ビーロット【3452】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 - 1,008 1,648 2,106 1,571 1,789 1,632 2,467 2,032 2,356 2,959 4,855 6,229 4,187 5,857 6,064 10,122 4,606 5,121 7,154 10,075 6,407 7,314 11,571 8,694 10,185 8,116 12,198 9,854 9,033 7,403 9,950 9,874 8,996 9,803 10,367 8,621 12,555 16,500 12,273 11,317 15,480 15,572
有価証券 - - - - - - - - - - - 175 - - - 412 4 - 6 6 306 306 306 1,040 1,040 1,040 1,040 1,040 1,217 1,217 1,217 1,256 639 473 465 429 768 760 751 526 520 355 348
流動資産合計 - 5,014 8,346 8,343 12,317 10,466 12,567 14,105 14,837 13,947 16,748 16,761 22,539 24,083 27,384 21,726 26,742 26,726 31,323 29,882 49,549 46,988 48,333 41,476 40,865 43,454 44,654 44,342 43,529 45,974 49,741 51,781 47,810 44,738 42,098 48,263 50,709 49,296 47,052 48,171 81,586 88,599 84,852
有形固定資産 - 51 845 821 876 866 848 831 824 814 803 595 593 596 593 579 687 963 1,074 1,058 1,047 1,094 1,092 1,075 1,059 1,057 1,140 1,045 1,037 1,038 1,024 1,040 1,880 1,859 5,447 5,299 5,228 5,025 4,958 5,253 5,609 5,748 5,752
固定資産合計 - 254 1,659 1,632 1,692 2,472 2,499 2,479 2,538 2,532 2,460 2,318 2,340 2,575 2,554 2,507 2,812 3,514 3,623 3,650 4,052 4,149 4,257 4,451 4,598 4,062 3,960 4,388 4,249 4,046 4,030 4,210 5,009 5,111 9,190 8,967 8,786 8,570 8,567 8,722 11,999 11,439 11,122
総資産 - 5,268 10,016 9,985 14,017 12,962 15,116 16,626 17,413 16,498 19,226 19,110 24,917 26,697 29,973 24,269 29,598 30,281 34,984 33,556 53,632 51,166 52,628 45,961 45,493 47,543 48,640 48,753 47,799 50,038 53,787 56,005 52,831 49,859 51,300 57,240 59,504 57,873 55,628 56,900 93,601 100,057 96,003
短期借入金 - 2,686 849 930 1,064 1,285 1,526 2,713 1,452 1,583 3,923 4,035 5,692 5,419 7,559 3,003 5,665 3,356 7,080 6,217 11,162 7,555 7,294 5,427 4,500 4,590 4,893 5,514 7,230 9,181 8,719 7,402 5,762 4,487 3,130 2,494 3,167 3,401 3,678 3,869 10,477 11,934 10,095
一年内返済予定の長期借入金 - 62 374 305 2,632 2,530 2,806 1,420 1,831 2,725 4,082 3,736 2,726 2,372 1,149 1,038 2,188 2,684 3,511 2,461 3,678 3,376 5,509 5,347 6,709 11,025 9,262 10,117 7,295 5,673 6,543 6,219 7,485 8,321 7,483 9,857 11,856 7,243 6,413 6,789 12,252 15,957 13,077
流動負債合計 - 3,086 1,845 1,836 4,286 4,604 5,184 4,979 4,072 5,011 8,654 9,138 10,555 9,352 10,291 6,058 9,992 8,088 12,572 11,093 17,142 13,839 16,166 13,866 13,717 17,293 16,475 17,798 17,148 17,117 17,868 17,018 15,841 15,909 14,248 16,747 18,845 15,156 15,858 16,144 28,317 33,388 27,555
長期借入金 - 1,167 5,237 5,097 6,606 4,338 4,702 6,760 8,373 7,353 6,537 4,512 7,702 10,484 12,798 10,463 10,119 12,960 13,368 13,111 27,294 28,841 27,150 22,535 22,377 19,228 21,075 19,000 18,563 20,667 22,663 25,366 23,088 19,131 21,131 23,530 24,609 24,836 20,623 22,360 46,191 46,000 46,410
固定負債合計 - 1,204 5,889 5,717 7,220 5,632 7,272 8,828 10,524 8,428 7,553 5,963 10,241 13,085 15,345 12,185 12,963 15,627 15,977 14,308 28,959 29,852 28,718 24,056 23,805 20,607 22,435 20,321 19,834 21,904 24,634 26,943 24,649 20,693 22,941 25,452 25,999 26,097 21,341 23,085 48,142 48,092 48,819
総負債 - 4,291 7,734 7,553 11,505 10,236 12,457 13,806 14,596 13,439 16,207 15,101 20,797 22,437 25,636 18,243 22,955 23,715 28,549 25,401 46,102 43,691 44,885 37,923 37,522 37,900 38,910 38,120 36,983 39,021 42,503 43,961 40,490 36,602 37,190 42,200 44,844 41,254 37,199 39,230 76,460 81,481 76,375
資本金及び資本剰余金 - 730 1,785 1,785 1,785 1,808 1,808 1,808 1,808 1,808 1,808 1,810 1,810 1,949 1,950 1,969 1,969 2,026 2,071 2,077 2,077 2,077 2,077 2,121 2,121 3,715 3,984 4,009 4,034 4,034 4,040 4,040 4,040 4,047 4,047 4,074 4,074 4,156 4,163 4,164 4,164 4,263 4,263
利益剰余金 - 247 499 647 730 920 970 1,236 1,233 1,474 1,433 2,421 2,534 2,493 2,574 4,232 4,848 4,680 4,552 6,255 5,641 5,590 5,855 6,101 6,119 6,126 5,934 6,794 6,931 7,104 7,359 8,114 8,543 9,422 10,413 11,022 10,628 12,380 14,494 13,987 13,633 15,810 16,858
株主資本 449 977 2,282 2,431 2,512 2,726 2,660 2,819 2,817 3,059 3,019 4,009 4,121 4,260 4,337 6,026 6,643 6,567 6,435 8,154 7,530 7,475 7,744 8,038 7,971 9,643 9,730 10,632 10,815 11,016 11,284 12,043 12,341 13,257 14,110 15,040 14,660 16,619 18,428 17,670 17,141 18,576 19,627