|
(単位:百万円)
|
4Q14
|
4Q15
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,772
|
5,796
|
6,564
|
5,663
|
6,769
|
5,899
|
8,842
|
5,508
|
5,969
|
3,939
|
8,067
|
4,774
|
5,017
|
6,042
|
14,021
|
10,337
|
11,775
|
12,460
|
14,127
|
13,343
|
16,758
|
25,976
|
30,300
|
31,617
|
47,576
|
38,781
|
43,043
|
36,584
|
35,545
|
29,642
|
47,856
|
33,429
|
42,884
|
36,320
|
56,046
|
47,971
|
47,028
|
40,641
|
71,906
|
56,400
|
60,002
|
|
流動資産合計
|
-
|
27,620
|
26,740
|
25,873
|
28,094
|
30,198
|
31,635
|
33,910
|
36,448
|
43,072
|
49,137
|
56,099
|
59,249
|
66,673
|
65,533
|
74,180
|
72,006
|
72,784
|
78,135
|
82,744
|
88,492
|
89,453
|
99,011
|
102,016
|
107,915
|
131,210
|
142,139
|
155,686
|
165,807
|
183,727
|
195,126
|
191,516
|
212,589
|
233,229
|
235,169
|
235,041
|
249,520
|
258,061
|
270,604
|
276,435
|
283,544
|
295,836
|
|
有形固定資産
|
-
|
3,843
|
3,217
|
2,275
|
2,750
|
2,682
|
2,615
|
2,596
|
2,794
|
2,813
|
2,700
|
2,704
|
2,719
|
3,391
|
3,347
|
4,234
|
4,471
|
4,445
|
4,458
|
4,398
|
4,404
|
4,429
|
4,492
|
4,423
|
3,682
|
3,825
|
3,946
|
3,988
|
4,052
|
4,050
|
4,157
|
4,197
|
5,045
|
4,845
|
4,803
|
4,501
|
4,648
|
5,165
|
5,153
|
5,192
|
5,213
|
5,255
|
|
投資有価証券
|
-
|
245
|
-
|
36
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
542
|
-
|
-
|
-
|
813
|
-
|
-
|
-
|
442
|
-
|
-
|
-
|
295
|
-
|
-
|
-
|
626
|
-
|
-
|
-
|
648
|
-
|
-
|
-
|
563
|
-
|
-
|
-
|
2,704
|
-
|
-
|
|
固定資産合計
|
-
|
4,824
|
3,636
|
2,684
|
3,423
|
3,313
|
3,215
|
3,174
|
3,540
|
3,574
|
3,950
|
3,960
|
4,844
|
6,091
|
5,963
|
7,236
|
7,572
|
7,895
|
7,648
|
7,192
|
7,897
|
7,900
|
7,933
|
8,111
|
7,354
|
7,690
|
7,637
|
7,554
|
7,103
|
7,352
|
7,440
|
7,945
|
9,033
|
9,207
|
10,436
|
11,010
|
13,270
|
14,269
|
16,613
|
18,117
|
16,866
|
17,901
|
|
総資産
|
-
|
32,444
|
30,376
|
28,557
|
31,517
|
33,511
|
34,850
|
37,084
|
39,989
|
46,645
|
53,087
|
60,059
|
64,093
|
72,763
|
71,496
|
81,417
|
79,579
|
80,679
|
85,783
|
89,936
|
96,389
|
97,352
|
106,945
|
110,127
|
115,269
|
138,900
|
149,777
|
163,241
|
172,909
|
191,078
|
202,566
|
199,461
|
221,622
|
242,436
|
245,605
|
246,051
|
262,790
|
272,330
|
287,217
|
294,552
|
300,411
|
313,737
|
|
短期借入金
|
-
|
9,666
|
7,507
|
6,191
|
8,111
|
10,050
|
12,317
|
13,933
|
18,557
|
24,000
|
29,191
|
32,642
|
35,822
|
38,729
|
37,860
|
41,719
|
40,055
|
40,435
|
44,883
|
42,146
|
51,253
|
44,914
|
48,988
|
43,526
|
49,670
|
50,312
|
53,238
|
56,864
|
65,615
|
73,018
|
85,514
|
79,160
|
94,980
|
97,330
|
101,565
|
96,586
|
93,719
|
94,587
|
101,451
|
98,376
|
103,085
|
111,902
|
|
一年内返済予定の長期借入金
|
-
|
1,956
|
2,107
|
2,342
|
1,664
|
1,415
|
1,248
|
862
|
1,058
|
814
|
1,259
|
1,255
|
1,329
|
1,767
|
1,755
|
2,150
|
3,113
|
3,363
|
3,228
|
6,979
|
3,413
|
5,695
|
6,918
|
3,763
|
4,335
|
2,517
|
2,671
|
3,700
|
3,683
|
3,113
|
3,200
|
8,082
|
12,278
|
17,414
|
17,581
|
12,801
|
10,689
|
10,478
|
11,510
|
13,601
|
13,953
|
17,654
|
|
流動負債合計
|
-
|
16,223
|
13,983
|
13,669
|
15,720
|
17,682
|
19,929
|
22,357
|
26,933
|
32,869
|
38,863
|
43,963
|
47,337
|
51,802
|
50,306
|
57,492
|
55,553
|
55,458
|
60,495
|
63,510
|
68,360
|
64,744
|
71,542
|
67,496
|
73,319
|
74,200
|
83,319
|
91,653
|
97,902
|
107,100
|
117,966
|
118,643
|
139,433
|
146,442
|
148,770
|
139,802
|
135,552
|
138,034
|
151,492
|
156,309
|
159,047
|
171,354
|
|
長期借入金
|
-
|
9,088
|
7,393
|
5,648
|
6,142
|
5,430
|
3,994
|
2,764
|
1,609
|
1,379
|
1,576
|
2,051
|
2,726
|
5,306
|
5,099
|
6,173
|
6,205
|
5,759
|
5,812
|
5,741
|
7,350
|
10,171
|
7,601
|
9,695
|
7,615
|
17,556
|
18,294
|
19,659
|
22,431
|
28,236
|
27,279
|
20,605
|
18,262
|
30,872
|
31,038
|
38,171
|
59,658
|
63,253
|
66,094
|
65,252
|
67,489
|
63,844
|
|
固定負債合計
|
-
|
9,833
|
7,894
|
5,910
|
6,387
|
5,664
|
4,174
|
2,952
|
1,774
|
1,551
|
1,746
|
2,239
|
2,897
|
5,778
|
5,544
|
6,845
|
6,849
|
6,731
|
6,712
|
6,578
|
8,154
|
10,899
|
11,308
|
13,412
|
11,337
|
21,234
|
21,048
|
22,550
|
25,378
|
31,257
|
31,243
|
24,290
|
22,430
|
35,032
|
35,751
|
45,112
|
66,643
|
70,521
|
70,416
|
69,440
|
71,811
|
68,260
|
|
総負債
|
-
|
26,056
|
21,877
|
19,580
|
22,107
|
23,345
|
24,103
|
25,309
|
28,708
|
34,421
|
40,609
|
46,202
|
50,234
|
57,580
|
55,850
|
64,337
|
62,402
|
62,189
|
67,207
|
70,088
|
76,514
|
75,644
|
82,850
|
80,908
|
84,657
|
95,434
|
104,367
|
114,203
|
123,280
|
138,357
|
149,209
|
142,933
|
161,863
|
181,474
|
184,521
|
184,914
|
202,196
|
208,556
|
221,908
|
225,750
|
230,858
|
239,615
|
|
資本金及び資本剰余金
|
-
|
1,383
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,549
|
2,547
|
2,547
|
2,547
|
2,547
|
2,547
|
2,547
|
2,547
|
2,584
|
10,506
|
10,507
|
10,508
|
10,508
|
10,517
|
10,519
|
10,519
|
10,520
|
10,520
|
10,521
|
10,520
|
10,522
|
10,522
|
10,597
|
10,598
|
10,629
|
10,629
|
|
利益剰余金
|
-
|
4,962
|
5,952
|
6,434
|
6,557
|
7,298
|
7,843
|
8,830
|
8,353
|
9,327
|
9,495
|
10,815
|
10,796
|
11,723
|
12,057
|
13,166
|
13,284
|
14,462
|
14,477
|
15,555
|
15,637
|
17,281
|
19,307
|
22,061
|
23,998
|
28,474
|
30,121
|
33,632
|
34,445
|
37,621
|
38,088
|
40,879
|
41,529
|
42,512
|
42,355
|
44,436
|
44,628
|
46,984
|
48,187
|
51,189
|
52,236
|
56,178
|
|
株主資本
|
5,652
|
6,388
|
8,499
|
8,977
|
9,410
|
10,165
|
10,747
|
11,776
|
11,281
|
12,225
|
12,478
|
13,857
|
13,859
|
15,184
|
15,646
|
17,080
|
17,177
|
18,490
|
18,576
|
19,848
|
19,875
|
21,709
|
24,095
|
29,219
|
30,612
|
43,466
|
45,409
|
49,038
|
49,629
|
52,721
|
53,357
|
56,528
|
59,759
|
60,962
|
61,083
|
61,137
|
60,594
|
63,774
|
65,309
|
68,801
|
69,552
|
74,122
|