|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
1,305
|
5,407
|
4,041
|
2,761
|
4,061
|
4,873
|
5,694
|
3,673
|
5,731
|
4,692
|
6,162
|
4,895
|
8,675
|
7,268
|
7,672
|
6,010
|
5,375
|
7,320
|
7,705
|
2,337
|
2,866
|
5,666
|
6,207
|
5,006
|
9,632
|
8,858
|
10,766
|
8,491
|
9,097
|
7,744
|
7,306
|
5,007
|
7,622
|
6,593
|
7,531
|
4,740
|
3,930
|
3,719
|
4,817
|
4,777
|
3,768
|
|
有価証券
|
-
|
416
|
699
|
694
|
859
|
764
|
549
|
599
|
595
|
610
|
487
|
488
|
468
|
434
|
485
|
490
|
598
|
586
|
632
|
613
|
573
|
549
|
397
|
348
|
330
|
350
|
350
|
342
|
346
|
320
|
342
|
335
|
331
|
644
|
641
|
625
|
631
|
643
|
621
|
507
|
1,237
|
729
|
|
流動資産合計
|
-
|
6,074
|
17,761
|
22,556
|
20,755
|
30,281
|
34,074
|
35,258
|
37,744
|
36,802
|
38,873
|
38,450
|
37,411
|
39,026
|
41,596
|
47,282
|
47,293
|
62,749
|
63,172
|
62,337
|
64,381
|
70,159
|
74,974
|
71,875
|
72,400
|
74,683
|
83,499
|
62,655
|
56,291
|
57,935
|
61,017
|
61,666
|
60,661
|
61,745
|
64,555
|
63,622
|
60,739
|
62,666
|
61,154
|
58,651
|
59,424
|
56,564
|
|
有形固定資産
|
-
|
42
|
160
|
180
|
180
|
262
|
171
|
170
|
178
|
175
|
181
|
210
|
207
|
204
|
168
|
141
|
142
|
607
|
533
|
572
|
569
|
564
|
569
|
565
|
560
|
554
|
672
|
18,111
|
21,629
|
21,630
|
22,923
|
23,394
|
24,198
|
24,768
|
24,736
|
23,090
|
23,003
|
22,963
|
23,283
|
27,253
|
27,546
|
28,162
|
|
投資有価証券
|
-
|
4
|
-
|
54
|
-
|
-
|
-
|
5
|
-
|
-
|
-
|
79
|
-
|
-
|
-
|
75
|
-
|
-
|
-
|
63
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
68
|
-
|
-
|
-
|
83
|
-
|
-
|
-
|
85
|
-
|
-
|
-
|
98
|
-
|
-
|
|
固定資産合計
|
-
|
1,020
|
787
|
725
|
1,459
|
1,506
|
1,531
|
814
|
912
|
832
|
866
|
703
|
712
|
707
|
765
|
761
|
998
|
1,666
|
1,855
|
1,532
|
1,676
|
1,653
|
1,882
|
1,887
|
1,953
|
1,941
|
2,215
|
19,897
|
24,146
|
24,107
|
25,374
|
25,977
|
26,834
|
27,307
|
28,083
|
26,319
|
26,258
|
26,261
|
26,573
|
30,490
|
30,810
|
31,349
|
|
総資産
|
-
|
7,095
|
18,548
|
23,281
|
22,214
|
31,788
|
35,605
|
36,072
|
38,657
|
37,635
|
39,739
|
39,153
|
38,123
|
39,734
|
42,361
|
48,044
|
48,291
|
64,415
|
65,027
|
63,869
|
66,058
|
71,813
|
76,856
|
73,762
|
74,354
|
76,624
|
85,714
|
82,552
|
80,438
|
82,042
|
86,391
|
87,644
|
87,495
|
89,052
|
92,638
|
89,941
|
86,997
|
88,927
|
87,727
|
89,142
|
90,234
|
87,913
|
|
短期借入金
|
-
|
-
|
-
|
-
|
450
|
450
|
1,310
|
860
|
860
|
860
|
860
|
860
|
860
|
860
|
860
|
600
|
600
|
8,305
|
1,763
|
1,763
|
2,298
|
2,891
|
2,000
|
2,000
|
2,000
|
-
|
3,454
|
3,454
|
2,906
|
3,956
|
1,304
|
1,156
|
1,058
|
91
|
91
|
91
|
117
|
270
|
71
|
71
|
71
|
343
|
|
一年内返済予定の長期借入金
|
-
|
81
|
213
|
352
|
387
|
672
|
743
|
745
|
841
|
744
|
809
|
698
|
649
|
654
|
716
|
779
|
826
|
1,098
|
1,477
|
1,398
|
1,486
|
1,672
|
1,816
|
1,741
|
1,785
|
1,799
|
1,990
|
1,890
|
1,918
|
1,979
|
2,170
|
2,340
|
2,470
|
2,510
|
2,655
|
5,128
|
5,134
|
5,170
|
3,854
|
3,463
|
3,446
|
4,276
|
|
流動負債合計
|
-
|
726
|
1,611
|
1,559
|
1,340
|
2,254
|
3,522
|
3,240
|
2,316
|
2,829
|
2,440
|
2,663
|
2,141
|
3,440
|
2,912
|
3,607
|
1,939
|
10,503
|
4,429
|
5,217
|
4,501
|
5,375
|
6,120
|
6,010
|
6,017
|
4,800
|
8,140
|
8,870
|
6,313
|
7,674
|
5,163
|
5,585
|
4,887
|
5,751
|
5,947
|
8,437
|
6,557
|
6,774
|
5,433
|
5,747
|
4,920
|
6,675
|
|
長期借入金
|
-
|
2,905
|
8,462
|
12,962
|
12,256
|
19,872
|
21,758
|
21,832
|
25,526
|
22,881
|
24,580
|
22,931
|
21,019
|
21,392
|
24,635
|
28,522
|
30,126
|
35,233
|
41,484
|
38,183
|
41,116
|
45,537
|
46,491
|
43,318
|
44,409
|
43,350
|
48,877
|
44,385
|
44,264
|
44,641
|
49,721
|
50,678
|
51,723
|
51,329
|
54,219
|
50,253
|
49,603
|
51,131
|
52,101
|
53,155
|
54,757
|
52,013
|
|
固定負債合計
|
-
|
3,122
|
9,080
|
13,821
|
13,065
|
21,083
|
23,102
|
22,947
|
26,742
|
24,177
|
26,676
|
24,880
|
24,325
|
23,103
|
26,255
|
30,153
|
32,123
|
39,878
|
46,202
|
42,355
|
45,710
|
50,502
|
52,677
|
49,422
|
50,267
|
52,065
|
57,758
|
52,871
|
53,017
|
53,326
|
59,974
|
60,412
|
61,014
|
59,871
|
62,791
|
57,075
|
56,392
|
57,971
|
58,267
|
58,487
|
60,331
|
55,984
|
|
総負債
|
-
|
3,849
|
10,691
|
15,381
|
14,405
|
23,337
|
26,624
|
26,187
|
29,059
|
27,006
|
29,116
|
27,543
|
26,467
|
26,543
|
29,167
|
33,760
|
34,063
|
50,382
|
50,632
|
47,572
|
50,211
|
55,878
|
58,797
|
55,432
|
56,284
|
56,865
|
65,898
|
61,742
|
59,330
|
61,000
|
65,137
|
65,997
|
65,901
|
65,622
|
68,738
|
65,513
|
62,949
|
64,745
|
63,699
|
64,234
|
65,251
|
62,659
|
|
資本金及び資本剰余金
|
-
|
570
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,503
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,507
|
3,509
|
3,506
|
3,506
|
3,506
|
3,506
|
3,506
|
3,507
|
3,507
|
3,507
|
|
利益剰余金
|
-
|
2,717
|
4,328
|
4,378
|
4,585
|
5,231
|
5,774
|
6,665
|
6,379
|
7,407
|
7,388
|
8,359
|
8,409
|
9,947
|
9,947
|
11,034
|
10,993
|
10,795
|
11,168
|
12,964
|
12,480
|
12,577
|
14,708
|
14,983
|
14,707
|
16,394
|
16,454
|
17,441
|
17,736
|
17,654
|
17,854
|
18,241
|
18,189
|
20,035
|
20,477
|
21,007
|
20,622
|
20,738
|
20,598
|
21,511
|
21,103
|
21,694
|
|
株主資本
|
3,915
|
3,246
|
7,857
|
7,901
|
7,809
|
8,451
|
8,981
|
9,885
|
9,599
|
10,629
|
10,623
|
11,610
|
11,656
|
13,191
|
13,194
|
14,283
|
14,228
|
14,034
|
14,395
|
16,297
|
15,848
|
15,935
|
18,059
|
18,330
|
18,070
|
19,759
|
19,816
|
20,810
|
21,108
|
21,043
|
21,254
|
21,646
|
21,594
|
23,430
|
23,900
|
24,428
|
24,048
|
24,182
|
24,027
|
24,907
|
24,982
|
25,253
|