|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
-
|
2,207
|
3,290
|
3,789
|
3,532
|
2,973
|
3,015
|
2,250
|
2,450
|
3,279
|
2,910
|
3,480
|
2,936
|
2,757
|
2,294
|
2,621
|
3,300
|
3,670
|
2,886
|
3,170
|
2,498
|
2,484
|
2,298
|
1,671
|
1,744
|
1,613
|
1,869
|
1,685
|
1,669
|
1,717
|
1,442
|
1,418
|
1,369
|
1,754
|
1,483
|
1,502
|
1,450
|
1,718
|
2,836
|
2,421
|
2,104
|
2,453
|
1,880
|
|
売掛金
|
-
|
1,898
|
1,965
|
1,803
|
1,902
|
1,570
|
1,432
|
1,278
|
1,390
|
1,384
|
1,179
|
1,131
|
1,117
|
1,155
|
1,344
|
1,390
|
1,288
|
1,266
|
1,112
|
985
|
875
|
838
|
791
|
834
|
885
|
772
|
1,067
|
1,024
|
1,002
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
83
|
97
|
84
|
123
|
65
|
79
|
86
|
82
|
87
|
81
|
69
|
99
|
97
|
83
|
89
|
77
|
88
|
107
|
109
|
119
|
96
|
87
|
106
|
120
|
124
|
107
|
108
|
95
|
99
|
95
|
109
|
151
|
136
|
117
|
126
|
137
|
125
|
128
|
127
|
122
|
183
|
174
|
|
流動資産合計
|
-
|
5,103
|
6,038
|
6,449
|
6,588
|
6,017
|
5,764
|
5,056
|
5,412
|
6,057
|
5,465
|
6,003
|
5,583
|
5,235
|
4,989
|
5,329
|
5,898
|
6,228
|
5,109
|
5,263
|
4,788
|
4,574
|
4,261
|
3,625
|
3,812
|
3,596
|
4,169
|
3,836
|
3,723
|
3,546
|
3,374
|
3,652
|
3,657
|
3,826
|
3,615
|
3,583
|
3,736
|
3,932
|
4,944
|
4,581
|
4,717
|
5,006
|
4,409
|
|
有形固定資産
|
-
|
3,015
|
3,004
|
3,069
|
2,972
|
2,658
|
2,741
|
2,670
|
2,630
|
2,507
|
2,453
|
2,669
|
2,691
|
2,243
|
2,216
|
2,193
|
2,189
|
1,907
|
2,002
|
1,970
|
1,980
|
1,874
|
1,880
|
2,071
|
1,947
|
1,907
|
1,896
|
1,865
|
1,864
|
1,784
|
1,765
|
1,740
|
1,792
|
1,763
|
1,875
|
1,827
|
1,803
|
1,766
|
1,727
|
1,687
|
1,594
|
1,560
|
1,541
|
|
投資有価証券
|
-
|
959
|
1,054
|
1,172
|
1,188
|
1,052
|
952
|
1,148
|
1,278
|
1,271
|
1,406
|
1,085
|
1,440
|
1,840
|
1,868
|
1,725
|
4,524
|
4,460
|
4,382
|
4,136
|
5,085
|
3,781
|
3,501
|
4,238
|
4,854
|
4,964
|
4,731
|
4,442
|
4,032
|
4,183
|
3,940
|
3,746
|
3,764
|
3,215
|
3,566
|
3,001
|
2,923
|
3,006
|
2,871
|
2,861
|
3,007
|
1,888
|
2,023
|
|
固定資産合計
|
-
|
4,132
|
4,232
|
4,400
|
4,319
|
3,898
|
3,871
|
3,980
|
4,064
|
3,943
|
4,027
|
3,897
|
4,272
|
4,217
|
4,209
|
4,083
|
6,865
|
6,522
|
6,534
|
6,346
|
7,418
|
5,983
|
5,710
|
6,637
|
7,119
|
7,167
|
6,921
|
6,585
|
6,159
|
6,229
|
5,945
|
5,726
|
5,790
|
5,246
|
5,677
|
5,047
|
4,907
|
4,887
|
4,710
|
4,668
|
4,716
|
3,558
|
3,674
|
|
総資産
|
-
|
9,235
|
10,270
|
10,850
|
10,908
|
9,916
|
9,636
|
9,037
|
9,477
|
10,001
|
9,493
|
9,902
|
9,855
|
9,453
|
9,199
|
9,413
|
12,763
|
12,750
|
11,643
|
11,608
|
12,207
|
10,557
|
9,972
|
10,262
|
10,931
|
10,763
|
11,090
|
10,422
|
9,882
|
9,774
|
9,319
|
9,377
|
9,447
|
9,072
|
9,292
|
8,630
|
8,643
|
8,820
|
9,654
|
9,248
|
9,433
|
8,564
|
8,083
|
|
買掛金
|
-
|
605
|
519
|
797
|
828
|
840
|
852
|
586
|
559
|
712
|
564
|
487
|
475
|
656
|
588
|
522
|
533
|
675
|
504
|
498
|
574
|
576
|
444
|
503
|
576
|
598
|
777
|
614
|
615
|
630
|
545
|
418
|
603
|
588
|
459
|
434
|
547
|
464
|
466
|
287
|
237
|
150
|
228
|
|
短期借入金
|
-
|
500
|
500
|
500
|
700
|
500
|
500
|
500
|
700
|
500
|
500
|
768
|
868
|
520
|
520
|
788
|
788
|
640
|
640
|
790
|
791
|
640
|
640
|
910
|
910
|
707
|
1,298
|
1,380
|
1,379
|
1,166
|
1,258
|
1,651
|
1,643
|
340
|
300
|
300
|
385
|
380
|
280
|
325
|
325
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
110
|
100
|
90
|
177
|
171
|
185
|
185
|
183
|
189
|
187
|
187
|
180
|
138
|
109
|
89
|
63
|
68
|
63
|
59
|
53
|
46
|
88
|
100
|
95
|
79
|
81
|
74
|
53
|
54
|
75
|
71
|
70
|
252
|
251
|
251
|
251
|
254
|
1,096
|
1,037
|
980
|
425
|
27
|
|
流動負債合計
|
-
|
2,068
|
1,759
|
1,952
|
2,238
|
1,904
|
2,100
|
1,674
|
1,902
|
1,951
|
1,640
|
2,024
|
2,035
|
1,807
|
1,675
|
1,908
|
2,182
|
2,337
|
1,637
|
1,858
|
1,900
|
1,724
|
1,658
|
1,886
|
2,038
|
1,787
|
2,645
|
2,479
|
2,431
|
2,155
|
2,241
|
2,486
|
2,661
|
1,508
|
1,522
|
1,395
|
1,597
|
1,576
|
2,211
|
2,226
|
2,298
|
1,444
|
1,055
|
|
長期借入金
|
-
|
170
|
149
|
130
|
306
|
266
|
250
|
202
|
158
|
128
|
80
|
100
|
56
|
50
|
73
|
107
|
91
|
75
|
59
|
48
|
38
|
29
|
71
|
213
|
193
|
220
|
204
|
191
|
187
|
256
|
302
|
284
|
287
|
1,383
|
1,321
|
1,258
|
1,195
|
1,128
|
223
|
201
|
194
|
186
|
179
|
|
固定負債合計
|
-
|
631
|
610
|
568
|
704
|
699
|
641
|
610
|
600
|
581
|
577
|
610
|
621
|
566
|
592
|
620
|
1,587
|
1,447
|
1,468
|
1,403
|
1,625
|
1,339
|
1,344
|
1,572
|
1,777
|
1,833
|
1,742
|
1,703
|
1,733
|
1,747
|
1,686
|
1,764
|
1,814
|
2,941
|
2,970
|
2,885
|
2,874
|
2,855
|
1,914
|
1,868
|
1,916
|
1,714
|
1,788
|
|
総負債
|
-
|
2,700
|
2,370
|
2,521
|
2,942
|
2,605
|
2,742
|
2,285
|
2,503
|
2,533
|
2,218
|
2,635
|
2,657
|
2,374
|
2,268
|
2,529
|
3,769
|
3,785
|
3,105
|
3,262
|
3,526
|
3,065
|
3,003
|
3,459
|
3,816
|
3,621
|
4,387
|
4,182
|
4,165
|
3,903
|
3,927
|
4,250
|
4,476
|
4,450
|
4,492
|
4,280
|
4,471
|
4,432
|
4,126
|
4,095
|
4,214
|
3,160
|
2,844
|
|
資本金及び資本剰余金
|
-
|
1,000
|
2,502
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,748
|
2,494
|
2,494
|
2,494
|
2,494
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,498
|
2,693
|
2,838
|
2,973
|
3,038
|
3,092
|
3,292
|
4,388
|
4,389
|
4,389
|
4,400
|
4,470
|
|
利益剰余金
|
-
|
5,111
|
4,958
|
4,867
|
4,575
|
4,065
|
3,766
|
3,601
|
3,714
|
4,201
|
3,959
|
4,077
|
4,042
|
3,987
|
3,848
|
3,918
|
4,655
|
4,827
|
4,685
|
4,647
|
4,401
|
4,156
|
3,819
|
3,410
|
3,142
|
3,101
|
2,841
|
2,600
|
2,364
|
2,310
|
1,927
|
1,723
|
1,378
|
1,088
|
920
|
649
|
400
|
270
|
-52
|
-276
|
-351
|
317
|
13
|
|
株主資本
|
5,625
|
6,536
|
7,900
|
8,329
|
7,966
|
7,312
|
6,894
|
6,751
|
6,974
|
7,468
|
7,276
|
7,266
|
7,199
|
7,079
|
6,931
|
6,883
|
8,994
|
8,965
|
8,538
|
8,347
|
8,681
|
7,492
|
6,969
|
6,803
|
7,115
|
7,142
|
6,703
|
6,239
|
5,717
|
5,871
|
5,392
|
5,127
|
4,972
|
4,622
|
4,800
|
4,350
|
4,172
|
4,388
|
5,528
|
5,153
|
5,219
|
5,404
|
5,238
|