|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
7,158
|
5,797
|
6,030
|
6,161
|
7,173
|
6,387
|
7,099
|
8,456
|
9,341
|
8,659
|
8,257
|
11,327
|
11,159
|
8,744
|
8,172
|
10,714
|
10,247
|
8,192
|
7,494
|
9,361
|
12,314
|
13,300
|
10,502
|
10,852
|
14,968
|
16,024
|
14,056
|
13,761
|
17,450
|
14,645
|
14,652
|
15,746
|
15,533
|
13,799
|
14,577
|
16,188
|
16,705
|
14,704
|
15,298
|
14,363
|
17,940
|
18,874
|
|
流動資産合計
|
-
|
58,933
|
49,296
|
53,605
|
53,886
|
53,031
|
52,180
|
53,239
|
53,215
|
52,328
|
56,386
|
60,796
|
66,396
|
57,198
|
59,061
|
62,708
|
65,073
|
62,517
|
66,289
|
78,616
|
74,658
|
72,759
|
74,538
|
78,931
|
79,980
|
64,930
|
69,970
|
61,405
|
66,482
|
64,948
|
68,612
|
86,202
|
92,956
|
90,174
|
88,298
|
95,538
|
86,400
|
88,559
|
88,132
|
94,039
|
87,241
|
82,302
|
84,514
|
|
有形固定資産
|
-
|
26,757
|
26,836
|
26,748
|
25,857
|
25,937
|
26,265
|
27,002
|
26,618
|
27,110
|
27,617
|
27,364
|
27,203
|
27,846
|
28,048
|
27,862
|
27,601
|
27,636
|
26,588
|
26,950
|
26,757
|
26,861
|
26,884
|
26,838
|
26,744
|
26,843
|
26,769
|
26,438
|
25,982
|
25,883
|
27,596
|
27,305
|
27,042
|
27,079
|
27,262
|
27,960
|
27,875
|
27,652
|
27,560
|
27,112
|
27,375
|
27,277
|
27,265
|
|
投資有価証券
|
-
|
1,423
|
1,430
|
1,532
|
1,284
|
1,238
|
1,363
|
1,550
|
1,651
|
1,723
|
1,977
|
1,995
|
2,044
|
2,407
|
2,157
|
2,320
|
2,530
|
2,351
|
2,554
|
2,651
|
2,090
|
2,314
|
2,702
|
2,594
|
2,770
|
2,605
|
2,807
|
2,523
|
2,343
|
2,526
|
2,577
|
2,948
|
3,496
|
3,562
|
3,447
|
3,449
|
3,542
|
3,959
|
3,650
|
3,840
|
4,074
|
3,838
|
3,981
|
|
固定資産合計
|
-
|
52,739
|
54,049
|
53,990
|
52,032
|
52,959
|
53,444
|
54,854
|
55,538
|
55,966
|
56,585
|
57,078
|
57,374
|
60,347
|
61,287
|
61,299
|
62,988
|
64,358
|
63,421
|
63,649
|
64,434
|
66,173
|
67,759
|
67,418
|
67,427
|
67,735
|
67,698
|
66,630
|
66,854
|
66,403
|
68,901
|
69,030
|
69,201
|
69,802
|
70,557
|
71,377
|
73,816
|
73,655
|
75,133
|
74,823
|
78,269
|
78,246
|
77,989
|
|
総資産
|
-
|
111,672
|
103,345
|
107,595
|
105,918
|
105,991
|
105,625
|
108,093
|
108,754
|
108,294
|
112,971
|
117,875
|
123,771
|
117,545
|
120,349
|
124,008
|
128,062
|
126,875
|
129,711
|
142,265
|
139,093
|
138,933
|
142,297
|
146,349
|
147,408
|
132,666
|
137,669
|
128,035
|
133,337
|
131,352
|
137,514
|
155,233
|
162,158
|
159,976
|
158,856
|
166,915
|
160,216
|
162,215
|
163,265
|
168,863
|
165,511
|
160,548
|
162,503
|
|
短期借入金
|
-
|
14,159
|
4,919
|
8,681
|
8,058
|
7,465
|
3,159
|
4,022
|
4,068
|
3,300
|
7,050
|
11,000
|
9,990
|
3,389
|
6,363
|
6,724
|
2,932
|
1,070
|
9,930
|
17,460
|
11,440
|
10,800
|
15,700
|
24,100
|
20,789
|
7,100
|
10,300
|
3,400
|
5,717
|
4,950
|
6,600
|
20,100
|
20,380
|
16,300
|
13,100
|
17,500
|
9,750
|
17,150
|
16,250
|
19,800
|
6,345
|
7,900
|
7,500
|
|
一年内返済予定の長期借入金
|
-
|
7,360
|
7,954
|
7,870
|
7,471
|
6,901
|
7,382
|
7,148
|
6,780
|
6,424
|
6,195
|
7,021
|
5,985
|
5,586
|
5,715
|
5,527
|
5,445
|
5,057
|
4,598
|
5,063
|
4,652
|
4,644
|
4,849
|
4,664
|
4,462
|
4,245
|
4,837
|
4,832
|
4,548
|
4,265
|
4,418
|
4,182
|
3,998
|
3,728
|
4,157
|
4,554
|
4,425
|
4,212
|
4,704
|
4,412
|
4,281
|
4,075
|
4,749
|
|
流動負債合計
|
-
|
56,458
|
44,125
|
48,549
|
48,689
|
49,169
|
46,522
|
47,438
|
45,443
|
47,589
|
50,892
|
52,213
|
56,608
|
51,321
|
52,606
|
53,901
|
56,493
|
57,249
|
58,999
|
67,270
|
63,187
|
61,871
|
64,133
|
67,939
|
65,612
|
51,166
|
50,859
|
41,390
|
46,734
|
46,623
|
47,335
|
64,561
|
69,341
|
68,646
|
63,447
|
67,244
|
59,126
|
62,411
|
57,606
|
61,678
|
56,700
|
53,253
|
51,363
|
|
長期借入金
|
-
|
11,619
|
15,039
|
14,673
|
12,770
|
11,119
|
11,867
|
11,360
|
10,673
|
9,239
|
9,545
|
11,498
|
10,079
|
8,753
|
9,104
|
9,587
|
9,190
|
8,089
|
7,051
|
9,452
|
8,530
|
8,831
|
10,066
|
9,193
|
8,357
|
7,343
|
9,447
|
8,887
|
8,138
|
7,181
|
8,196
|
7,570
|
6,892
|
6,115
|
7,927
|
10,191
|
9,754
|
8,804
|
10,887
|
10,238
|
9,552
|
8,583
|
10,476
|
|
固定負債合計
|
-
|
21,206
|
24,157
|
23,750
|
21,546
|
19,733
|
20,061
|
19,885
|
19,451
|
17,761
|
18,275
|
20,142
|
18,401
|
16,857
|
16,777
|
17,260
|
16,324
|
15,001
|
14,271
|
16,638
|
15,276
|
16,229
|
17,364
|
16,407
|
14,831
|
13,684
|
16,452
|
15,775
|
14,680
|
13,645
|
17,650
|
17,034
|
16,119
|
15,166
|
17,516
|
20,242
|
18,748
|
17,377
|
19,866
|
19,095
|
17,241
|
16,038
|
18,084
|
|
総負債
|
-
|
77,664
|
68,282
|
72,300
|
70,236
|
68,903
|
66,583
|
67,323
|
64,895
|
65,350
|
69,167
|
72,355
|
75,010
|
68,178
|
69,383
|
71,162
|
72,817
|
72,250
|
73,270
|
83,908
|
78,463
|
78,100
|
81,497
|
84,346
|
80,443
|
64,850
|
67,311
|
57,165
|
61,415
|
60,268
|
64,986
|
81,596
|
85,460
|
83,813
|
80,964
|
87,487
|
77,874
|
79,789
|
77,472
|
80,773
|
73,942
|
69,292
|
69,448
|
|
資本金及び資本剰余金
|
-
|
15,364
|
15,360
|
15,360
|
15,360
|
15,420
|
15,465
|
15,466
|
15,735
|
15,797
|
15,787
|
15,787
|
15,787
|
15,787
|
15,898
|
15,917
|
16,017
|
16,007
|
16,046
|
16,047
|
16,045
|
16,032
|
16,028
|
16,031
|
16,017
|
16,006
|
16,057
|
16,063
|
16,054
|
16,051
|
16,060
|
16,063
|
16,066
|
16,066
|
16,121
|
16,121
|
15,859
|
15,859
|
15,922
|
15,922
|
15,296
|
15,296
|
15,406
|
|
利益剰余金
|
-
|
16,323
|
17,017
|
17,292
|
17,713
|
19,231
|
21,485
|
23,059
|
25,639
|
24,536
|
24,967
|
26,547
|
29,365
|
29,859
|
31,367
|
32,811
|
35,018
|
34,483
|
36,137
|
37,952
|
40,883
|
41,267
|
41,246
|
42,582
|
46,754
|
47,636
|
49,768
|
50,341
|
51,605
|
50,859
|
51,595
|
52,345
|
55,247
|
54,642
|
56,607
|
58,047
|
61,555
|
61,368
|
64,337
|
66,629
|
69,665
|
69,536
|
71,068
|
|
株主資本
|
32,171
|
34,007
|
35,062
|
35,295
|
35,682
|
37,088
|
39,041
|
40,770
|
43,859
|
42,943
|
43,803
|
45,519
|
48,761
|
49,366
|
50,965
|
52,846
|
55,245
|
54,624
|
56,440
|
58,357
|
60,630
|
60,833
|
60,800
|
62,002
|
66,964
|
67,816
|
70,357
|
70,870
|
71,921
|
71,083
|
72,527
|
73,636
|
76,697
|
76,163
|
77,891
|
79,428
|
82,341
|
82,426
|
85,792
|
88,089
|
91,569
|
91,255
|
93,055
|