|
(単位:百万円)
|
4Q15
|
4Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,749
|
5,494
|
8,940
|
8,051
|
6,915
|
5,706
|
6,200
|
10,642
|
14,318
|
11,967
|
13,225
|
16,271
|
27,560
|
9,131
|
12,745
|
14,006
|
15,487
|
15,195
|
10,197
|
12,312
|
11,010
|
13,931
|
10,947
|
12,361
|
11,555
|
32,661
|
28,664
|
28,606
|
28,399
|
32,069
|
27,913
|
25,668
|
21,774
|
14,528
|
20,298
|
16,711
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,915
|
-
|
8,669
|
10,920
|
10,553
|
10,936
|
9,447
|
|
流動資産合計
|
-
|
8,048
|
8,489
|
12,815
|
11,634
|
10,397
|
9,715
|
10,529
|
14,522
|
18,774
|
16,957
|
19,100
|
21,347
|
34,075
|
16,854
|
17,374
|
19,744
|
21,296
|
21,373
|
16,314
|
19,337
|
18,633
|
22,803
|
19,573
|
19,918
|
19,772
|
38,301
|
34,122
|
34,226
|
34,719
|
37,436
|
33,332
|
43,272
|
41,554
|
35,274
|
42,010
|
36,467
|
|
有形固定資産
|
-
|
4,689
|
10,822
|
11,019
|
10,836
|
11,948
|
17,021
|
19,474
|
19,284
|
21,184
|
24,959
|
30,133
|
31,028
|
38,390
|
39,049
|
39,154
|
40,255
|
38,914
|
38,735
|
36,320
|
35,757
|
35,558
|
35,564
|
35,137
|
34,940
|
33,995
|
23,765
|
23,618
|
23,384
|
23,483
|
24,414
|
28,242
|
33,276
|
36,378
|
51,870
|
52,041
|
57,046
|
|
投資有価証券
|
-
|
133
|
539
|
-
|
-
|
-
|
1,536
|
-
|
-
|
-
|
966
|
738
|
708
|
730
|
631
|
496
|
1,055
|
998
|
1,326
|
1,400
|
1,404
|
1,246
|
1,245
|
1,271
|
1,297
|
1,225
|
1,716
|
3,297
|
3,649
|
3,506
|
5,069
|
4,741
|
8,023
|
6,828
|
6,618
|
7,102
|
7,279
|
|
固定資産合計
|
-
|
8,563
|
15,650
|
16,141
|
16,243
|
19,459
|
24,815
|
27,528
|
27,156
|
29,863
|
34,108
|
86,451
|
89,722
|
99,615
|
100,618
|
100,007
|
98,500
|
96,377
|
95,573
|
91,129
|
89,696
|
88,664
|
88,477
|
87,096
|
86,187
|
81,716
|
33,788
|
39,269
|
39,708
|
39,389
|
41,890
|
46,126
|
56,137
|
58,153
|
86,119
|
88,220
|
93,492
|
|
総資産
|
-
|
16,612
|
24,140
|
28,956
|
27,878
|
29,857
|
34,530
|
38,057
|
41,679
|
48,637
|
51,066
|
105,552
|
111,069
|
133,691
|
117,473
|
117,381
|
118,245
|
117,673
|
116,946
|
107,443
|
109,033
|
107,297
|
111,280
|
106,670
|
106,106
|
101,488
|
72,089
|
73,391
|
73,934
|
74,109
|
79,327
|
79,458
|
99,409
|
99,707
|
121,394
|
130,231
|
129,960
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
797
|
-
|
5,647
|
5,641
|
6,320
|
6,816
|
5,988
|
|
短期借入金
|
-
|
10
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,000
|
30,500
|
27,500
|
-
|
500
|
-
|
-
|
-
|
33
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
1,608
|
1,795
|
3,402
|
4,002
|
3,456
|
|
一年内返済予定の長期借入金
|
-
|
1,326
|
1,903
|
2,112
|
2,158
|
2,526
|
3,154
|
3,570
|
3,529
|
4,019
|
4,540
|
4,640
|
4,853
|
4,833
|
6,929
|
7,095
|
6,889
|
7,829
|
11,048
|
6,555
|
6,390
|
6,759
|
7,638
|
8,363
|
8,774
|
8,081
|
6,371
|
5,344
|
5,038
|
5,056
|
5,078
|
6,299
|
7,042
|
7,492
|
9,964
|
10,135
|
10,158
|
|
流動負債合計
|
-
|
4,919
|
5,284
|
5,654
|
6,991
|
6,919
|
7,971
|
7,785
|
8,652
|
9,643
|
9,299
|
42,835
|
48,135
|
48,744
|
20,221
|
20,480
|
20,845
|
22,707
|
26,955
|
17,636
|
19,008
|
18,749
|
20,156
|
19,180
|
20,952
|
20,710
|
12,467
|
9,754
|
9,830
|
10,372
|
10,584
|
11,343
|
23,511
|
23,971
|
32,786
|
32,228
|
32,664
|
|
長期借入金
|
-
|
5,693
|
10,363
|
11,224
|
8,136
|
9,827
|
13,668
|
16,652
|
17,025
|
22,607
|
24,826
|
32,283
|
31,954
|
29,078
|
51,863
|
52,350
|
52,056
|
50,518
|
44,480
|
43,219
|
41,546
|
39,659
|
42,028
|
39,888
|
38,071
|
36,116
|
23,507
|
22,601
|
22,666
|
21,625
|
25,829
|
23,527
|
25,859
|
25,225
|
35,878
|
47,579
|
47,246
|
|
固定負債合計
|
-
|
8,592
|
14,385
|
15,938
|
12,701
|
14,173
|
17,904
|
20,763
|
23,686
|
29,072
|
31,003
|
38,687
|
38,164
|
35,911
|
61,448
|
61,467
|
62,127
|
60,183
|
54,849
|
52,770
|
50,457
|
48,684
|
51,377
|
49,133
|
47,143
|
44,933
|
26,753
|
25,929
|
25,809
|
24,804
|
28,852
|
26,554
|
29,119
|
28,468
|
43,148
|
54,791
|
54,287
|
|
総負債
|
-
|
13,511
|
19,669
|
21,592
|
19,693
|
21,093
|
25,875
|
28,549
|
32,339
|
38,715
|
40,302
|
81,522
|
86,299
|
84,656
|
81,670
|
81,948
|
82,973
|
82,891
|
81,804
|
70,407
|
69,465
|
67,433
|
71,533
|
68,313
|
68,096
|
65,643
|
39,221
|
35,684
|
35,640
|
35,177
|
39,437
|
37,897
|
52,631
|
52,439
|
75,934
|
87,020
|
86,951
|
|
資本金及び資本剰余金
|
-
|
529
|
529
|
2,589
|
2,589
|
2,589
|
2,589
|
2,589
|
2,589
|
2,589
|
2,643
|
2,655
|
2,669
|
26,117
|
26,119
|
26,149
|
26,157
|
26,167
|
26,914
|
30,671
|
33,419
|
34,583
|
34,605
|
34,607
|
34,614
|
34,619
|
34,656
|
34,687
|
34,705
|
34,722
|
34,729
|
34,736
|
34,744
|
34,752
|
34,791
|
34,802
|
34,823
|
|
利益剰余金
|
-
|
2,575
|
3,927
|
4,675
|
5,482
|
5,912
|
5,998
|
6,990
|
6,594
|
7,093
|
7,892
|
8,301
|
8,948
|
9,618
|
9,635
|
8,164
|
7,228
|
6,774
|
6,128
|
4,250
|
3,994
|
3,189
|
2,917
|
3,310
|
2,814
|
690
|
-2,019
|
2,609
|
3,348
|
4,125
|
4,956
|
6,830
|
7,724
|
8,617
|
9,091
|
10,171
|
10,714
|
|
株主資本
|
2,198
|
3,100
|
4,470
|
7,364
|
8,185
|
8,763
|
8,655
|
9,508
|
9,339
|
9,922
|
10,763
|
24,030
|
24,769
|
49,035
|
35,802
|
35,433
|
35,271
|
34,781
|
35,142
|
37,036
|
39,567
|
39,864
|
39,746
|
38,356
|
38,009
|
35,844
|
32,868
|
37,707
|
38,293
|
38,932
|
39,890
|
41,560
|
46,778
|
47,267
|
45,459
|
43,210
|
43,008
|