日東製網【3524】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 678 818 789 874 757 1,041 1,082 1,047 942 768 1,032 887 1,107 947 940 877 1,092 1,106 1,046 1,181 960 1,158 1,191 1,180 999 1,239 1,102 1,198 1,173 1,329 1,237 1,405 1,172 1,412 1,334 1,604 1,398 1,555 1,656 1,536 1,496 1,607
売掛金 - 7,059 7,560 6,741 6,447 7,409 6,836 6,409 6,451 6,593 6,780 6,415 6,744 6,867 6,684 6,674 5,977 6,986 6,762 6,763 5,975 7,023 6,619 6,461 6,487 6,591 6,307 5,810 5,946 - 6,166 6,346 5,917 - 6,272 7,023 6,133 - 6,892 6,814 6,163 - 7,011
商品及び製品 - 3,102 3,428 3,364 3,990 3,633 4,000 3,711 4,064 3,828 3,975 3,886 4,239 3,792 4,241 4,002 4,379 3,851 4,180 3,816 4,751 4,199 4,802 5,079 5,118 4,811 5,366 5,457 5,941 4,894 5,520 5,444 6,022 5,206 5,562 5,647 6,323 5,526 6,172 5,932 6,575 6,085 6,479
流動資産合計 - 12,884 13,884 12,826 13,524 13,727 14,036 13,198 13,476 13,595 14,142 14,027 14,652 13,945 14,142 13,708 13,683 14,089 14,646 13,763 14,229 14,334 15,002 14,862 15,150 14,441 15,082 14,439 15,452 15,042 16,024 15,450 16,016 15,103 16,185 16,508 16,766 16,380 17,582 17,185 17,170 17,292 18,146
有形固定資産 - 4,193 4,229 4,234 4,202 4,181 4,072 3,981 4,139 4,501 4,541 4,565 4,633 4,844 5,023 4,984 5,013 5,020 5,061 5,031 4,996 4,946 4,858 5,009 6,370 7,566 7,587 8,762 8,819 11,166 11,296 11,081 11,281 11,543 11,702 11,669 11,653 11,558 11,425 11,414 11,461 11,368 11,532
投資有価証券 - 482 - - - 338 - - - 415 - - - 426 - - - 322 - - - 269 - - - 295 - - - 282 - - - 302 - - - 430 - - - 468 -
固定資産合計 - 5,893 5,765 5,703 5,636 5,548 5,476 5,458 5,667 6,040 6,141 6,234 6,369 6,489 6,760 6,777 6,757 6,879 6,870 6,835 6,686 6,677 6,418 6,567 7,848 9,068 8,986 10,153 10,171 12,531 12,736 12,491 12,726 13,120 13,274 13,252 13,177 13,142 13,010 12,974 13,019 12,804 12,959
総資産 - 18,781 19,652 18,532 19,163 19,277 19,514 18,658 19,144 19,636 20,283 20,261 21,022 20,434 20,902 20,485 20,440 20,968 21,517 20,599 20,916 21,011 21,420 21,429 22,998 23,509 24,068 24,592 25,623 27,573 28,760 27,941 28,742 28,223 29,459 29,759 29,943 29,523 30,593 30,159 30,189 30,096 31,106
買掛金 - 3,374 3,474 3,211 3,116 3,802 3,686 3,316 3,352 3,831 3,290 3,335 3,226 3,779 3,474 3,201 3,136 3,772 3,524 3,319 3,123 2,184 2,336 2,322 2,156 2,356 2,303 1,975 2,100 2,532 2,138 1,960 2,127 2,014 1,946 1,978 1,985 2,041 2,057 2,216 1,954 2,169 2,220
短期借入金 - 4,355 4,533 3,606 4,691 3,881 3,872 2,849 3,591 3,568 4,369 3,435 4,741 3,729 5,382 4,303 4,965 4,507 6,182 5,763 6,921 6,167 6,652 6,614 8,293 6,653 7,354 7,570 8,831 7,541 8,905 8,696 9,328 7,705 8,720 9,249 10,153 9,477 10,244 9,967 10,660 9,983 10,718
一年内返済予定の長期借入金 - 984 - - - 1,022 - - - 1,234 - - - 2,754 - - - 3,278 - - - 1,699 - - - 1,543 - - - 1,383 - - - 636 - - - 838 - - - 581 -
流動負債合計 - 8,767 9,300 7,928 9,030 9,002 8,925 7,916 8,308 8,882 9,509 8,917 9,660 9,037 10,219 8,840 9,254 9,790 11,132 10,418 11,269 10,624 11,533 11,639 13,022 11,332 12,246 12,000 13,411 13,060 14,111 13,462 14,032 13,141 14,361 14,705 15,232 14,651 15,846 15,540 15,656 15,360 16,423
長期借入金 - 4,780 5,088 5,280 5,017 4,711 5,100 5,133 5,044 4,816 5,008 5,358 5,305 4,959 4,445 5,243 4,885 4,366 3,778 3,352 2,965 3,412 3,001 2,718 3,027 4,941 4,659 5,529 5,008 7,188 7,309 7,104 7,299 7,595 7,634 7,404 7,173 6,977 6,806 6,596 6,457 6,323 6,435
固定負債合計 - 6,026 6,310 6,522 6,217 5,879 6,268 6,173 6,097 5,847 5,904 6,218 6,160 5,828 5,328 6,139 5,800 5,271 4,674 4,260 3,890 4,327 3,931 3,616 3,938 5,839 5,576 6,452 6,013 8,166 8,295 8,087 8,292 8,620 8,679 8,346 8,123 7,926 7,732 7,492 7,360 7,280 7,418
総負債 - 14,794 15,609 14,450 15,247 14,880 15,193 14,089 14,404 14,729 15,413 15,136 15,820 14,865 15,547 14,979 15,054 15,061 15,806 14,678 15,158 14,951 15,464 15,255 16,960 17,171 17,823 18,452 19,424 21,226 22,406 21,549 22,324 21,761 23,040 23,051 23,355 22,578 23,578 23,032 23,016 22,640 23,841
資本金及び資本剰余金 - 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889 1,889
利益剰余金 - 2,014 2,000 2,087 1,994 2,531 2,524 2,785 2,900 2,998 2,997 3,220 3,264 3,614 3,405 3,641 3,601 4,091 3,933 4,175 3,999 4,241 4,234 4,381 4,290 4,532 4,373 4,359 4,405 4,592 4,479 4,584 4,523 4,513 4,450 4,679 4,554 4,931 4,931 5,157 5,117 5,336 5,270
株主資本 3,455 3,987 4,043 4,082 3,915 4,397 4,321 4,569 4,740 4,907 4,870 5,125 5,202 5,568 5,355 5,506 5,387 5,907 5,711 5,921 5,757 6,060 5,956 6,174 6,038 6,338 6,245 6,140 6,200 6,348 6,354 6,393 6,418 6,462 6,419 6,709 6,588 6,945 7,014 7,126 7,172 7,456 7,264