|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
947
|
2,004
|
2,469
|
2,427
|
2,238
|
2,057
|
1,423
|
1,583
|
2,296
|
1,887
|
1,382
|
1,378
|
2,014
|
2,272
|
1,245
|
1,846
|
1,424
|
2,481
|
3,385
|
2,888
|
2,650
|
3,532
|
4,218
|
7,549
|
6,420
|
8,649
|
6,385
|
5,758
|
5,329
|
11,292
|
10,189
|
10,037
|
10,366
|
|
流動資産合計
|
-
|
6,786
|
7,656
|
8,689
|
9,817
|
11,097
|
11,296
|
13,315
|
14,843
|
14,973
|
15,581
|
21,446
|
23,216
|
20,460
|
18,102
|
20,525
|
18,904
|
19,058
|
20,606
|
19,871
|
27,417
|
30,356
|
30,552
|
32,655
|
28,725
|
32,285
|
28,232
|
37,051
|
37,488
|
42,783
|
34,043
|
49,101
|
47,257
|
47,613
|
|
有形固定資産
|
-
|
100
|
231
|
224
|
218
|
216
|
211
|
207
|
200
|
190
|
164
|
278
|
271
|
264
|
257
|
252
|
247
|
608
|
600
|
1,322
|
1,318
|
1,309
|
1,307
|
1,301
|
1,294
|
1,286
|
3,209
|
3,280
|
3,266
|
3,249
|
1,320
|
1,310
|
1,300
|
1,289
|
|
投資有価証券
|
-
|
14
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
424
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
263
|
412
|
399
|
390
|
387
|
395
|
417
|
428
|
447
|
577
|
746
|
670
|
872
|
927
|
932
|
941
|
1,277
|
1,161
|
1,650
|
1,662
|
1,569
|
1,768
|
1,729
|
1,770
|
1,740
|
3,815
|
3,884
|
4,070
|
4,116
|
2,372
|
2,251
|
2,302
|
2,395
|
|
総資産
|
-
|
7,050
|
8,069
|
9,089
|
10,208
|
11,484
|
11,692
|
13,732
|
15,271
|
15,421
|
16,158
|
22,193
|
23,886
|
21,333
|
19,029
|
21,458
|
19,845
|
20,336
|
21,767
|
21,522
|
29,079
|
31,925
|
32,320
|
34,385
|
30,496
|
34,026
|
32,048
|
40,935
|
41,557
|
46,899
|
36,415
|
51,351
|
49,559
|
50,008
|
|
短期借入金
|
-
|
280
|
600
|
300
|
1,097
|
1,263
|
2,092
|
1,267
|
1,531
|
1,413
|
1,419
|
2,852
|
2,325
|
484
|
699
|
4,260
|
2,184
|
3,556
|
3,496
|
1,164
|
3,610
|
7,011
|
4,924
|
4,903
|
2,817
|
2,128
|
2,628
|
8,560
|
7,960
|
10,042
|
6,289
|
15,070
|
10,921
|
6,942
|
|
一年内返済予定の長期借入金
|
-
|
363
|
524
|
819
|
341
|
334
|
1,646
|
2,207
|
2,728
|
4,201
|
3,805
|
5,215
|
8,029
|
8,380
|
6,669
|
5,968
|
6,786
|
5,602
|
4,409
|
2,756
|
5,195
|
6,029
|
6,558
|
6,948
|
5,364
|
5,064
|
8,231
|
9,735
|
10,685
|
8,673
|
4,218
|
2,271
|
1,887
|
2,809
|
|
流動負債合計
|
-
|
3,797
|
4,493
|
4,948
|
4,923
|
3,807
|
4,552
|
5,006
|
6,406
|
7,587
|
6,277
|
11,863
|
11,976
|
10,735
|
9,373
|
10,754
|
10,566
|
9,994
|
11,068
|
7,516
|
13,664
|
15,866
|
14,566
|
16,592
|
11,270
|
14,542
|
14,042
|
24,225
|
24,499
|
24,571
|
14,034
|
22,236
|
15,306
|
11,469
|
|
長期借入金
|
-
|
2,038
|
1,097
|
1,356
|
2,266
|
4,502
|
3,962
|
5,597
|
5,671
|
4,065
|
5,930
|
6,555
|
7,851
|
6,313
|
4,910
|
6,211
|
4,454
|
5,414
|
5,236
|
8,163
|
9,492
|
9,481
|
11,020
|
11,242
|
11,128
|
11,122
|
8,708
|
8,169
|
8,004
|
12,835
|
10,526
|
17,294
|
20,508
|
23,920
|
|
固定負債合計
|
-
|
2,143
|
1,191
|
1,453
|
2,366
|
4,606
|
4,062
|
5,697
|
5,769
|
4,161
|
6,028
|
6,659
|
8,129
|
6,590
|
5,177
|
6,486
|
4,711
|
5,683
|
5,463
|
8,396
|
9,710
|
9,778
|
11,308
|
11,515
|
11,381
|
11,363
|
9,066
|
8,554
|
8,340
|
13,198
|
10,763
|
17,530
|
20,775
|
24,148
|
|
総負債
|
-
|
5,940
|
5,685
|
6,401
|
7,288
|
8,413
|
8,614
|
10,703
|
12,174
|
11,749
|
12,305
|
18,522
|
20,106
|
17,325
|
14,550
|
17,240
|
15,276
|
15,676
|
16,531
|
15,912
|
23,374
|
25,645
|
25,873
|
28,107
|
22,651
|
25,906
|
23,108
|
32,779
|
32,840
|
37,769
|
24,797
|
39,766
|
36,081
|
35,617
|
|
資本金及び資本剰余金
|
-
|
200
|
776
|
776
|
776
|
797
|
797
|
797
|
799
|
799
|
800
|
800
|
818
|
819
|
833
|
833
|
851
|
870
|
878
|
878
|
906
|
907
|
907
|
907
|
935
|
935
|
936
|
936
|
964
|
964
|
964
|
964
|
1,023
|
1,023
|
|
利益剰余金
|
-
|
910
|
1,607
|
1,911
|
2,143
|
2,274
|
2,280
|
2,231
|
2,298
|
2,872
|
3,053
|
2,870
|
2,962
|
3,188
|
3,645
|
3,384
|
3,717
|
3,789
|
4,358
|
4,726
|
4,792
|
5,366
|
5,532
|
5,362
|
6,900
|
7,175
|
7,993
|
7,208
|
7,742
|
8,154
|
10,607
|
10,563
|
12,390
|
13,357
|
|
株主資本
|
782
|
1,110
|
2,384
|
2,688
|
2,920
|
3,072
|
3,078
|
3,029
|
3,097
|
3,672
|
3,853
|
3,671
|
3,781
|
4,008
|
4,479
|
4,218
|
4,569
|
4,659
|
5,236
|
5,610
|
5,705
|
6,280
|
6,446
|
6,278
|
7,844
|
8,120
|
8,940
|
8,156
|
8,717
|
9,130
|
11,618
|
11,585
|
13,478
|
14,390
|