|
(単位:百万円)
|
4Q15
|
4Q16
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
580
|
1,049
|
1,099
|
616
|
1,013
|
415
|
1,531
|
1,065
|
1,819
|
1,892
|
1,642
|
1,558
|
1,565
|
1,179
|
1,340
|
2,217
|
2,184
|
1,950
|
2,162
|
2,038
|
1,939
|
1,802
|
2,029
|
1,825
|
2,219
|
2,224
|
2,659
|
2,080
|
2,090
|
1,972
|
2,446
|
2,647
|
2,616
|
2,588
|
3,223
|
2,717
|
2,702
|
|
流動資産合計
|
-
|
2,755
|
2,885
|
3,140
|
3,130
|
3,308
|
3,302
|
3,922
|
3,873
|
4,325
|
4,401
|
4,512
|
4,461
|
4,501
|
4,435
|
4,884
|
5,553
|
5,684
|
5,647
|
6,275
|
6,330
|
6,660
|
7,092
|
7,245
|
7,183
|
7,552
|
8,078
|
7,976
|
8,018
|
7,394
|
6,943
|
7,003
|
8,378
|
9,060
|
9,288
|
9,279
|
9,559
|
10,099
|
|
有形固定資産
|
-
|
226
|
236
|
228
|
225
|
240
|
272
|
264
|
258
|
250
|
244
|
238
|
231
|
230
|
225
|
225
|
219
|
218
|
216
|
215
|
225
|
222
|
219
|
231
|
351
|
352
|
350
|
396
|
398
|
467
|
608
|
778
|
227
|
224
|
229
|
225
|
226
|
231
|
|
固定資産合計
|
-
|
251
|
269
|
260
|
258
|
283
|
323
|
307
|
318
|
311
|
299
|
301
|
283
|
297
|
281
|
300
|
283
|
294
|
283
|
303
|
294
|
308
|
294
|
332
|
434
|
448
|
423
|
495
|
508
|
581
|
695
|
882
|
311
|
331
|
327
|
339
|
317
|
343
|
|
総資産
|
-
|
3,006
|
3,155
|
3,400
|
3,389
|
3,591
|
3,625
|
4,230
|
4,192
|
4,636
|
4,700
|
4,813
|
4,745
|
4,798
|
4,717
|
5,185
|
5,837
|
5,979
|
5,931
|
6,578
|
6,624
|
6,968
|
7,387
|
7,577
|
7,618
|
8,001
|
8,502
|
8,472
|
8,527
|
7,975
|
7,638
|
7,885
|
8,689
|
9,391
|
9,615
|
9,619
|
9,876
|
10,442
|
|
短期借入金
|
-
|
800
|
426
|
500
|
636
|
680
|
828
|
1,176
|
1,335
|
1,368
|
1,438
|
1,539
|
1,454
|
1,405
|
1,363
|
1,588
|
1,644
|
1,810
|
1,559
|
1,990
|
2,180
|
2,360
|
2,732
|
2,692
|
2,769
|
3,130
|
3,643
|
3,462
|
3,666
|
3,182
|
2,901
|
2,843
|
3,757
|
4,352
|
4,494
|
4,171
|
4,784
|
5,090
|
|
一年内返済予定の長期借入金
|
-
|
42
|
26
|
18
|
13
|
10
|
6
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
160
|
160
|
160
|
281
|
299
|
324
|
311
|
216
|
175
|
132
|
109
|
73
|
70
|
70
|
|
流動負債合計
|
-
|
1,335
|
1,025
|
1,136
|
1,158
|
1,272
|
1,331
|
1,848
|
1,921
|
2,107
|
2,081
|
2,187
|
2,129
|
2,160
|
2,044
|
2,481
|
2,551
|
2,698
|
2,589
|
3,146
|
3,144
|
3,450
|
3,775
|
3,923
|
3,835
|
4,234
|
4,735
|
4,706
|
4,881
|
4,390
|
4,016
|
3,845
|
4,864
|
5,533
|
5,654
|
5,533
|
5,850
|
6,341
|
|
長期借入金
|
-
|
18
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
603
|
573
|
549
|
512
|
482
|
452
|
429
|
392
|
518
|
478
|
448
|
398
|
333
|
272
|
237
|
564
|
157
|
139
|
128
|
104
|
86
|
69
|
|
固定負債合計
|
-
|
123
|
171
|
145
|
134
|
114
|
106
|
86
|
75
|
295
|
285
|
253
|
244
|
218
|
207
|
181
|
773
|
712
|
678
|
610
|
569
|
518
|
494
|
431
|
557
|
486
|
455
|
404
|
338
|
277
|
241
|
567
|
159
|
141
|
136
|
112
|
93
|
77
|
|
総負債
|
-
|
1,458
|
1,197
|
1,282
|
1,293
|
1,386
|
1,438
|
1,934
|
1,997
|
2,403
|
2,367
|
2,441
|
2,373
|
2,379
|
2,252
|
2,663
|
3,324
|
3,410
|
3,268
|
3,757
|
3,713
|
3,968
|
4,270
|
4,355
|
4,392
|
4,720
|
5,191
|
5,110
|
5,220
|
4,667
|
4,257
|
4,412
|
5,024
|
5,675
|
5,790
|
5,645
|
5,944
|
6,418
|
|
資本金及び資本剰余金
|
-
|
50
|
186
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
259
|
|
利益剰余金
|
-
|
1,497
|
1,771
|
1,858
|
1,835
|
1,945
|
1,927
|
2,036
|
1,935
|
1,974
|
2,073
|
2,113
|
2,112
|
2,160
|
2,206
|
2,263
|
2,254
|
2,309
|
2,404
|
2,563
|
2,651
|
2,741
|
2,858
|
2,963
|
2,967
|
3,021
|
3,052
|
3,103
|
3,048
|
3,049
|
3,122
|
3,214
|
3,406
|
3,457
|
3,566
|
3,715
|
3,674
|
3,765
|
|
株主資本
|
1,302
|
1,547
|
1,958
|
2,118
|
2,095
|
2,205
|
2,186
|
2,295
|
2,194
|
2,234
|
2,333
|
2,372
|
2,371
|
2,420
|
2,465
|
2,522
|
2,513
|
2,569
|
2,663
|
2,822
|
2,910
|
3,000
|
3,118
|
3,222
|
3,226
|
3,281
|
3,311
|
3,362
|
3,307
|
3,308
|
3,381
|
3,473
|
3,665
|
3,716
|
3,825
|
3,974
|
3,933
|
4,024
|