ファーストブラザーズ【3454】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 3Q25
現金同等物 - 1,305 5,407 4,041 2,761 4,061 4,873 5,694 3,673 5,731 4,692 6,162 4,895 8,675 7,268 7,672 6,010 5,375 7,320 7,705 2,337 2,866 5,666 6,207 5,006 9,632 8,858 10,766 8,491 9,097 7,744 7,306 5,007 7,622 6,593 7,531 4,740 3,930 3,719 4,817 4,777 3,768
有価証券 - 416 699 694 859 764 549 599 595 610 487 488 468 434 485 490 598 586 632 613 573 549 397 348 330 350 350 342 346 320 342 335 331 644 641 625 631 643 621 507 1,237 729
流動資産合計 - 6,074 17,761 22,556 20,755 30,281 34,074 35,258 37,744 36,802 38,873 38,450 37,411 39,026 41,596 47,282 47,293 62,749 63,172 62,337 64,381 70,159 74,974 71,875 72,400 74,683 83,499 62,655 56,291 57,935 61,017 61,666 60,661 61,745 64,555 63,622 60,739 62,666 61,154 58,651 59,424 56,564
有形固定資産 - 42 160 180 180 262 171 170 178 175 181 210 207 204 168 141 142 607 533 572 569 564 569 565 560 554 672 18,111 21,629 21,630 22,923 23,394 24,198 24,768 24,736 23,090 23,003 22,963 23,283 27,253 27,546 28,162
投資有価証券 - 4 - 54 - - - 5 - - - 79 - - - 75 - - - 63 - - - 83 - - - 68 - - - 83 - - - 85 - - - 98 - -
固定資産合計 - 1,020 787 725 1,459 1,506 1,531 814 912 832 866 703 712 707 765 761 998 1,666 1,855 1,532 1,676 1,653 1,882 1,887 1,953 1,941 2,215 19,897 24,146 24,107 25,374 25,977 26,834 27,307 28,083 26,319 26,258 26,261 26,573 30,490 30,810 31,349
総資産 - 7,095 18,548 23,281 22,214 31,788 35,605 36,072 38,657 37,635 39,739 39,153 38,123 39,734 42,361 48,044 48,291 64,415 65,027 63,869 66,058 71,813 76,856 73,762 74,354 76,624 85,714 82,552 80,438 82,042 86,391 87,644 87,495 89,052 92,638 89,941 86,997 88,927 87,727 89,142 90,234 87,913
短期借入金 - - - - 450 450 1,310 860 860 860 860 860 860 860 860 600 600 8,305 1,763 1,763 2,298 2,891 2,000 2,000 2,000 - 3,454 3,454 2,906 3,956 1,304 1,156 1,058 91 91 91 117 270 71 71 71 343
一年内返済予定の長期借入金 - 81 213 352 387 672 743 745 841 744 809 698 649 654 716 779 826 1,098 1,477 1,398 1,486 1,672 1,816 1,741 1,785 1,799 1,990 1,890 1,918 1,979 2,170 2,340 2,470 2,510 2,655 5,128 5,134 5,170 3,854 3,463 3,446 4,276
流動負債合計 - 726 1,611 1,559 1,340 2,254 3,522 3,240 2,316 2,829 2,440 2,663 2,141 3,440 2,912 3,607 1,939 10,503 4,429 5,217 4,501 5,375 6,120 6,010 6,017 4,800 8,140 8,870 6,313 7,674 5,163 5,585 4,887 5,751 5,947 8,437 6,557 6,774 5,433 5,747 4,920 6,675
長期借入金 - 2,905 8,462 12,962 12,256 19,872 21,758 21,832 25,526 22,881 24,580 22,931 21,019 21,392 24,635 28,522 30,126 35,233 41,484 38,183 41,116 45,537 46,491 43,318 44,409 43,350 48,877 44,385 44,264 44,641 49,721 50,678 51,723 51,329 54,219 50,253 49,603 51,131 52,101 53,155 54,757 52,013
固定負債合計 - 3,122 9,080 13,821 13,065 21,083 23,102 22,947 26,742 24,177 26,676 24,880 24,325 23,103 26,255 30,153 32,123 39,878 46,202 42,355 45,710 50,502 52,677 49,422 50,267 52,065 57,758 52,871 53,017 53,326 59,974 60,412 61,014 59,871 62,791 57,075 56,392 57,971 58,267 58,487 60,331 55,984
総負債 - 3,849 10,691 15,381 14,405 23,337 26,624 26,187 29,059 27,006 29,116 27,543 26,467 26,543 29,167 33,760 34,063 50,382 50,632 47,572 50,211 55,878 58,797 55,432 56,284 56,865 65,898 61,742 59,330 61,000 65,137 65,997 65,901 65,622 68,738 65,513 62,949 64,745 63,699 64,234 65,251 62,659
資本金及び資本剰余金 - 570 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,503 3,507 3,507 3,507 3,507 3,507 3,507 3,507 3,507 3,507 3,507 3,507 3,507 3,507 3,509 3,506 3,506 3,506 3,506 3,506 3,507 3,507 3,507
利益剰余金 - 2,717 4,328 4,378 4,585 5,231 5,774 6,665 6,379 7,407 7,388 8,359 8,409 9,947 9,947 11,034 10,993 10,795 11,168 12,964 12,480 12,577 14,708 14,983 14,707 16,394 16,454 17,441 17,736 17,654 17,854 18,241 18,189 20,035 20,477 21,007 20,622 20,738 20,598 21,511 21,103 21,694
株主資本 3,915 3,246 7,857 7,901 7,809 8,451 8,981 9,885 9,599 10,629 10,623 11,610 11,656 13,191 13,194 14,283 14,228 14,034 14,395 16,297 15,848 15,935 18,059 18,330 18,070 19,759 19,816 20,810 21,108 21,043 21,254 21,646 21,594 23,430 23,900 24,428 24,048 24,182 24,027 24,907 24,982 25,253