|
（単位：百万円）
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
470
|
1,894
|
6,560
|
2,383
|
3,769
|
2,131
|
7,936
|
585
|
8,113
|
1,431
|
12,700
|
2,203
|
5,530
|
3,308
|
-
|
773
|
5,248
|
10,509
|
918
|
-
|
1,079
|
8,023
|
5,622
|
2,303
|
-
|
11,873
|
1,634
|
10,875
|
6,346
|
-
|
2,255
|
2,233
|
3,451
|
1,817
|
-
|
10,171
|
4,053
|
6,229
|
1,955
|
-
|
2,414
|
3,540
|
8,956
|
2,344
|
-
|
|
売上原価
|
-
|
191
|
1,201
|
4,818
|
1,046
|
2,302
|
1,671
|
5,942
|
241
|
6,190
|
682
|
9,764
|
1,788
|
3,141
|
2,474
|
-
|
339
|
4,006
|
7,694
|
463
|
-
|
528
|
5,737
|
4,620
|
1,707
|
-
|
8,697
|
940
|
8,500
|
4,609
|
-
|
1,667
|
1,475
|
2,442
|
1,159
|
-
|
6,490
|
3,047
|
4,591
|
1,124
|
-
|
1,478
|
2,430
|
6,727
|
1,384
|
-
|
|
売上総利益
|
-
|
279
|
692
|
1,742
|
1,336
|
1,466
|
460
|
1,993
|
344
|
1,922
|
748
|
2,936
|
414
|
2,390
|
834
|
-
|
434
|
1,242
|
2,815
|
455
|
-
|
550
|
2,286
|
1,002
|
595
|
-
|
3,176
|
694
|
2,375
|
1,736
|
-
|
586
|
757
|
1,009
|
658
|
-
|
3,680
|
1,005
|
1,637
|
830
|
-
|
934
|
1,110
|
2,229
|
960
|
-
|
|
売上総利益率（％）
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
営業費用
|
-
|
297
|
309
|
397
|
339
|
226
|
311
|
327
|
310
|
396
|
301
|
334
|
336
|
384
|
340
|
-
|
511
|
398
|
612
|
423
|
-
|
390
|
498
|
440
|
443
|
-
|
460
|
447
|
547
|
607
|
-
|
522
|
537
|
606
|
646
|
-
|
624
|
642
|
605
|
590
|
-
|
571
|
564
|
540
|
650
|
-
|
|
営業利益
|
-
|
-19
|
383
|
1,344
|
997
|
1,240
|
148
|
1,665
|
33
|
1,525
|
446
|
2,601
|
77
|
2,005
|
493
|
-
|
-78
|
844
|
2,202
|
32
|
-
|
159
|
1,786
|
561
|
152
|
-
|
2,715
|
246
|
1,827
|
1,129
|
-
|
64
|
219
|
402
|
12
|
-
|
3,054
|
364
|
1,031
|
240
|
-
|
362
|
545
|
1,689
|
309
|
-
|
|
経常（税引前）利益
|
-
|
-85
|
351
|
1,186
|
943
|
1,181
|
99
|
1,568
|
-75
|
1,467
|
387
|
2,464
|
7
|
1,840
|
305
|
-
|
-210
|
517
|
2,197
|
-265
|
-
|
104
|
1,578
|
398
|
100
|
-
|
2,515
|
53
|
1,711
|
1,043
|
-
|
-37
|
17
|
331
|
-101
|
-
|
2,827
|
199
|
912
|
129
|
-
|
247
|
358
|
1,458
|
85
|
-
|
|
法人税等合計
|
-
|
65
|
149
|
540
|
349
|
291
|
30
|
538
|
16
|
545
|
126
|
926
|
12
|
695
|
96
|
-
|
1
|
153
|
391
|
-75
|
-
|
7
|
665
|
123
|
40
|
-
|
827
|
48
|
-11
|
380
|
-
|
32
|
37
|
-66
|
147
|
-
|
981
|
-9
|
382
|
62
|
-
|
98
|
34
|
541
|
67
|
-
|
|
純利益
|
-
|
49
|
207
|
645
|
543
|
890
|
68
|
1,028
|
-19
|
970
|
260
|
1,538
|
-1
|
1,087
|
210
|
-
|
-198
|
372
|
1,798
|
-191
|
-
|
97
|
2,131
|
274
|
60
|
-
|
1,687
|
60
|
985
|
665
|
-
|
-72
|
200
|
386
|
369
|
-
|
1,845
|
442
|
529
|
63
|
-
|
143
|
323
|
916
|
68
|
-
|
|
一株あたり利益
|
51.75
|
3.01
|
28.96
|
92.16
|
77.58
|
-35.53
|
9.73
|
146.85
|
-1.34
|
69.26
|
18.59
|
109.79
|
-0.03
|
77.61
|
15.01
|
-
|
-14.11
|
26.6
|
128.33
|
-13.56
|
-
|
6.93
|
151.97
|
19.6
|
4.34
|
-
|
120.31
|
4.31
|
70.38
|
47.44
|
-
|
-5.11
|
14.26
|
27.58
|
26.33
|
-
|
131.61
|
31.56
|
37.77
|
4.53
|
-
|
8.26
|
23.01
|
65.24
|
4.85
|
-
|
|
希薄化後一株あたり利益
|
-
|
3.59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.51
|
109.19
|
-0.02
|
77.25
|
14.98
|
-
|
-14.08
|
26.57
|
128.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.52
|
-
|
8.25
|
-
|
-
|
-
|
-
|
|
配当性向（%）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
21
|
-
|
0
|
-
|
-
|
24
|
-
|
0
|
-
|
-
|
27
|
-
|
0
|
-
|
-
|
30
|
-
|
0
|
-
|
-
|
32
|
-
|
33
|
-
|
-
|
34
|
-
|
0
|