And Doホールディングス【3457】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 - 449 1,001 1,111 1,392 1,415 2,001 1,901 2,363 2,786 3,130 1,957 3,158 3,116 3,694 3,665 6,009 8,052 12,444 12,677 13,381 12,208 19,275 17,141 19,396 15,136 16,820 16,829 17,073 8,746 14,320 10,443 10,300 5,567 10,314 7,334 11,570 8,447 10,092 5,647 8,190 9,380 8,577 7,851
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 355 711 369 - 327 322 302 - 155 141 148 - 118 112 98 - 92
流動資産合計 - 3,422 5,590 6,308 6,057 6,735 7,394 7,994 8,664 10,493 12,213 11,150 12,630 14,146 16,434 16,197 19,508 22,667 28,352 30,450 33,011 33,607 41,505 38,847 39,757 35,334 39,271 35,120 34,644 27,706 36,876 47,593 47,756 48,674 58,873 60,354 61,113 59,962 60,217 60,869 58,348 60,987 54,870 53,082
有形固定資産 - 2,585 2,353 2,726 3,816 4,601 5,208 5,603 6,572 6,873 7,730 8,449 9,703 14,016 13,081 13,564 14,313 12,658 10,173 12,532 12,238 11,530 9,184 10,635 10,066 15,440 13,742 20,661 19,370 23,266 22,839 13,772 14,506 17,288 17,386 14,106 12,650 11,573 11,392 8,693 8,178 8,249 8,250 7,853
投資有価証券 - 4 5 5 5 5 5 5 7 7 7 8 8 251 475 459 425 440 620 753 876 962 1,142 1,164 1,369 1,398 1,658 1,688 1,951 1,997 2,564 2,747 3,160 3,248 3,741 3,792 4,193 4,444 4,838 4,921 5,251 5,314 6,025 6,184
固定資産合計 - 2,833 2,611 2,978 4,074 4,851 5,501 5,913 6,873 7,215 8,061 8,797 10,043 14,741 14,190 15,557 15,502 13,988 12,035 15,495 15,305 14,879 12,738 14,160 13,886 19,395 18,035 25,497 24,549 28,431 28,620 19,588 20,733 23,628 24,154 20,825 19,766 18,904 19,350 16,714 16,417 16,512 17,102 16,829
総資産 - 6,255 8,202 9,286 10,132 11,586 12,895 13,907 15,537 17,708 20,273 19,947 22,674 28,887 30,623 31,754 35,010 36,655 40,387 45,945 48,317 48,486 54,243 53,007 53,643 54,730 57,306 60,617 59,192 56,137 65,496 67,181 68,489 72,303 83,027 81,179 80,880 78,867 79,568 77,583 74,766 77,500 71,973 69,911
短期借入金 - 1,796 2,281 3,184 2,818 3,718 3,601 3,833 3,876 5,225 6,896 6,576 6,449 7,304 5,427 7,942 10,939 11,755 10,628 12,595 11,561 10,827 13,014 10,903 10,282 8,245 10,352 8,424 8,424 6,525 9,447 10,304 9,795 14,296 17,520 18,157 16,944 12,830 13,223 15,142 14,477 16,991 14,089 14,589
一年内返済予定の長期借入金 - 240 240 329 387 340 518 630 798 1,159 1,300 1,262 1,088 1,633 1,825 1,816 1,970 2,028 4,486 5,337 6,349 6,628 5,134 5,305 5,333 5,508 5,639 6,506 6,441 6,370 7,047 7,439 7,747 8,401 9,652 9,990 10,687 11,476 11,765 10,483 10,760 11,732 11,729 13,017
流動負債合計 - 3,770 4,366 5,107 4,952 5,884 6,003 6,170 6,398 8,036 10,071 9,920 9,641 11,136 10,060 12,144 15,421 16,423 18,442 21,041 21,041 20,383 21,432 19,800 19,837 18,077 20,860 20,293 20,816 18,294 22,808 23,955 24,254 29,011 33,849 34,542 34,289 30,958 32,288 31,613 31,555 34,235 31,463 32,595
長期借入金 - 1,646 1,949 1,967 2,613 2,869 3,775 4,611 5,547 5,834 6,021 5,580 5,020 8,818 8,355 7,470 6,879 6,973 8,167 11,442 13,602 14,240 18,675 19,084 18,492 20,811 20,155 24,114 21,690 21,044 25,027 26,163 26,129 24,915 30,162 27,974 27,213 28,310 26,991 26,469 23,112 23,510 20,102 18,012
固定負債合計 - 1,899 2,396 2,583 3,322 3,701 4,723 5,559 6,746 7,120 7,423 7,162 6,918 11,385 10,877 10,054 9,628 9,731 10,681 14,361 16,404 16,908 21,232 21,827 21,805 24,647 23,569 28,011 25,330 24,772 28,835 29,875 29,923 28,504 33,783 31,311 30,421 31,647 30,029 29,430 25,686 25,753 22,057 19,740
総負債 - 5,669 6,762 7,690 8,275 9,585 10,726 11,729 13,144 15,156 17,494 17,082 16,559 22,520 20,937 22,198 25,049 26,154 29,123 35,402 37,445 37,291 42,664 41,628 41,642 42,724 44,429 48,304 46,146 43,066 51,643 53,831 54,177 57,515 67,632 65,854 64,711 62,606 62,318 61,044 57,241 59,989 53,520 52,335
資本金及び資本剰余金 - 337 836 836 836 836 854 855 855 855 859 859 3,860 3,861 6,688 6,688 6,705 6,705 6,713 6,724 6,733 6,735 6,738 6,740 6,745 6,754 6,767 6,768 6,769 6,769 6,770 6,771 6,771 6,771 6,772 6,917 6,928 6,928 6,932 6,932 6,932 6,935 6,955 6,955
利益剰余金 - 249 602 759 1,019 1,164 1,314 1,322 1,536 1,694 1,916 2,001 2,248 2,489 2,981 2,860 3,270 3,796 4,551 3,819 4,119 4,477 4,863 4,645 5,277 5,264 6,109 5,539 6,294 6,316 7,080 6,550 7,508 7,970 8,570 8,346 9,191 9,281 10,264 9,551 10,546 11,094 11,449 10,569
株主資本 430 586 1,439 1,596 1,857 2,001 2,169 2,178 2,394 2,552 2,779 2,865 6,115 6,366 9,686 9,556 9,961 10,501 11,264 10,543 10,872 11,195 11,579 11,379 12,000 12,006 12,877 12,312 13,046 13,071 13,853 13,350 14,311 14,787 15,395 15,325 16,169 16,261 17,250 16,539 17,524 17,510 18,453 17,575