|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
449
|
1,001
|
1,111
|
1,392
|
1,415
|
2,001
|
1,901
|
2,363
|
2,786
|
3,130
|
1,957
|
3,158
|
3,116
|
3,694
|
3,665
|
6,009
|
8,052
|
12,444
|
12,677
|
13,381
|
12,208
|
19,275
|
17,141
|
19,396
|
15,136
|
16,820
|
16,829
|
17,073
|
8,746
|
14,320
|
10,443
|
10,300
|
5,567
|
10,314
|
7,334
|
11,570
|
8,447
|
10,092
|
5,647
|
8,190
|
9,380
|
8,577
|
7,851
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
355
|
711
|
369
|
-
|
327
|
322
|
302
|
-
|
155
|
141
|
148
|
-
|
118
|
112
|
98
|
-
|
92
|
|
流動資産合計
|
-
|
3,422
|
5,590
|
6,308
|
6,057
|
6,735
|
7,394
|
7,994
|
8,664
|
10,493
|
12,213
|
11,150
|
12,630
|
14,146
|
16,434
|
16,197
|
19,508
|
22,667
|
28,352
|
30,450
|
33,011
|
33,607
|
41,505
|
38,847
|
39,757
|
35,334
|
39,271
|
35,120
|
34,644
|
27,706
|
36,876
|
47,593
|
47,756
|
48,674
|
58,873
|
60,354
|
61,113
|
59,962
|
60,217
|
60,869
|
58,348
|
60,987
|
54,870
|
53,082
|
|
有形固定資産
|
-
|
2,585
|
2,353
|
2,726
|
3,816
|
4,601
|
5,208
|
5,603
|
6,572
|
6,873
|
7,730
|
8,449
|
9,703
|
14,016
|
13,081
|
13,564
|
14,313
|
12,658
|
10,173
|
12,532
|
12,238
|
11,530
|
9,184
|
10,635
|
10,066
|
15,440
|
13,742
|
20,661
|
19,370
|
23,266
|
22,839
|
13,772
|
14,506
|
17,288
|
17,386
|
14,106
|
12,650
|
11,573
|
11,392
|
8,693
|
8,178
|
8,249
|
8,250
|
7,853
|
|
投資有価証券
|
-
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
7
|
7
|
7
|
8
|
8
|
251
|
475
|
459
|
425
|
440
|
620
|
753
|
876
|
962
|
1,142
|
1,164
|
1,369
|
1,398
|
1,658
|
1,688
|
1,951
|
1,997
|
2,564
|
2,747
|
3,160
|
3,248
|
3,741
|
3,792
|
4,193
|
4,444
|
4,838
|
4,921
|
5,251
|
5,314
|
6,025
|
6,184
|
|
固定資産合計
|
-
|
2,833
|
2,611
|
2,978
|
4,074
|
4,851
|
5,501
|
5,913
|
6,873
|
7,215
|
8,061
|
8,797
|
10,043
|
14,741
|
14,190
|
15,557
|
15,502
|
13,988
|
12,035
|
15,495
|
15,305
|
14,879
|
12,738
|
14,160
|
13,886
|
19,395
|
18,035
|
25,497
|
24,549
|
28,431
|
28,620
|
19,588
|
20,733
|
23,628
|
24,154
|
20,825
|
19,766
|
18,904
|
19,350
|
16,714
|
16,417
|
16,512
|
17,102
|
16,829
|
|
総資産
|
-
|
6,255
|
8,202
|
9,286
|
10,132
|
11,586
|
12,895
|
13,907
|
15,537
|
17,708
|
20,273
|
19,947
|
22,674
|
28,887
|
30,623
|
31,754
|
35,010
|
36,655
|
40,387
|
45,945
|
48,317
|
48,486
|
54,243
|
53,007
|
53,643
|
54,730
|
57,306
|
60,617
|
59,192
|
56,137
|
65,496
|
67,181
|
68,489
|
72,303
|
83,027
|
81,179
|
80,880
|
78,867
|
79,568
|
77,583
|
74,766
|
77,500
|
71,973
|
69,911
|
|
短期借入金
|
-
|
1,796
|
2,281
|
3,184
|
2,818
|
3,718
|
3,601
|
3,833
|
3,876
|
5,225
|
6,896
|
6,576
|
6,449
|
7,304
|
5,427
|
7,942
|
10,939
|
11,755
|
10,628
|
12,595
|
11,561
|
10,827
|
13,014
|
10,903
|
10,282
|
8,245
|
10,352
|
8,424
|
8,424
|
6,525
|
9,447
|
10,304
|
9,795
|
14,296
|
17,520
|
18,157
|
16,944
|
12,830
|
13,223
|
15,142
|
14,477
|
16,991
|
14,089
|
14,589
|
|
一年内返済予定の長期借入金
|
-
|
240
|
240
|
329
|
387
|
340
|
518
|
630
|
798
|
1,159
|
1,300
|
1,262
|
1,088
|
1,633
|
1,825
|
1,816
|
1,970
|
2,028
|
4,486
|
5,337
|
6,349
|
6,628
|
5,134
|
5,305
|
5,333
|
5,508
|
5,639
|
6,506
|
6,441
|
6,370
|
7,047
|
7,439
|
7,747
|
8,401
|
9,652
|
9,990
|
10,687
|
11,476
|
11,765
|
10,483
|
10,760
|
11,732
|
11,729
|
13,017
|
|
流動負債合計
|
-
|
3,770
|
4,366
|
5,107
|
4,952
|
5,884
|
6,003
|
6,170
|
6,398
|
8,036
|
10,071
|
9,920
|
9,641
|
11,136
|
10,060
|
12,144
|
15,421
|
16,423
|
18,442
|
21,041
|
21,041
|
20,383
|
21,432
|
19,800
|
19,837
|
18,077
|
20,860
|
20,293
|
20,816
|
18,294
|
22,808
|
23,955
|
24,254
|
29,011
|
33,849
|
34,542
|
34,289
|
30,958
|
32,288
|
31,613
|
31,555
|
34,235
|
31,463
|
32,595
|
|
長期借入金
|
-
|
1,646
|
1,949
|
1,967
|
2,613
|
2,869
|
3,775
|
4,611
|
5,547
|
5,834
|
6,021
|
5,580
|
5,020
|
8,818
|
8,355
|
7,470
|
6,879
|
6,973
|
8,167
|
11,442
|
13,602
|
14,240
|
18,675
|
19,084
|
18,492
|
20,811
|
20,155
|
24,114
|
21,690
|
21,044
|
25,027
|
26,163
|
26,129
|
24,915
|
30,162
|
27,974
|
27,213
|
28,310
|
26,991
|
26,469
|
23,112
|
23,510
|
20,102
|
18,012
|
|
固定負債合計
|
-
|
1,899
|
2,396
|
2,583
|
3,322
|
3,701
|
4,723
|
5,559
|
6,746
|
7,120
|
7,423
|
7,162
|
6,918
|
11,385
|
10,877
|
10,054
|
9,628
|
9,731
|
10,681
|
14,361
|
16,404
|
16,908
|
21,232
|
21,827
|
21,805
|
24,647
|
23,569
|
28,011
|
25,330
|
24,772
|
28,835
|
29,875
|
29,923
|
28,504
|
33,783
|
31,311
|
30,421
|
31,647
|
30,029
|
29,430
|
25,686
|
25,753
|
22,057
|
19,740
|
|
総負債
|
-
|
5,669
|
6,762
|
7,690
|
8,275
|
9,585
|
10,726
|
11,729
|
13,144
|
15,156
|
17,494
|
17,082
|
16,559
|
22,520
|
20,937
|
22,198
|
25,049
|
26,154
|
29,123
|
35,402
|
37,445
|
37,291
|
42,664
|
41,628
|
41,642
|
42,724
|
44,429
|
48,304
|
46,146
|
43,066
|
51,643
|
53,831
|
54,177
|
57,515
|
67,632
|
65,854
|
64,711
|
62,606
|
62,318
|
61,044
|
57,241
|
59,989
|
53,520
|
52,335
|
|
資本金及び資本剰余金
|
-
|
337
|
836
|
836
|
836
|
836
|
854
|
855
|
855
|
855
|
859
|
859
|
3,860
|
3,861
|
6,688
|
6,688
|
6,705
|
6,705
|
6,713
|
6,724
|
6,733
|
6,735
|
6,738
|
6,740
|
6,745
|
6,754
|
6,767
|
6,768
|
6,769
|
6,769
|
6,770
|
6,771
|
6,771
|
6,771
|
6,772
|
6,917
|
6,928
|
6,928
|
6,932
|
6,932
|
6,932
|
6,935
|
6,955
|
6,955
|
|
利益剰余金
|
-
|
249
|
602
|
759
|
1,019
|
1,164
|
1,314
|
1,322
|
1,536
|
1,694
|
1,916
|
2,001
|
2,248
|
2,489
|
2,981
|
2,860
|
3,270
|
3,796
|
4,551
|
3,819
|
4,119
|
4,477
|
4,863
|
4,645
|
5,277
|
5,264
|
6,109
|
5,539
|
6,294
|
6,316
|
7,080
|
6,550
|
7,508
|
7,970
|
8,570
|
8,346
|
9,191
|
9,281
|
10,264
|
9,551
|
10,546
|
11,094
|
11,449
|
10,569
|
|
株主資本
|
430
|
586
|
1,439
|
1,596
|
1,857
|
2,001
|
2,169
|
2,178
|
2,394
|
2,552
|
2,779
|
2,865
|
6,115
|
6,366
|
9,686
|
9,556
|
9,961
|
10,501
|
11,264
|
10,543
|
10,872
|
11,195
|
11,579
|
11,379
|
12,000
|
12,006
|
12,877
|
12,312
|
13,046
|
13,071
|
13,853
|
13,350
|
14,311
|
14,787
|
15,395
|
15,325
|
16,169
|
16,261
|
17,250
|
16,539
|
17,524
|
17,510
|
18,453
|
17,575
|