|
（単位：百万円）
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
売上高
|
1,472
|
3,277
|
3,119
|
1,829
|
2,560
|
3,924
|
1,923
|
1,371
|
1,639
|
901
|
3,851
|
3,151
|
939
|
-
|
1,855
|
3,040
|
1,419
|
929
|
-
|
1,213
|
557
|
3,448
|
2,136
|
-
|
2,273
|
2,060
|
4,286
|
4,974
|
-
|
1,256
|
529
|
1,868
|
570
|
-
|
565
|
1,703
|
2,334
|
1,727
|
-
|
1,880
|
978
|
3,783
|
393
|
|
売上原価
|
1,174
|
2,974
|
2,641
|
1,451
|
2,035
|
2,673
|
1,487
|
1,082
|
1,356
|
689
|
3,290
|
2,595
|
724
|
-
|
1,531
|
2,337
|
1,232
|
784
|
-
|
964
|
429
|
2,861
|
1,832
|
-
|
2,137
|
1,783
|
3,858
|
4,205
|
-
|
1,087
|
429
|
1,624
|
455
|
-
|
457
|
1,413
|
2,002
|
1,467
|
-
|
1,671
|
810
|
3,305
|
291
|
|
売上総利益
|
298
|
302
|
477
|
377
|
525
|
1,250
|
435
|
288
|
282
|
212
|
561
|
556
|
214
|
-
|
324
|
703
|
187
|
144
|
-
|
248
|
127
|
587
|
303
|
-
|
135
|
276
|
428
|
768
|
-
|
169
|
100
|
242
|
114
|
-
|
107
|
289
|
330
|
260
|
-
|
207
|
168
|
477
|
101
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
営業費用
|
251
|
227
|
236
|
286
|
250
|
954
|
406
|
322
|
281
|
254
|
305
|
339
|
246
|
-
|
263
|
270
|
221
|
210
|
-
|
263
|
211
|
248
|
312
|
-
|
244
|
277
|
260
|
260
|
-
|
229
|
200
|
284
|
262
|
-
|
258
|
297
|
280
|
243
|
-
|
201
|
184
|
318
|
172
|
|
営業利益
|
46
|
74
|
240
|
91
|
274
|
296
|
29
|
-35
|
1
|
-43
|
255
|
216
|
-33
|
-
|
60
|
432
|
-35
|
-67
|
-
|
-15
|
-86
|
339
|
-9
|
-
|
-109
|
0
|
195
|
508
|
-
|
-60
|
-100
|
-42
|
-149
|
-
|
-150
|
-8
|
50
|
17
|
-
|
6
|
-16
|
159
|
-71
|
|
経常（税引前）利益
|
14
|
47
|
215
|
67
|
257
|
279
|
15
|
-49
|
-32
|
-67
|
216
|
177
|
-47
|
-
|
48
|
400
|
-36
|
-76
|
-
|
-26
|
-108
|
268
|
-45
|
-
|
-133
|
130
|
141
|
492
|
-
|
-72
|
-100
|
-49
|
-156
|
-
|
-177
|
-25
|
24
|
0
|
-
|
-7
|
-33
|
136
|
-82
|
|
法人税等合計
|
12
|
16
|
68
|
27
|
76
|
88
|
-2
|
3
|
-6
|
-17
|
70
|
-5
|
-11
|
-
|
17
|
124
|
-16
|
-19
|
-
|
-3
|
-29
|
97
|
-11
|
-
|
-36
|
41
|
42
|
161
|
-
|
-2
|
3
|
-25
|
7
|
-
|
-3
|
10
|
23
|
3
|
-
|
13
|
-2
|
26
|
5
|
|
純利益
|
1
|
31
|
146
|
40
|
180
|
191
|
-11
|
-37
|
-28
|
-51
|
146
|
120
|
-37
|
-
|
32
|
275
|
-21
|
-57
|
-
|
-24
|
-80
|
170
|
-35
|
-
|
-97
|
89
|
99
|
330
|
-
|
-58
|
-62
|
-19
|
-164
|
-
|
-168
|
-39
|
-13
|
-3
|
-
|
42
|
-31
|
109
|
-88
|
|
一株あたり利益
|
1.85
|
27.91
|
131.42
|
-98.54
|
160.94
|
56.67
|
-2.97
|
-11.05
|
-8.04
|
-14.66
|
42.75
|
35.07
|
-10.56
|
-
|
9.34
|
80.3
|
-6.02
|
-16.52
|
-
|
-6.72
|
-23.07
|
49.79
|
-9.91
|
-
|
-28.19
|
26.04
|
28.89
|
96.33
|
-
|
-16.78
|
-17.97
|
-5.49
|
-47.74
|
-
|
-49.19
|
-11.34
|
-4.26
|
-0.84
|
-
|
12.12
|
-8.83
|
30.75
|
-21.28
|
|
希薄化後一株あたり利益
|
1.82
|
28.66
|
133.05
|
-97.34
|
159.5
|
-50.75
|
-4.89
|
-11.47
|
-
|
-
|
-
|
34.88
|
-
|
-
|
-
|
-
|
-6.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
96.25
|
-
|
-16.77
|
-17.95
|
-5.49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
11
|
-
|
0
|
-
|
-
|
11.5
|
-
|
0
|
-
|
-
|
12
|
-
|
0
|
-
|
-
|
12.5
|
-
|
0
|
-
|
-
|
12.5
|
-
|
0
|
-
|
-
|
12.5
|
-
|