山王【3441】 業績推移・財務諸表

(単位:百万円) 4Q13 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 4Q25
現金同等物 - 3,651 3,714 3,714 3,489 3,136 2,811 2,472 2,668 3,010 2,560 2,407 2,374 2,661 2,839 3,226 3,366 3,257 2,899 2,893 2,645 2,613 2,684 2,421 2,037 2,164 3,051 2,985 3,049 2,918 2,864 3,190 3,166 3,282 3,387 3,456 3,592 3,724 3,901 3,700 3,562 3,611
売掛金 - 2,063 2,079 1,966 1,868 1,651 1,911 2,078 2,109 1,969 2,114 2,267 2,404 2,392 2,365 2,152 1,944 1,618 1,670 2,041 2,356 2,323 2,377 2,308 1,920 2,165 2,445 2,547 2,485 2,502 - 2,905 2,785 2,536 - - - - - - - -
流動資産合計 - 7,059 7,211 7,040 6,639 6,154 6,009 5,845 6,148 6,382 6,170 6,270 6,388 6,706 6,823 6,998 6,997 6,616 6,244 6,568 6,842 6,775 7,088 6,656 6,417 6,756 7,246 7,306 7,465 7,567 8,057 7,991 7,894 7,746 7,581 7,437 7,539 7,740 8,239 7,945 7,898 8,597
有形固定資産 - 2,589 1,801 1,774 1,812 1,861 1,847 1,876 1,919 1,957 1,996 2,072 2,124 2,201 2,210 2,200 2,147 2,201 2,447 2,490 2,651 2,750 2,793 2,703 2,640 2,731 2,831 2,835 2,804 2,903 2,944 2,970 3,194 3,410 3,377 3,332 3,265 3,187 3,149 3,214 3,232 3,484
投資有価証券 - 422 619 577 507 456 472 546 520 569 729 826 825 742 516 439 442 466 452 527 363 319 317 350 413 455 424 327 309 320 313 339 327 339 341 332 341 339 358 357 371 369
固定資産合計 - 3,230 2,604 2,544 2,511 2,512 2,511 2,587 2,608 2,688 2,887 3,069 3,114 3,107 2,905 2,821 2,776 2,829 3,064 3,192 3,235 3,292 3,312 3,265 3,249 3,382 3,464 3,375 3,342 3,464 3,561 3,610 3,851 4,099 4,027 3,980 3,906 3,830 3,816 3,896 3,901 4,255
総資産 - 10,290 9,815 9,584 9,150 8,666 8,520 8,432 8,756 9,070 9,057 9,338 9,501 9,814 9,728 9,819 9,773 9,445 9,307 9,760 10,078 10,067 10,401 9,922 9,665 10,138 10,711 10,681 10,806 11,031 11,618 11,602 11,746 11,845 11,608 11,417 11,445 11,570 12,055 11,841 11,799 12,852
買掛金 - 272 319 235 233 202 240 236 265 283 292 373 304 357 335 338 291 275 222 386 376 337 335 301 189 265 331 263 257 320 258 285 239 274 292 292 224 380 364 372 412 422
短期借入金 - 1,770 1,448 1,444 1,441 1,437 1,477 1,475 1,533 1,681 1,681 1,486 1,486 1,537 1,516 1,150 1,143 1,142 1,133 1,127 1,128 1,126 1,426 1,427 2,400 2,400 2,520 2,520 2,640 2,490 2,520 2,520 2,700 2,700 2,400 2,130 2,130 2,100 2,520 2,670 2,370 3,100
一年内返済予定の長期借入金 - 145 345 465 468 467 461 493 473 500 419 360 337 356 374 521 544 537 552 828 817 874 938 741 175 196 249 262 262 262 262 262 262 262 346 346 346 346 346 346 346 347
流動負債合計 - 2,640 2,690 2,720 2,655 2,622 2,773 2,715 2,793 2,985 2,974 2,833 2,748 2,828 2,897 2,546 2,524 2,476 2,481 2,828 2,862 2,926 3,341 3,070 3,256 3,380 3,750 3,612 3,630 3,664 4,036 3,735 3,824 3,993 3,623 3,250 3,180 3,330 4,020 3,949 3,649 4,921
長期借入金 - 486 633 730 625 514 406 445 382 539 457 687 886 1,179 1,258 1,780 1,974 1,941 1,990 2,206 2,293 2,250 2,268 2,088 1,280 1,333 1,488 1,515 1,449 1,384 1,318 1,252 1,187 1,121 1,465 1,378 1,292 1,205 1,119 1,032 971 786
固定負債合計 - 1,095 1,279 1,332 1,180 1,038 908 933 853 1,009 960 1,281 1,460 1,851 1,850 2,345 2,530 2,488 2,547 2,751 2,787 2,726 2,734 2,549 1,740 1,808 1,933 1,943 1,849 1,893 1,959 1,885 1,786 1,708 2,038 1,934 1,834 1,729 1,614 1,492 1,405 1,175
総負債 - 3,736 3,970 4,052 3,835 3,660 3,682 3,649 3,646 3,994 3,934 4,114 4,209 4,679 4,747 4,891 5,054 4,964 5,028 5,579 5,649 5,652 6,076 5,618 4,996 5,189 5,683 5,556 5,480 5,557 5,996 5,620 5,610 5,701 5,661 5,184 5,014 5,060 5,635 5,442 5,055 6,096
資本金及び資本剰余金 - 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,832 1,834 1,834
利益剰余金 - 4,474 3,022 2,813 2,638 2,546 2,467 2,499 2,626 2,572 2,535 2,570 2,608 2,601 2,579 2,545 2,302 2,088 1,953 1,868 2,134 2,165 2,124 2,111 2,829 3,039 3,068 3,213 3,350 3,458 3,387 3,542 3,704 3,750 3,495 3,669 3,846 3,952 3,761 3,993 4,189 4,482
株主資本 6,386 6,553 5,845 5,532 5,315 5,006 4,838 4,783 5,110 5,076 5,123 5,224 5,293 5,135 4,981 4,928 4,719 4,481 4,279 4,181 4,429 4,415 4,325 4,303 4,669 4,949 5,027 5,124 5,326 5,473 5,622 5,982 6,135 6,144 5,947 6,233 6,430 6,510 6,420 6,399 6,744 6,755