|
(単位:百万円)
|
4Q16
|
4Q17
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
1,817
|
3,458
|
2,221
|
1,029
|
774
|
2,748
|
851
|
1,221
|
1,412
|
2,380
|
1,336
|
4,287
|
2,471
|
3,993
|
3,639
|
3,307
|
3,951
|
5,540
|
3,692
|
3,403
|
3,361
|
4,385
|
2,433
|
3,198
|
2,514
|
5,301
|
2,989
|
2,802
|
6,016
|
8,839
|
5,931
|
5,157
|
|
流動資産合計
|
-
|
7,156
|
9,761
|
10,520
|
11,530
|
12,425
|
11,845
|
12,359
|
11,380
|
12,567
|
11,014
|
11,979
|
9,405
|
10,218
|
9,653
|
12,392
|
14,834
|
16,607
|
14,552
|
14,420
|
16,229
|
18,784
|
18,102
|
19,344
|
22,589
|
26,265
|
23,215
|
25,714
|
26,835
|
31,943
|
26,394
|
27,535
|
31,503
|
|
有形固定資産
|
-
|
2,463
|
2,875
|
2,862
|
2,795
|
1,956
|
1,959
|
1,948
|
2,077
|
2,064
|
2,088
|
2,138
|
2,286
|
2,276
|
2,261
|
2,256
|
2,248
|
2,236
|
2,085
|
2,086
|
2,075
|
2,105
|
2,061
|
2,052
|
2,042
|
2,028
|
2,023
|
2,013
|
2,001
|
1,990
|
2,439
|
2,428
|
2,395
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
0
|
-
|
-
|
|
固定資産合計
|
-
|
2,516
|
2,953
|
3,030
|
2,975
|
2,050
|
2,088
|
2,099
|
2,220
|
2,186
|
2,282
|
2,324
|
2,449
|
2,417
|
2,980
|
3,010
|
2,944
|
2,629
|
2,274
|
2,282
|
2,274
|
2,350
|
2,496
|
3,093
|
4,050
|
4,033
|
3,394
|
3,499
|
3,244
|
3,142
|
3,642
|
3,657
|
3,690
|
|
総資産
|
-
|
9,672
|
12,714
|
13,550
|
14,505
|
14,476
|
13,933
|
14,459
|
13,599
|
14,754
|
13,296
|
14,303
|
11,853
|
12,635
|
12,633
|
15,402
|
17,778
|
19,235
|
16,826
|
16,703
|
18,503
|
21,135
|
20,598
|
22,437
|
26,639
|
30,298
|
26,609
|
29,213
|
30,080
|
35,085
|
30,036
|
31,191
|
35,193
|
|
短期借入金
|
-
|
316
|
751
|
1,537
|
1,737
|
1,567
|
1,261
|
2,064
|
1,883
|
1,759
|
339
|
1,469
|
504
|
469
|
469
|
500
|
649
|
1,047
|
434
|
698
|
1,860
|
2,156
|
493
|
1,504
|
3,009
|
4,740
|
559
|
1,143
|
1,745
|
4,047
|
468
|
1,533
|
2,557
|
|
一年内返済予定の長期借入金
|
-
|
2,954
|
3,659
|
4,254
|
5,204
|
3,770
|
2,252
|
2,178
|
3,383
|
3,702
|
2,502
|
3,515
|
2,222
|
3,083
|
960
|
1,301
|
1,988
|
1,733
|
1,399
|
1,940
|
1,977
|
2,096
|
932
|
1,448
|
3,416
|
4,854
|
4,016
|
4,294
|
4,377
|
5,736
|
2,058
|
4,806
|
5,677
|
|
流動負債合計
|
-
|
4,833
|
6,142
|
7,039
|
7,978
|
6,253
|
5,084
|
5,565
|
6,235
|
6,517
|
4,933
|
6,822
|
3,968
|
4,641
|
3,435
|
3,361
|
4,472
|
5,285
|
4,012
|
4,608
|
5,593
|
6,423
|
5,285
|
6,047
|
9,943
|
13,305
|
7,869
|
8,397
|
8,791
|
12,729
|
6,796
|
9,274
|
11,799
|
|
長期借入金
|
-
|
3,252
|
3,132
|
3,315
|
3,325
|
4,758
|
4,911
|
5,212
|
3,560
|
4,376
|
4,014
|
3,307
|
3,519
|
3,791
|
4,421
|
7,603
|
9,017
|
9,373
|
7,089
|
6,556
|
7,268
|
8,503
|
8,296
|
10,031
|
10,420
|
10,896
|
11,100
|
14,029
|
14,078
|
14,870
|
13,266
|
13,056
|
14,073
|
|
固定負債合計
|
-
|
3,379
|
3,237
|
3,418
|
3,480
|
4,910
|
5,023
|
5,323
|
3,741
|
4,554
|
4,134
|
3,459
|
3,632
|
3,915
|
4,547
|
7,723
|
9,112
|
9,548
|
7,313
|
6,767
|
7,446
|
8,668
|
8,433
|
10,221
|
10,679
|
11,122
|
11,309
|
14,203
|
14,325
|
15,086
|
13,475
|
13,237
|
14,232
|
|
総負債
|
-
|
8,212
|
9,379
|
10,457
|
11,457
|
11,162
|
10,107
|
10,887
|
9,976
|
11,071
|
9,067
|
10,281
|
7,600
|
8,556
|
7,982
|
11,084
|
13,583
|
14,833
|
11,325
|
11,375
|
13,040
|
15,092
|
13,718
|
16,268
|
20,622
|
24,427
|
19,178
|
22,600
|
23,116
|
27,815
|
20,271
|
22,512
|
26,032
|
|
資本金及び資本剰余金
|
-
|
50
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,312
|
1,322
|
1,322
|
1,322
|
1,322
|
1,327
|
1,327
|
1,327
|
1,327
|
1,334
|
|
利益剰余金
|
-
|
1,423
|
2,032
|
1,788
|
1,742
|
2,008
|
2,521
|
2,265
|
2,316
|
2,374
|
2,920
|
2,712
|
2,942
|
2,776
|
3,355
|
3,074
|
2,925
|
3,135
|
4,230
|
4,056
|
4,170
|
4,781
|
5,640
|
4,929
|
4,756
|
4,609
|
6,169
|
5,350
|
5,694
|
5,999
|
8,495
|
7,409
|
7,880
|
|
株主資本
|
747
|
1,459
|
3,335
|
3,093
|
3,048
|
3,313
|
3,826
|
3,571
|
3,623
|
3,683
|
4,229
|
4,022
|
4,254
|
4,078
|
4,651
|
4,318
|
4,195
|
4,403
|
5,501
|
5,328
|
5,464
|
6,043
|
6,880
|
6,169
|
6,017
|
5,871
|
7,432
|
6,612
|
6,964
|
7,269
|
9,765
|
8,679
|
9,161
|