|
（単位：百万円）
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
147
|
162
|
324
|
452
|
463
|
294
|
318
|
1,269
|
489
|
360
|
190
|
1,576
|
207
|
-
|
942
|
534
|
2,707
|
819
|
-
|
513
|
806
|
2,408
|
1,175
|
-
|
-
|
950
|
-
|
339
|
-
|
827
|
660
|
951
|
409
|
-
|
574
|
444
|
926
|
457
|
-
|
541
|
1,191
|
621
|
497
|
-
|
547
|
549
|
718
|
|
売上原価
|
32
|
38
|
155
|
283
|
306
|
139
|
163
|
1,043
|
312
|
180
|
54
|
1,167
|
58
|
-
|
717
|
332
|
2,128
|
583
|
-
|
327
|
569
|
1,878
|
883
|
-
|
-
|
694
|
-
|
192
|
-
|
624
|
466
|
776
|
249
|
-
|
385
|
258
|
590
|
267
|
-
|
337
|
889
|
417
|
278
|
-
|
315
|
301
|
399
|
|
売上総利益
|
114
|
123
|
169
|
169
|
157
|
155
|
154
|
225
|
176
|
180
|
136
|
408
|
149
|
-
|
139
|
202
|
577
|
235
|
-
|
129
|
237
|
529
|
292
|
-
|
-
|
256
|
-
|
146
|
-
|
202
|
193
|
174
|
159
|
-
|
189
|
186
|
335
|
190
|
-
|
203
|
301
|
203
|
218
|
-
|
231
|
247
|
318
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
営業費用
|
99
|
101
|
98
|
112
|
109
|
122
|
116
|
129
|
132
|
147
|
121
|
174
|
136
|
-
|
174
|
146
|
192
|
177
|
-
|
179
|
203
|
264
|
218
|
-
|
-
|
212
|
-
|
183
|
-
|
186
|
162
|
177
|
174
|
-
|
185
|
165
|
176
|
186
|
-
|
190
|
180
|
216
|
204
|
-
|
219
|
209
|
235
|
|
営業利益
|
14
|
22
|
70
|
57
|
47
|
33
|
38
|
96
|
43
|
33
|
14
|
234
|
12
|
-
|
6
|
55
|
385
|
57
|
-
|
-50
|
33
|
265
|
73
|
-
|
-
|
44
|
-
|
-37
|
-
|
-5
|
30
|
-4
|
-16
|
-
|
3
|
19
|
160
|
3
|
-
|
13
|
120
|
-14
|
14
|
-
|
12
|
37
|
83
|
|
経常（税引前）利益
|
14
|
22
|
69
|
56
|
46
|
32
|
36
|
95
|
44
|
32
|
12
|
233
|
10
|
-
|
48
|
50
|
375
|
52
|
-
|
-36
|
28
|
265
|
67
|
-
|
-
|
39
|
-
|
-36
|
-
|
13
|
27
|
-5
|
-16
|
-
|
4
|
21
|
165
|
8
|
-
|
12
|
119
|
1
|
32
|
-
|
20
|
47
|
87
|
|
法人税等合計
|
-10
|
10
|
27
|
17
|
15
|
1
|
13
|
24
|
14
|
10
|
3
|
68
|
4
|
-
|
3
|
15
|
-17
|
17
|
-
|
-4
|
9
|
80
|
22
|
-
|
-
|
14
|
-
|
7
|
-
|
-8
|
3
|
0
|
0
|
-
|
-2
|
7
|
26
|
3
|
-
|
5
|
37
|
2
|
11
|
-
|
7
|
18
|
26
|
|
純利益
|
24
|
12
|
41
|
38
|
31
|
31
|
22
|
70
|
30
|
21
|
8
|
165
|
5
|
-
|
32
|
35
|
264
|
35
|
-
|
-26
|
18
|
185
|
44
|
-
|
-
|
25
|
-
|
-44
|
-
|
25
|
53
|
-7
|
-17
|
-
|
6
|
7
|
114
|
-6
|
-
|
7
|
82
|
-4
|
20
|
-
|
13
|
29
|
60
|
|
一株あたり利益
|
18.37
|
9.16
|
31.31
|
-36.94
|
23.21
|
23.26
|
16.51
|
-34.11
|
22.18
|
15.58
|
2.47
|
17.86
|
0.95
|
-
|
5.26
|
5.66
|
42.64
|
5.73
|
-
|
-4.06
|
2.93
|
29.9
|
7.22
|
-
|
-5.55
|
3.95
|
-
|
-6.51
|
-
|
3.89
|
8.08
|
-1.04
|
-2.44
|
-
|
0.9
|
1.17
|
16.93
|
-0.77
|
-
|
1.13
|
12.15
|
-0.55
|
3.08
|
-
|
1.83
|
4.37
|
8.82
|
|
希薄化後一株あたり利益
|
16.42
|
8.28
|
28.09
|
25.88
|
20.88
|
20.79
|
14.77
|
-30.58
|
19.85
|
14.09
|
-14.71
|
51.61
|
0.87
|
-
|
4.85
|
5.22
|
39.26
|
5.27
|
-
|
-3.74
|
2.67
|
27.36
|
6.63
|
-
|
-
|
3.78
|
-
|
-
|
-
|
-
|
-
|
-1.02
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
8
|
-
|
0
|
-
|
-
|
8
|
-
|
0
|
-
|
-
|
4
|
-
|
0
|
-
|
-
|
1.5
|
-
|
0
|
-
|
-
|
5
|
-
|
0
|
-
|
-
|
6
|
-
|
0
|
-
|
-
|
12
|