|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
137
|
546
|
542
|
553
|
462
|
581
|
687
|
666
|
647
|
897
|
725
|
1,058
|
1,321
|
1,927
|
1,278
|
1,462
|
1,461
|
2,249
|
1,626
|
1,306
|
1,906
|
3,307
|
3,210
|
2,707
|
2,732
|
2,718
|
2,593
|
2,643
|
2,670
|
3,017
|
2,910
|
2,501
|
2,695
|
2,700
|
2,514
|
2,484
|
2,547
|
2,484
|
2,205
|
2,143
|
2,014
|
2,239
|
|
流動資産合計
|
-
|
326
|
772
|
787
|
1,376
|
1,246
|
1,181
|
1,257
|
1,558
|
1,783
|
1,345
|
1,380
|
2,190
|
2,502
|
2,984
|
2,402
|
3,242
|
4,200
|
4,200
|
3,994
|
3,971
|
4,781
|
4,950
|
4,369
|
4,592
|
4,425
|
4,058
|
3,956
|
3,676
|
3,676
|
3,415
|
3,340
|
3,380
|
3,769
|
3,445
|
3,324
|
3,416
|
3,193
|
3,323
|
3,328
|
3,368
|
3,370
|
3,552
|
|
有形固定資産
|
-
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
5
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
10
|
47
|
50
|
49
|
49
|
53
|
52
|
49
|
47
|
45
|
44
|
49
|
48
|
46
|
44
|
42
|
41
|
40
|
38
|
37
|
37
|
44
|
41
|
39
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
5
|
|
固定資産合計
|
-
|
55
|
52
|
51
|
49
|
46
|
43
|
44
|
53
|
59
|
56
|
66
|
71
|
74
|
80
|
158
|
163
|
161
|
179
|
188
|
235
|
225
|
227
|
230
|
256
|
274
|
242
|
232
|
243
|
216
|
217
|
214
|
222
|
219
|
198
|
191
|
216
|
226
|
221
|
222
|
245
|
241
|
239
|
|
総資産
|
-
|
381
|
825
|
839
|
1,425
|
1,293
|
1,225
|
1,301
|
1,612
|
1,843
|
1,401
|
1,447
|
2,261
|
2,577
|
3,064
|
2,561
|
3,406
|
4,362
|
4,380
|
4,182
|
4,207
|
5,007
|
5,177
|
4,599
|
4,849
|
4,699
|
4,301
|
4,188
|
3,920
|
3,892
|
3,632
|
3,555
|
3,602
|
3,989
|
3,644
|
3,516
|
3,632
|
3,419
|
3,545
|
3,551
|
3,613
|
3,611
|
3,791
|
|
短期借入金
|
-
|
-
|
12
|
55
|
150
|
50
|
20
|
125
|
325
|
361
|
62
|
139
|
874
|
654
|
666
|
350
|
426
|
881
|
694
|
701
|
625
|
1,146
|
751
|
631
|
538
|
438
|
270
|
150
|
150
|
150
|
150
|
150
|
-
|
-
|
27
|
27
|
54
|
100
|
-
|
-
|
17
|
17
|
205
|
|
一年内返済予定の長期借入金
|
-
|
17
|
16
|
16
|
16
|
46
|
35
|
43
|
59
|
348
|
58
|
194
|
161
|
216
|
356
|
356
|
967
|
1,406
|
1,102
|
1,095
|
1,206
|
1,487
|
707
|
467
|
325
|
271
|
748
|
743
|
626
|
630
|
385
|
385
|
650
|
583
|
300
|
300
|
300
|
185
|
191
|
205
|
219
|
233
|
241
|
|
流動負債合計
|
-
|
177
|
235
|
229
|
674
|
266
|
255
|
352
|
609
|
893
|
386
|
530
|
1,271
|
1,053
|
1,380
|
902
|
1,719
|
2,554
|
2,280
|
2,125
|
2,206
|
3,016
|
1,961
|
1,389
|
1,351
|
1,098
|
1,363
|
1,149
|
1,044
|
1,036
|
844
|
788
|
919
|
853
|
666
|
586
|
704
|
606
|
606
|
505
|
578
|
550
|
813
|
|
長期借入金
|
-
|
39
|
23
|
19
|
148
|
382
|
281
|
230
|
253
|
177
|
171
|
56
|
107
|
46
|
41
|
36
|
31
|
119
|
145
|
117
|
86
|
57
|
1,094
|
1,081
|
1,400
|
1,469
|
747
|
918
|
729
|
655
|
589
|
594
|
503
|
948
|
676
|
667
|
658
|
459
|
524
|
652
|
629
|
625
|
452
|
|
固定負債合計
|
-
|
39
|
23
|
19
|
148
|
382
|
281
|
230
|
253
|
177
|
171
|
56
|
107
|
46
|
41
|
36
|
31
|
119
|
145
|
117
|
86
|
57
|
1,094
|
1,081
|
1,400
|
1,479
|
757
|
928
|
739
|
665
|
598
|
603
|
513
|
958
|
685
|
677
|
668
|
469
|
599
|
726
|
703
|
699
|
556
|
|
総負債
|
-
|
216
|
259
|
249
|
822
|
648
|
537
|
583
|
862
|
1,070
|
558
|
586
|
1,379
|
1,100
|
1,422
|
939
|
1,751
|
2,673
|
2,426
|
2,243
|
2,292
|
3,074
|
3,056
|
2,471
|
2,753
|
2,577
|
2,121
|
2,077
|
1,783
|
1,702
|
1,443
|
1,392
|
1,433
|
1,811
|
1,352
|
1,263
|
1,372
|
1,076
|
1,205
|
1,231
|
1,281
|
1,250
|
1,370
|
|
資本金及び資本剰余金
|
-
|
126
|
471
|
471
|
471
|
471
|
475
|
475
|
475
|
475
|
475
|
481
|
481
|
1,068
|
1,068
|
1,072
|
1,072
|
1,072
|
1,072
|
1,072
|
1,072
|
1,072
|
1,075
|
1,088
|
1,091
|
1,091
|
1,103
|
1,103
|
1,103
|
1,103
|
1,110
|
1,110
|
1,110
|
1,110
|
1,110
|
1,110
|
1,110
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
1,111
|
|
利益剰余金
|
-
|
38
|
95
|
119
|
131
|
173
|
211
|
243
|
274
|
296
|
367
|
377
|
399
|
407
|
572
|
547
|
580
|
615
|
879
|
865
|
840
|
858
|
1,044
|
1,039
|
1,003
|
1,029
|
1,075
|
1,005
|
1,031
|
1,085
|
1,078
|
1,051
|
1,057
|
1,065
|
1,179
|
1,141
|
1,148
|
1,230
|
1,227
|
1,207
|
1,219
|
1,249
|
1,308
|
|
株主資本
|
110
|
165
|
566
|
590
|
602
|
644
|
687
|
718
|
750
|
772
|
843
|
860
|
881
|
1,476
|
1,641
|
1,621
|
1,654
|
1,689
|
1,953
|
1,939
|
1,914
|
1,932
|
2,120
|
2,128
|
2,096
|
2,122
|
2,180
|
2,110
|
2,136
|
2,190
|
2,189
|
2,163
|
2,169
|
2,177
|
2,291
|
2,252
|
2,260
|
2,343
|
2,339
|
2,319
|
2,331
|
2,361
|
2,421
|