648
|
5,355
|
5,217
|
4,891
|
3,519
|
3,433
|
4,113
|
4,948
|
5,713
|
5,308
|
6,765
|
6,995
|
7,225
|
6,438
|
7,321
|
7,691
|
7,025
|
6,429
|
7,063
|
6,435
|
5,743
|
5,000
|
4,847
|
3,969
|
3,420
|
4,237
|
3,552
|
4,011
|
|
固定負債合計
|
-
|
4,157
|
4,095
|
5,597
|
5,439
|
5,513
|
6,472
|
8,773
|
8,549
|
6,194
|
6,024
|
5,796
|
6,082
|
9,523
|
9,408
|
9,645
|
10,897
|
10,356
|
10,250
|
10,146
|
8,857
|
8,918
|
9,631
|
10,368
|
11,112
|
10,699
|
12,076
|
12,324
|
12,601
|
11,584
|
12,533
|
12,933
|
12,253
|
11,599
|
12,256
|
11,651
|
11,134
|
7,370
|
7,261
|
6,690
|
6,188
|
6,717
|
6,074
|
6,422
|
|
総負債
|
-
|
24,098
|
23,466
|
23,050
|
23,808
|
22,886
|
23,729
|
24,488
|
25,181
|
26,589
|
26,115
|
24,370
|
27,470
|
29,675
|
28,804
|
28,874
|
31,166
|
32,273
|
29,741
|
29,043
|
29,507
|
31,080
|
30,359
|
29,624
|
31,712
|
30,564
|
31,900
|
31,103
|
33,342
|
33,020
|
33,885
|
33,872
|
34,766
|
33,100
|
32,802
|
32,228
|
32,753
|
31,295
|
31,344
|
29,420
|
31,124
|
29,315
|
29,926
|
29,267
|
|
資本金及び資本剰余金
|
-
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,021
|
10,021
|
10,021
|
10,021
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
10,020
|
|
利益剰余金
|
-
|
2,097
|
2,166
|
2,639
|
2,947
|
3,306
|
2,764
|
2,438
|
3,236
|
4,143
|
3,523
|
3,593
|
4,039
|
4,419
|
4,044
|
3,777
|
4,772
|
5,424
|
5,265
|
6,602
|
6,545
|
7,197
|
5,649
|
5,312
|
5,542
|
6,610
|
6,240
|
5,964
|
6,143
|
7,120
|
7,209
|
8,006
|
7,253
|
7,985
|
8,474
|
8,980
|
9,689
|
10,901
|
11,354
|
10,565
|
11,910
|
13,046
|
12,623
|
13,248
|
|
株主資本
|
10,608
|
12,837
|
12,982
|
13,350
|
13,490
|
13,577
|
12,710
|
12,123
|
12,939
|
14,323
|
13,853
|
14,090
|
14,502
|
14,603
|
14,197
|
13,843
|
14,916
|
15,393
|
15,195
|
16,410
|
16,338
|
16,804
|
14,924
|
14,597
|
14,824
|
16,290
|
16,189
|
15,789
|
15,911
|
17,263
|
17,237
|
17,955
|
17,842
|
18,452
|
18,695
|
19,722
|
21,000
|
22,566
|
22,850
|
22,820
|
22,968
|
24,955
|
24,226
|
24,856
|