ケイアイスター不動産【3465】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 4,772 5,796 6,564 5,663 6,769 5,899 8,842 5,508 5,969 3,939 8,067 4,774 5,017 6,042 14,021 10,337 11,775 12,460 14,127 13,343 16,758 25,976 30,300 31,617 47,576 38,781 43,043 36,584 35,545 29,642 47,856 33,429 42,884 36,320 56,046 47,971 47,028 40,641 71,906 56,400 60,002
流動資産合計 - 27,620 26,740 25,873 28,094 30,198 31,635 33,910 36,448 43,072 49,137 56,099 59,249 66,673 65,533 74,180 72,006 72,784 78,135 82,744 88,492 89,453 99,011 102,016 107,915 131,210 142,139 155,686 165,807 183,727 195,126 191,516 212,589 233,229 235,169 235,041 249,520 258,061 270,604 276,435 283,544 295,836
有形固定資産 - 3,843 3,217 2,275 2,750 2,682 2,615 2,596 2,794 2,813 2,700 2,704 2,719 3,391 3,347 4,234 4,471 4,445 4,458 4,398 4,404 4,429 4,492 4,423 3,682 3,825 3,946 3,988 4,052 4,050 4,157 4,197 5,045 4,845 4,803 4,501 4,648 5,165 5,153 5,192 5,213 5,255
投資有価証券 - 245 - 36 - - - 15 - - - 542 - - - 813 - - - 442 - - - 295 - - - 626 - - - 648 - - - 563 - - - 2,704 - -
固定資産合計 - 4,824 3,636 2,684 3,423 3,313 3,215 3,174 3,540 3,574 3,950 3,960 4,844 6,091 5,963 7,236 7,572 7,895 7,648 7,192 7,897 7,900 7,933 8,111 7,354 7,690 7,637 7,554 7,103 7,352 7,440 7,945 9,033 9,207 10,436 11,010 13,270 14,269 16,613 18,117 16,866 17,901
総資産 - 32,444 30,376 28,557 31,517 33,511 34,850 37,084 39,989 46,645 53,087 60,059 64,093 72,763 71,496 81,417 79,579 80,679 85,783 89,936 96,389 97,352 106,945 110,127 115,269 138,900 149,777 163,241 172,909 191,078 202,566 199,461 221,622 242,436 245,605 246,051 262,790 272,330 287,217 294,552 300,411 313,737
短期借入金 - 9,666 7,507 6,191 8,111 10,050 12,317 13,933 18,557 24,000 29,191 32,642 35,822 38,729 37,860 41,719 40,055 40,435 44,883 42,146 51,253 44,914 48,988 43,526 49,670 50,312 53,238 56,864 65,615 73,018 85,514 79,160 94,980 97,330 101,565 96,586 93,719 94,587 101,451 98,376 103,085 111,902
一年内返済予定の長期借入金 - 1,956 2,107 2,342 1,664 1,415 1,248 862 1,058 814 1,259 1,255 1,329 1,767 1,755 2,150 3,113 3,363 3,228 6,979 3,413 5,695 6,918 3,763 4,335 2,517 2,671 3,700 3,683 3,113 3,200 8,082 12,278 17,414 17,581 12,801 10,689 10,478 11,510 13,601 13,953 17,654
流動負債合計 - 16,223 13,983 13,669 15,720 17,682 19,929 22,357 26,933 32,869 38,863 43,963 47,337 51,802 50,306 57,492 55,553 55,458 60,495 63,510 68,360 64,744 71,542 67,496 73,319 74,200 83,319 91,653 97,902 107,100 117,966 118,643 139,433 146,442 148,770 139,802 135,552 138,034 151,492 156,309 159,047 171,354
長期借入金 - 9,088 7,393 5,648 6,142 5,430 3,994 2,764 1,609 1,379 1,576 2,051 2,726 5,306 5,099 6,173 6,205 5,759 5,812 5,741 7,350 10,171 7,601 9,695 7,615 17,556 18,294 19,659 22,431 28,236 27,279 20,605 18,262 30,872 31,038 38,171 59,658 63,253 66,094 65,252 67,489 63,844
固定負債合計 - 9,833 7,894 5,910 6,387 5,664 4,174 2,952 1,774 1,551 1,746 2,239 2,897 5,778 5,544 6,845 6,849 6,731 6,712 6,578 8,154 10,899 11,308 13,412 11,337 21,234 21,048 22,550 25,378 31,257 31,243 24,290 22,430 35,032 35,751 45,112 66,643 70,521 70,416 69,440 71,811 68,260
総負債 - 26,056 21,877 19,580 22,107 23,345 24,103 25,309 28,708 34,421 40,609 46,202 50,234 57,580 55,850 64,337 62,402 62,189 67,207 70,088 76,514 75,644 82,850 80,908 84,657 95,434 104,367 114,203 123,280 138,357 149,209 142,933 161,863 181,474 184,521 184,914 202,196 208,556 221,908 225,750 230,858 239,615
資本金及び資本剰余金 - 1,383 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,549 2,547 2,547 2,547 2,547 2,547 2,547 2,547 2,584 10,506 10,507 10,508 10,508 10,517 10,519 10,519 10,520 10,520 10,521 10,520 10,522 10,522 10,597 10,598 10,629 10,629
利益剰余金 - 4,962 5,952 6,434 6,557 7,298 7,843 8,830 8,353 9,327 9,495 10,815 10,796 11,723 12,057 13,166 13,284 14,462 14,477 15,555 15,637 17,281 19,307 22,061 23,998 28,474 30,121 33,632 34,445 37,621 38,088 40,879 41,529 42,512 42,355 44,436 44,628 46,984 48,187 51,189 52,236 56,178
株主資本 5,652 6,388 8,499 8,977 9,410 10,165 10,747 11,776 11,281 12,225 12,478 13,857 13,859 15,184 15,646 17,080 17,177 18,490 18,576 19,848 19,875 21,709 24,095 29,219 30,612 43,466 45,409 49,038 49,629 52,721 53,357 56,528 59,759 60,962 61,083 61,137 60,594 63,774 65,309 68,801 69,552 74,122