|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
1,008
|
1,648
|
2,106
|
1,571
|
1,789
|
1,632
|
2,467
|
2,032
|
2,356
|
2,959
|
4,855
|
6,229
|
4,187
|
5,857
|
6,064
|
10,122
|
4,606
|
5,121
|
7,154
|
10,075
|
6,407
|
7,314
|
11,571
|
8,694
|
10,185
|
8,116
|
12,198
|
9,854
|
9,033
|
7,403
|
9,950
|
9,874
|
8,996
|
9,803
|
10,367
|
8,621
|
12,555
|
16,500
|
12,273
|
11,317
|
15,480
|
15,572
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
175
|
-
|
-
|
-
|
412
|
4
|
-
|
6
|
6
|
306
|
306
|
306
|
1,040
|
1,040
|
1,040
|
1,040
|
1,040
|
1,217
|
1,217
|
1,217
|
1,256
|
639
|
473
|
465
|
429
|
768
|
760
|
751
|
526
|
520
|
355
|
348
|
|
流動資産合計
|
-
|
5,014
|
8,346
|
8,343
|
12,317
|
10,466
|
12,567
|
14,105
|
14,837
|
13,947
|
16,748
|
16,761
|
22,539
|
24,083
|
27,384
|
21,726
|
26,742
|
26,726
|
31,323
|
29,882
|
49,549
|
46,988
|
48,333
|
41,476
|
40,865
|
43,454
|
44,654
|
44,342
|
43,529
|
45,974
|
49,741
|
51,781
|
47,810
|
44,738
|
42,098
|
48,263
|
50,709
|
49,296
|
47,052
|
48,171
|
81,586
|
88,599
|
84,852
|
|
有形固定資産
|
-
|
51
|
845
|
821
|
876
|
866
|
848
|
831
|
824
|
814
|
803
|
595
|
593
|
596
|
593
|
579
|
687
|
963
|
1,074
|
1,058
|
1,047
|
1,094
|
1,092
|
1,075
|
1,059
|
1,057
|
1,140
|
1,045
|
1,037
|
1,038
|
1,024
|
1,040
|
1,880
|
1,859
|
5,447
|
5,299
|
5,228
|
5,025
|
4,958
|
5,253
|
5,609
|
5,748
|
5,752
|
|
固定資産合計
|
-
|
254
|
1,659
|
1,632
|
1,692
|
2,472
|
2,499
|
2,479
|
2,538
|
2,532
|
2,460
|
2,318
|
2,340
|
2,575
|
2,554
|
2,507
|
2,812
|
3,514
|
3,623
|
3,650
|
4,052
|
4,149
|
4,257
|
4,451
|
4,598
|
4,062
|
3,960
|
4,388
|
4,249
|
4,046
|
4,030
|
4,210
|
5,009
|
5,111
|
9,190
|
8,967
|
8,786
|
8,570
|
8,567
|
8,722
|
11,999
|
11,439
|
11,122
|
|
総資産
|
-
|
5,268
|
10,016
|
9,985
|
14,017
|
12,962
|
15,116
|
16,626
|
17,413
|
16,498
|
19,226
|
19,110
|
24,917
|
26,697
|
29,973
|
24,269
|
29,598
|
30,281
|
34,984
|
33,556
|
53,632
|
51,166
|
52,628
|
45,961
|
45,493
|
47,543
|
48,640
|
48,753
|
47,799
|
50,038
|
53,787
|
56,005
|
52,831
|
49,859
|
51,300
|
57,240
|
59,504
|
57,873
|
55,628
|
56,900
|
93,601
|
100,057
|
96,003
|
|
短期借入金
|
-
|
2,686
|
849
|
930
|
1,064
|
1,285
|
1,526
|
2,713
|
1,452
|
1,583
|
3,923
|
4,035
|
5,692
|
5,419
|
7,559
|
3,003
|
5,665
|
3,356
|
7,080
|
6,217
|
11,162
|
7,555
|
7,294
|
5,427
|
4,500
|
4,590
|
4,893
|
5,514
|
7,230
|
9,181
|
8,719
|
7,402
|
5,762
|
4,487
|
3,130
|
2,494
|
3,167
|
3,401
|
3,678
|
3,869
|
10,477
|
11,934
|
10,095
|
|
一年内返済予定の長期借入金
|
-
|
62
|
374
|
305
|
2,632
|
2,530
|
2,806
|
1,420
|
1,831
|
2,725
|
4,082
|
3,736
|
2,726
|
2,372
|
1,149
|
1,038
|
2,188
|
2,684
|
3,511
|
2,461
|
3,678
|
3,376
|
5,509
|
5,347
|
6,709
|
11,025
|
9,262
|
10,117
|
7,295
|
5,673
|
6,543
|
6,219
|
7,485
|
8,321
|
7,483
|
9,857
|
11,856
|
7,243
|
6,413
|
6,789
|
12,252
|
15,957
|
13,077
|
|
流動負債合計
|
-
|
3,086
|
1,845
|
1,836
|
4,286
|
4,604
|
5,184
|
4,979
|
4,072
|
5,011
|
8,654
|
9,138
|
10,555
|
9,352
|
10,291
|
6,058
|
9,992
|
8,088
|
12,572
|
11,093
|
17,142
|
13,839
|
16,166
|
13,866
|
13,717
|
17,293
|
16,475
|
17,798
|
17,148
|
17,117
|
17,868
|
17,018
|
15,841
|
15,909
|
14,248
|
16,747
|
18,845
|
15,156
|
15,858
|
16,144
|
28,317
|
33,388
|
27,555
|
|
長期借入金
|
-
|
1,167
|
5,237
|
5,097
|
6,606
|
4,338
|
4,702
|
6,760
|
8,373
|
7,353
|
6,537
|
4,512
|
7,702
|
10,484
|
12,798
|
10,463
|
10,119
|
12,960
|
13,368
|
13,111
|
27,294
|
28,841
|
27,150
|
22,535
|
22,377
|
19,228
|
21,075
|
19,000
|
18,563
|
20,667
|
22,663
|
25,366
|
23,088
|
19,131
|
21,131
|
23,530
|
24,609
|
24,836
|
20,623
|
22,360
|
46,191
|
46,000
|
46,410
|
|
固定負債合計
|
-
|
1,204
|
5,889
|
5,717
|
7,220
|
5,632
|
7,272
|
8,828
|
10,524
|
8,428
|
7,553
|
5,963
|
10,241
|
13,085
|
15,345
|
12,185
|
12,963
|
15,627
|
15,977
|
14,308
|
28,959
|
29,852
|
28,718
|
24,056
|
23,805
|
20,607
|
22,435
|
20,321
|
19,834
|
21,904
|
24,634
|
26,943
|
24,649
|
20,693
|
22,941
|
25,452
|
25,999
|
26,097
|
21,341
|
23,085
|
48,142
|
48,092
|
48,819
|
|
総負債
|
-
|
4,291
|
7,734
|
7,553
|
11,505
|
10,236
|
12,457
|
13,806
|
14,596
|
13,439
|
16,207
|
15,101
|
20,797
|
22,437
|
25,636
|
18,243
|
22,955
|
23,715
|
28,549
|
25,401
|
46,102
|
43,691
|
44,885
|
37,923
|
37,522
|
37,900
|
38,910
|
38,120
|
36,983
|
39,021
|
42,503
|
43,961
|
40,490
|
36,602
|
37,190
|
42,200
|
44,844
|
41,254
|
37,199
|
39,230
|
76,460
|
81,481
|
76,375
|
|
資本金及び資本剰余金
|
-
|
730
|
1,785
|
1,785
|
1,785
|
1,808
|
1,808
|
1,808
|
1,808
|
1,808
|
1,808
|
1,810
|
1,810
|
1,949
|
1,950
|
1,969
|
1,969
|
2,026
|
2,071
|
2,077
|
2,077
|
2,077
|
2,077
|
2,121
|
2,121
|
3,715
|
3,984
|
4,009
|
4,034
|
4,034
|
4,040
|
4,040
|
4,040
|
4,047
|
4,047
|
4,074
|
4,074
|
4,156
|
4,163
|
4,164
|
4,164
|
4,263
|
4,263
|
|
利益剰余金
|
-
|
247
|
499
|
647
|
730
|
920
|
970
|
1,236
|
1,233
|
1,474
|
1,433
|
2,421
|
2,534
|
2,493
|
2,574
|
4,232
|
4,848
|
4,680
|
4,552
|
6,255
|
5,641
|
5,590
|
5,855
|
6,101
|
6,119
|
6,126
|
5,934
|
6,794
|
6,931
|
7,104
|
7,359
|
8,114
|
8,543
|
9,422
|
10,413
|
11,022
|
10,628
|
12,380
|
14,494
|
13,987
|
13,633
|
15,810
|
16,858
|
|
株主資本
|
449
|
977
|
2,282
|
2,431
|
2,512
|
2,726
|
2,660
|
2,819
|
2,817
|
3,059
|
3,019
|
4,009
|
4,121
|
4,260
|
4,337
|
6,026
|
6,643
|
6,567
|
6,435
|
8,154
|
7,530
|
7,475
|
7,744
|
8,038
|
7,971
|
9,643
|
9,730
|
10,632
|
10,815
|
11,016
|
11,284
|
12,043
|
12,341
|
13,257
|
14,110
|
15,040
|
14,660
|
16,619
|
18,428
|
17,670
|
17,141
|
18,576
|
19,627
|