|
(単位:百万円)
|
4Q14
|
4Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,610
|
1,443
|
2,115
|
2,057
|
2,206
|
2,539
|
2,559
|
5,329
|
5,628
|
5,834
|
3,754
|
3,982
|
4,131
|
4,980
|
4,367
|
4,719
|
5,645
|
6,598
|
5,606
|
5,827
|
6,099
|
7,974
|
6,062
|
10,004
|
8,402
|
11,677
|
10,159
|
10,066
|
9,068
|
8,061
|
4,355
|
6,586
|
8,742
|
11,662
|
9,428
|
7,808
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
|
流動資産合計
|
-
|
6,102
|
5,735
|
8,832
|
8,396
|
9,364
|
12,539
|
10,658
|
10,942
|
11,730
|
12,339
|
11,105
|
16,384
|
13,645
|
14,900
|
18,360
|
18,664
|
23,935
|
24,937
|
25,233
|
19,754
|
18,329
|
19,653
|
24,242
|
19,550
|
20,153
|
23,634
|
25,356
|
34,034
|
42,894
|
53,002
|
52,242
|
49,575
|
43,938
|
38,286
|
37,126
|
49,864
|
|
有形固定資産
|
-
|
13
|
13
|
12
|
10
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
45
|
44
|
43
|
42
|
43
|
44
|
52
|
51
|
85
|
83
|
80
|
78
|
75
|
73
|
71
|
69
|
69
|
68
|
69
|
67
|
65
|
65
|
70
|
67
|
86
|
|
投資有価証券
|
-
|
7
|
7
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
25
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
681
|
-
|
-
|
|
固定資産合計
|
-
|
144
|
127
|
127
|
94
|
95
|
74
|
74
|
73
|
72
|
95
|
245
|
274
|
264
|
291
|
316
|
334
|
335
|
979
|
941
|
997
|
964
|
793
|
751
|
759
|
958
|
818
|
841
|
831
|
874
|
494
|
486
|
475
|
674
|
1,174
|
1,167
|
3,433
|
|
総資産
|
-
|
6,246
|
5,863
|
8,959
|
8,490
|
9,459
|
12,614
|
10,732
|
11,015
|
11,803
|
12,435
|
11,350
|
16,659
|
13,910
|
15,192
|
18,677
|
18,999
|
24,270
|
25,916
|
26,174
|
20,751
|
19,293
|
20,446
|
24,993
|
20,309
|
21,111
|
24,452
|
26,197
|
34,866
|
43,769
|
53,497
|
52,729
|
50,050
|
44,612
|
39,460
|
38,294
|
53,297
|
|
短期借入金
|
-
|
1,457
|
745
|
626
|
221
|
271
|
386
|
950
|
366
|
343
|
292
|
582
|
1,442
|
685
|
1,487
|
1,672
|
2,370
|
3,395
|
3,490
|
3,653
|
1,679
|
2,551
|
1,935
|
5,955
|
1,557
|
2,886
|
2,047
|
5,686
|
8,667
|
13,043
|
14,686
|
12,948
|
8,750
|
10,285
|
4,066
|
6,165
|
6,020
|
|
一年内返済予定の長期借入金
|
-
|
358
|
981
|
3,500
|
2,451
|
3,197
|
6,022
|
3,849
|
2,844
|
3,525
|
3,461
|
2,962
|
5,569
|
3,787
|
3,878
|
6,263
|
5,410
|
8,551
|
8,005
|
8,672
|
3,983
|
1,995
|
3,017
|
7,767
|
3,589
|
3,970
|
3,036
|
1,195
|
3,556
|
7,082
|
14,380
|
18,946
|
17,614
|
6,759
|
3,590
|
2,036
|
5,929
|
|
流動負債合計
|
-
|
2,753
|
2,564
|
4,486
|
3,380
|
4,471
|
6,905
|
6,066
|
4,186
|
4,778
|
4,827
|
4,065
|
7,670
|
5,086
|
6,183
|
8,494
|
8,862
|
13,092
|
12,926
|
13,145
|
7,520
|
6,414
|
7,236
|
14,558
|
7,232
|
8,227
|
8,045
|
7,886
|
13,939
|
21,480
|
30,564
|
33,362
|
28,054
|
20,053
|
13,345
|
10,894
|
15,042
|
|
長期借入金
|
-
|
2,100
|
1,369
|
1,665
|
2,083
|
1,816
|
2,440
|
1,246
|
1,167
|
801
|
1,234
|
1,193
|
2,690
|
2,198
|
1,944
|
3,150
|
2,748
|
2,708
|
4,292
|
4,748
|
3,958
|
3,547
|
3,625
|
1,731
|
1,999
|
1,826
|
4,649
|
7,426
|
9,240
|
10,486
|
11,062
|
8,522
|
10,766
|
12,120
|
12,001
|
15,007
|
24,531
|
|
固定負債合計
|
-
|
2,220
|
1,483
|
1,771
|
2,189
|
1,919
|
2,467
|
1,268
|
1,189
|
819
|
1,251
|
1,210
|
2,706
|
2,217
|
1,991
|
3,431
|
3,065
|
2,984
|
4,592
|
5,015
|
4,377
|
3,943
|
4,001
|
2,085
|
2,333
|
2,140
|
4,935
|
7,695
|
9,517
|
10,755
|
11,324
|
8,772
|
11,020
|
12,323
|
12,178
|
15,181
|
24,760
|
|
総負債
|
-
|
4,973
|
4,048
|
6,257
|
5,569
|
6,390
|
9,372
|
7,335
|
5,376
|
5,597
|
6,078
|
5,276
|
10,377
|
7,303
|
8,174
|
11,925
|
11,927
|
16,076
|
17,518
|
18,159
|
11,897
|
10,358
|
11,237
|
16,643
|
9,565
|
10,368
|
12,980
|
15,581
|
23,456
|
32,236
|
41,889
|
42,134
|
39,074
|
32,376
|
25,523
|
26,075
|
39,803
|
|
資本金及び資本剰余金
|
-
|
91
|
91
|
916
|
917
|
917
|
917
|
917
|
2,802
|
3,082
|
3,085
|
3,085
|
3,085
|
3,086
|
3,088
|
3,088
|
3,094
|
3,094
|
3,096
|
3,097
|
3,097
|
3,097
|
3,099
|
3,099
|
3,099
|
3,099
|
3,100
|
3,100
|
3,105
|
3,105
|
3,105
|
3,105
|
3,109
|
3,109
|
3,109
|
3,109
|
3,397
|
|
利益剰余金
|
-
|
1,181
|
1,724
|
1,785
|
2,004
|
2,152
|
2,323
|
2,479
|
2,837
|
3,125
|
3,273
|
3,206
|
3,414
|
3,737
|
4,146
|
3,879
|
4,196
|
5,407
|
5,634
|
5,250
|
6,513
|
6,825
|
7,094
|
6,234
|
8,610
|
8,608
|
9,336
|
8,477
|
9,255
|
9,376
|
9,463
|
8,449
|
8,814
|
10,075
|
11,776
|
10,510
|
11,118
|
|
株主資本
|
712
|
1,272
|
1,814
|
2,702
|
2,921
|
3,069
|
3,241
|
3,397
|
5,639
|
6,206
|
6,357
|
6,074
|
6,282
|
6,607
|
7,018
|
6,751
|
7,072
|
8,193
|
8,398
|
8,015
|
8,854
|
8,935
|
9,209
|
8,349
|
10,744
|
10,744
|
11,472
|
10,616
|
11,410
|
11,534
|
11,608
|
10,594
|
10,976
|
12,236
|
13,937
|
12,219
|
13,494
|