|
(単位:百万円)
|
4Q17
|
4Q18
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
4,091
|
4,228
|
3,576
|
4,916
|
4,628
|
4,918
|
3,916
|
4,873
|
4,009
|
4,590
|
4,017
|
4,897
|
4,301
|
6,234
|
5,908
|
6,292
|
3,957
|
4,022
|
4,330
|
5,032
|
4,513
|
5,105
|
5,497
|
6,779
|
7,251
|
|
売掛金
|
-
|
5,600
|
4,727
|
4,648
|
4,236
|
4,007
|
4,131
|
4,479
|
4,659
|
5,281
|
4,058
|
6,031
|
5,859
|
5,851
|
4,073
|
5,196
|
5,212
|
4,999
|
3,496
|
4,915
|
5,090
|
5,033
|
3,767
|
5,318
|
5,671
|
5,494
|
|
商品及び製品
|
-
|
853
|
913
|
842
|
899
|
860
|
731
|
832
|
776
|
840
|
858
|
943
|
1,040
|
1,115
|
1,105
|
1,221
|
1,147
|
1,229
|
1,160
|
1,233
|
1,165
|
1,145
|
1,144
|
1,213
|
1,177
|
1,170
|
|
流動資産合計
|
-
|
14,934
|
14,711
|
14,259
|
13,888
|
13,076
|
13,135
|
12,930
|
14,044
|
14,121
|
15,249
|
15,002
|
15,974
|
15,850
|
17,787
|
16,931
|
17,193
|
14,869
|
14,958
|
14,916
|
16,135
|
15,220
|
16,484
|
16,674
|
17,560
|
18,008
|
|
有形固定資産
|
-
|
11,541
|
11,519
|
11,575
|
11,550
|
11,487
|
11,944
|
12,150
|
12,518
|
12,402
|
12,317
|
12,288
|
12,426
|
12,341
|
13,599
|
13,586
|
13,737
|
15,811
|
15,961
|
15,987
|
17,643
|
17,757
|
18,010
|
17,869
|
17,825
|
17,713
|
|
投資有価証券
|
-
|
343
|
312
|
-
|
-
|
-
|
291
|
-
|
-
|
-
|
264
|
-
|
-
|
-
|
309
|
-
|
-
|
-
|
360
|
-
|
-
|
-
|
431
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
13,768
|
13,902
|
13,092
|
13,110
|
13,000
|
13,362
|
13,672
|
13,980
|
13,857
|
13,736
|
13,662
|
14,184
|
14,095
|
15,266
|
15,181
|
15,390
|
17,407
|
17,493
|
17,544
|
19,166
|
19,172
|
19,407
|
19,226
|
19,147
|
19,020
|
|
総資産
|
-
|
28,702
|
28,613
|
27,351
|
26,998
|
26,076
|
26,498
|
26,602
|
28,024
|
27,978
|
28,985
|
28,664
|
30,158
|
29,946
|
33,053
|
32,113
|
32,583
|
32,276
|
32,451
|
32,460
|
35,301
|
34,392
|
35,891
|
35,900
|
36,707
|
37,028
|
|
短期借入金
|
-
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
2,300
|
300
|
300
|
300
|
300
|
300
|
300
|
2,100
|
2,200
|
2,200
|
2,200
|
1,900
|
1,600
|
|
一年内返済予定の長期借入金
|
-
|
1,271
|
565
|
528
|
506
|
481
|
490
|
481
|
481
|
431
|
420
|
345
|
283
|
221
|
685
|
608
|
573
|
631
|
599
|
647
|
677
|
674
|
704
|
872
|
872
|
872
|
|
流動負債合計
|
-
|
7,816
|
7,043
|
6,265
|
5,673
|
5,155
|
5,441
|
5,211
|
6,464
|
6,348
|
6,865
|
6,114
|
6,425
|
6,169
|
4,805
|
4,223
|
4,304
|
3,936
|
4,155
|
3,707
|
5,729
|
5,657
|
6,285
|
6,286
|
6,837
|
6,635
|
|
長期借入金
|
-
|
1,641
|
1,084
|
939
|
840
|
695
|
603
|
454
|
358
|
263
|
191
|
108
|
75
|
42
|
4,472
|
4,333
|
4,210
|
4,846
|
4,699
|
5,039
|
5,185
|
5,017
|
5,118
|
5,252
|
5,041
|
4,816
|
|
固定負債合計
|
-
|
3,553
|
2,883
|
2,471
|
2,398
|
2,224
|
2,074
|
1,970
|
1,870
|
1,775
|
1,655
|
1,494
|
1,275
|
1,227
|
5,658
|
5,502
|
5,386
|
6,021
|
5,855
|
6,190
|
6,335
|
6,149
|
6,248
|
6,371
|
6,151
|
5,911
|
|
総負債
|
-
|
11,368
|
9,926
|
8,736
|
8,071
|
7,380
|
7,515
|
7,182
|
8,334
|
8,124
|
8,520
|
7,609
|
7,700
|
7,396
|
10,463
|
9,724
|
9,689
|
9,957
|
10,011
|
9,897
|
12,063
|
11,806
|
12,532
|
12,657
|
12,987
|
12,546
|
|
資本金及び資本剰余金
|
-
|
1,328
|
1,457
|
1,459
|
1,462
|
1,462
|
1,464
|
1,464
|
1,465
|
1,465
|
1,466
|
1,466
|
1,468
|
1,468
|
1,509
|
1,510
|
1,511
|
1,497
|
1,498
|
1,498
|
1,499
|
1,499
|
1,499
|
1,499
|
1,501
|
1,501
|
|
利益剰余金
|
-
|
16,493
|
17,687
|
17,709
|
18,014
|
17,786
|
18,091
|
18,195
|
18,442
|
18,571
|
19,062
|
19,347
|
20,357
|
20,397
|
20,789
|
20,510
|
20,720
|
20,336
|
20,656
|
20,451
|
20,777
|
20,705
|
20,980
|
21,193
|
21,812
|
22,350
|
|
株主資本
|
16,714
|
17,334
|
18,686
|
18,615
|
18,927
|
18,697
|
18,982
|
19,420
|
19,690
|
19,854
|
20,465
|
21,055
|
22,458
|
22,549
|
22,590
|
22,388
|
22,893
|
22,319
|
22,440
|
22,563
|
23,237
|
22,586
|
23,359
|
23,242
|
23,719
|
24,482
|