|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
1,614
|
2,024
|
2,434
|
2,220
|
1,842
|
1,801
|
2,313
|
2,153
|
1,915
|
2,162
|
1,943
|
2,425
|
2,401
|
2,385
|
1,860
|
2,272
|
1,861
|
2,611
|
2,448
|
2,238
|
2,456
|
3,560
|
2,587
|
2,917
|
2,930
|
3,907
|
3,455
|
3,742
|
4,233
|
4,373
|
4,457
|
|
流動資産合計
|
-
|
3,330
|
3,888
|
5,100
|
4,716
|
5,262
|
4,974
|
5,066
|
5,597
|
6,323
|
5,477
|
6,186
|
4,962
|
4,663
|
4,273
|
5,894
|
5,018
|
7,693
|
3,557
|
5,667
|
7,866
|
8,834
|
8,295
|
9,188
|
11,232
|
12,697
|
9,277
|
12,743
|
11,978
|
11,361
|
12,588
|
17,687
|
|
有形固定資産
|
-
|
1,042
|
1,317
|
1,299
|
1,276
|
1,260
|
1,239
|
1,222
|
1,204
|
1,200
|
1,180
|
1,166
|
1,143
|
1,130
|
1,102
|
1,090
|
1,071
|
1,054
|
296
|
292
|
353
|
413
|
488
|
474
|
513
|
505
|
498
|
490
|
483
|
474
|
466
|
450
|
|
投資有価証券
|
-
|
1
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
2
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
30
|
-
|
|
固定資産合計
|
-
|
1,087
|
1,369
|
1,463
|
1,450
|
1,440
|
1,445
|
1,328
|
1,330
|
1,370
|
1,304
|
1,326
|
1,260
|
1,237
|
1,198
|
1,238
|
1,167
|
1,212
|
431
|
490
|
584
|
568
|
778
|
769
|
802
|
835
|
655
|
721
|
672
|
677
|
651
|
674
|
|
総資産
|
-
|
4,418
|
5,257
|
6,563
|
6,166
|
6,703
|
6,419
|
6,394
|
6,928
|
7,693
|
6,782
|
7,512
|
6,223
|
5,900
|
5,472
|
7,133
|
6,185
|
8,905
|
3,989
|
6,157
|
8,451
|
9,402
|
9,074
|
9,957
|
12,035
|
13,533
|
9,932
|
13,465
|
12,651
|
12,038
|
13,240
|
18,362
|
|
短期借入金
|
-
|
1,033
|
1,902
|
1,720
|
967
|
1,042
|
682
|
942
|
859
|
807
|
299
|
736
|
129
|
209
|
190
|
621
|
624
|
2,081
|
317
|
1,551
|
2,217
|
3,206
|
887
|
2,174
|
3,072
|
3,890
|
2,876
|
3,267
|
2,316
|
2,322
|
1,733
|
2,679
|
|
一年内返済予定の長期借入金
|
-
|
350
|
344
|
389
|
392
|
395
|
375
|
386
|
428
|
495
|
474
|
401
|
348
|
319
|
308
|
318
|
344
|
307
|
235
|
236
|
292
|
763
|
552
|
726
|
1,897
|
2,710
|
959
|
1,039
|
1,458
|
845
|
488
|
1,552
|
|
流動負債合計
|
-
|
1,827
|
2,864
|
2,672
|
1,921
|
2,002
|
1,474
|
1,835
|
1,752
|
1,831
|
1,267
|
1,640
|
1,005
|
1,067
|
1,029
|
1,459
|
1,466
|
2,878
|
1,182
|
2,262
|
3,041
|
4,584
|
2,566
|
3,437
|
5,615
|
7,147
|
4,433
|
4,874
|
4,460
|
3,935
|
3,038
|
4,922
|
|
長期借入金
|
-
|
1,885
|
1,257
|
2,066
|
2,416
|
2,791
|
2,860
|
2,418
|
3,042
|
3,800
|
3,338
|
3,875
|
3,206
|
2,859
|
2,487
|
3,791
|
2,707
|
4,202
|
1,398
|
2,687
|
4,243
|
3,545
|
4,662
|
4,471
|
4,183
|
4,078
|
2,611
|
5,893
|
5,309
|
4,913
|
6,844
|
9,679
|
|
固定負債合計
|
-
|
2,059
|
1,587
|
2,576
|
2,913
|
3,412
|
3,461
|
3,166
|
3,788
|
4,515
|
4,017
|
4,443
|
3,735
|
3,306
|
2,935
|
4,289
|
3,222
|
4,675
|
1,824
|
3,058
|
4,646
|
3,888
|
5,033
|
4,806
|
4,543
|
4,492
|
3,004
|
6,293
|
5,692
|
5,264
|
7,244
|
10,037
|
|
総負債
|
-
|
3,887
|
4,452
|
5,248
|
4,834
|
5,414
|
4,936
|
5,001
|
5,540
|
6,346
|
5,285
|
6,084
|
4,741
|
4,373
|
3,964
|
5,749
|
4,689
|
7,553
|
3,007
|
5,320
|
7,687
|
8,473
|
7,599
|
8,243
|
10,158
|
11,639
|
7,437
|
11,167
|
10,152
|
9,199
|
10,282
|
14,960
|
|
資本金及び資本剰余金
|
-
|
40
|
40
|
497
|
497
|
497
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
499
|
501
|
501
|
501
|
501
|
501
|
578
|
753
|
891
|
903
|
903
|
928
|
928
|
928
|
1,316
|
|
利益剰余金
|
-
|
510
|
784
|
817
|
833
|
790
|
983
|
893
|
887
|
846
|
996
|
928
|
982
|
1,027
|
1,006
|
884
|
995
|
851
|
480
|
335
|
262
|
428
|
973
|
1,133
|
1,121
|
1,002
|
1,591
|
1,394
|
1,570
|
1,911
|
2,029
|
2,082
|
|
株主資本
|
374
|
531
|
805
|
1,315
|
1,331
|
1,288
|
1,483
|
1,393
|
1,388
|
1,346
|
1,496
|
1,428
|
1,482
|
1,527
|
1,507
|
1,384
|
1,496
|
1,352
|
982
|
837
|
763
|
929
|
1,474
|
1,714
|
1,876
|
1,893
|
2,495
|
2,298
|
2,498
|
2,839
|
2,958
|
3,402
|