|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
678
|
818
|
789
|
874
|
757
|
1,041
|
1,082
|
1,047
|
942
|
768
|
1,032
|
887
|
1,107
|
947
|
940
|
877
|
1,092
|
1,106
|
1,046
|
1,181
|
960
|
1,158
|
1,191
|
1,180
|
999
|
1,239
|
1,102
|
1,198
|
1,173
|
1,329
|
1,237
|
1,405
|
1,172
|
1,412
|
1,334
|
1,604
|
1,398
|
1,555
|
1,656
|
1,536
|
1,496
|
1,607
|
|
売掛金
|
-
|
7,059
|
7,560
|
6,741
|
6,447
|
7,409
|
6,836
|
6,409
|
6,451
|
6,593
|
6,780
|
6,415
|
6,744
|
6,867
|
6,684
|
6,674
|
5,977
|
6,986
|
6,762
|
6,763
|
5,975
|
7,023
|
6,619
|
6,461
|
6,487
|
6,591
|
6,307
|
5,810
|
5,946
|
-
|
6,166
|
6,346
|
5,917
|
-
|
6,272
|
7,023
|
6,133
|
-
|
6,892
|
6,814
|
6,163
|
-
|
7,011
|
|
商品及び製品
|
-
|
3,102
|
3,428
|
3,364
|
3,990
|
3,633
|
4,000
|
3,711
|
4,064
|
3,828
|
3,975
|
3,886
|
4,239
|
3,792
|
4,241
|
4,002
|
4,379
|
3,851
|
4,180
|
3,816
|
4,751
|
4,199
|
4,802
|
5,079
|
5,118
|
4,811
|
5,366
|
5,457
|
5,941
|
4,894
|
5,520
|
5,444
|
6,022
|
5,206
|
5,562
|
5,647
|
6,323
|
5,526
|
6,172
|
5,932
|
6,575
|
6,085
|
6,479
|
|
流動資産合計
|
-
|
12,884
|
13,884
|
12,826
|
13,524
|
13,727
|
14,036
|
13,198
|
13,476
|
13,595
|
14,142
|
14,027
|
14,652
|
13,945
|
14,142
|
13,708
|
13,683
|
14,089
|
14,646
|
13,763
|
14,229
|
14,334
|
15,002
|
14,862
|
15,150
|
14,441
|
15,082
|
14,439
|
15,452
|
15,042
|
16,024
|
15,450
|
16,016
|
15,103
|
16,185
|
16,508
|
16,766
|
16,380
|
17,582
|
17,185
|
17,170
|
17,292
|
18,146
|
|
有形固定資産
|
-
|
4,193
|
4,229
|
4,234
|
4,202
|
4,181
|
4,072
|
3,981
|
4,139
|
4,501
|
4,541
|
4,565
|
4,633
|
4,844
|
5,023
|
4,984
|
5,013
|
5,020
|
5,061
|
5,031
|
4,996
|
4,946
|
4,858
|
5,009
|
6,370
|
7,566
|
7,587
|
8,762
|
8,819
|
11,166
|
11,296
|
11,081
|
11,281
|
11,543
|
11,702
|
11,669
|
11,653
|
11,558
|
11,425
|
11,414
|
11,461
|
11,368
|
11,532
|
|
投資有価証券
|
-
|
482
|
-
|
-
|
-
|
338
|
-
|
-
|
-
|
415
|
-
|
-
|
-
|
426
|
-
|
-
|
-
|
322
|
-
|
-
|
-
|
269
|
-
|
-
|
-
|
295
|
-
|
-
|
-
|
282
|
-
|
-
|
-
|
302
|
-
|
-
|
-
|
430
|
-
|
-
|
-
|
468
|
-
|
|
固定資産合計
|
-
|
5,893
|
5,765
|
5,703
|
5,636
|
5,548
|
5,476
|
5,458
|
5,667
|
6,040
|
6,141
|
6,234
|
6,369
|
6,489
|
6,760
|
6,777
|
6,757
|
6,879
|
6,870
|
6,835
|
6,686
|
6,677
|
6,418
|
6,567
|
7,848
|
9,068
|
8,986
|
10,153
|
10,171
|
12,531
|
12,736
|
12,491
|
12,726
|
13,120
|
13,274
|
13,252
|
13,177
|
13,142
|
13,010
|
12,974
|
13,019
|
12,804
|
12,959
|
|
総資産
|
-
|
18,781
|
19,652
|
18,532
|
19,163
|
19,277
|
19,514
|
18,658
|
19,144
|
19,636
|
20,283
|
20,261
|
21,022
|
20,434
|
20,902
|
20,485
|
20,440
|
20,968
|
21,517
|
20,599
|
20,916
|
21,011
|
21,420
|
21,429
|
22,998
|
23,509
|
24,068
|
24,592
|
25,623
|
27,573
|
28,760
|
27,941
|
28,742
|
28,223
|
29,459
|
29,759
|
29,943
|
29,523
|
30,593
|
30,159
|
30,189
|
30,096
|
31,106
|
|
買掛金
|
-
|
3,374
|
3,474
|
3,211
|
3,116
|
3,802
|
3,686
|
3,316
|
3,352
|
3,831
|
3,290
|
3,335
|
3,226
|
3,779
|
3,474
|
3,201
|
3,136
|
3,772
|
3,524
|
3,319
|
3,123
|
2,184
|
2,336
|
2,322
|
2,156
|
2,356
|
2,303
|
1,975
|
2,100
|
2,532
|
2,138
|
1,960
|
2,127
|
2,014
|
1,946
|
1,978
|
1,985
|
2,041
|
2,057
|
2,216
|
1,954
|
2,169
|
2,220
|
|
短期借入金
|
-
|
4,355
|
4,533
|
3,606
|
4,691
|
3,881
|
3,872
|
2,849
|
3,591
|
3,568
|
4,369
|
3,435
|
4,741
|
3,729
|
5,382
|
4,303
|
4,965
|
4,507
|
6,182
|
5,763
|
6,921
|
6,167
|
6,652
|
6,614
|
8,293
|
6,653
|
7,354
|
7,570
|
8,831
|
7,541
|
8,905
|
8,696
|
9,328
|
7,705
|
8,720
|
9,249
|
10,153
|
9,477
|
10,244
|
9,967
|
10,660
|
9,983
|
10,718
|
|
一年内返済予定の長期借入金
|
-
|
984
|
-
|
-
|
-
|
1,022
|
-
|
-
|
-
|
1,234
|
-
|
-
|
-
|
2,754
|
-
|
-
|
-
|
3,278
|
-
|
-
|
-
|
1,699
|
-
|
-
|
-
|
1,543
|
-
|
-
|
-
|
1,383
|
-
|
-
|
-
|
636
|
-
|
-
|
-
|
838
|
-
|
-
|
-
|
581
|
-
|
|
流動負債合計
|
-
|
8,767
|
9,300
|
7,928
|
9,030
|
9,002
|
8,925
|
7,916
|
8,308
|
8,882
|
9,509
|
8,917
|
9,660
|
9,037
|
10,219
|
8,840
|
9,254
|
9,790
|
11,132
|
10,418
|
11,269
|
10,624
|
11,533
|
11,639
|
13,022
|
11,332
|
12,246
|
12,000
|
13,411
|
13,060
|
14,111
|
13,462
|
14,032
|
13,141
|
14,361
|
14,705
|
15,232
|
14,651
|
15,846
|
15,540
|
15,656
|
15,360
|
16,423
|
|
長期借入金
|
-
|
4,780
|
5,088
|
5,280
|
5,017
|
4,711
|
5,100
|
5,133
|
5,044
|
4,816
|
5,008
|
5,358
|
5,305
|
4,959
|
4,445
|
5,243
|
4,885
|
4,366
|
3,778
|
3,352
|
2,965
|
3,412
|
3,001
|
2,718
|
3,027
|
4,941
|
4,659
|
5,529
|
5,008
|
7,188
|
7,309
|
7,104
|
7,299
|
7,595
|
7,634
|
7,404
|
7,173
|
6,977
|
6,806
|
6,596
|
6,457
|
6,323
|
6,435
|
|
固定負債合計
|
-
|
6,026
|
6,310
|
6,522
|
6,217
|
5,879
|
6,268
|
6,173
|
6,097
|
5,847
|
5,904
|
6,218
|
6,160
|
5,828
|
5,328
|
6,139
|
5,800
|
5,271
|
4,674
|
4,260
|
3,890
|
4,327
|
3,931
|
3,616
|
3,938
|
5,839
|
5,576
|
6,452
|
6,013
|
8,166
|
8,295
|
8,087
|
8,292
|
8,620
|
8,679
|
8,346
|
8,123
|
7,926
|
7,732
|
7,492
|
7,360
|
7,280
|
7,418
|
|
総負債
|
-
|
14,794
|
15,609
|
14,450
|
15,247
|
14,880
|
15,193
|
14,089
|
14,404
|
14,729
|
15,413
|
15,136
|
15,820
|
14,865
|
15,547
|
14,979
|
15,054
|
15,061
|
15,806
|
14,678
|
15,158
|
14,951
|
15,464
|
15,255
|
16,960
|
17,171
|
17,823
|
18,452
|
19,424
|
21,226
|
22,406
|
21,549
|
22,324
|
21,761
|
23,040
|
23,051
|
23,355
|
22,578
|
23,578
|
23,032
|
23,016
|
22,640
|
23,841
|
|
資本金及び資本剰余金
|
-
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
1,889
|
|
利益剰余金
|
-
|
2,014
|
2,000
|
2,087
|
1,994
|
2,531
|
2,524
|
2,785
|
2,900
|
2,998
|
2,997
|
3,220
|
3,264
|
3,614
|
3,405
|
3,641
|
3,601
|
4,091
|
3,933
|
4,175
|
3,999
|
4,241
|
4,234
|
4,381
|
4,290
|
4,532
|
4,373
|
4,359
|
4,405
|
4,592
|
4,479
|
4,584
|
4,523
|
4,513
|
4,450
|
4,679
|
4,554
|
4,931
|
4,931
|
5,157
|
5,117
|
5,336
|
5,270
|
|
株主資本
|
3,455
|
3,987
|
4,043
|
4,082
|
3,915
|
4,397
|
4,321
|
4,569
|
4,740
|
4,907
|
4,870
|
5,125
|
5,202
|
5,568
|
5,355
|
5,506
|
5,387
|
5,907
|
5,711
|
5,921
|
5,757
|
6,060
|
5,956
|
6,174
|
6,038
|
6,338
|
6,245
|
6,140
|
6,200
|
6,348
|
6,354
|
6,393
|
6,418
|
6,462
|
6,419
|
6,709
|
6,588
|
6,945
|
7,014
|
7,126
|
7,172
|
7,456
|
7,264
|