|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
-
|
3,651
|
3,714
|
3,714
|
3,489
|
3,136
|
2,811
|
2,472
|
2,668
|
3,010
|
2,560
|
2,407
|
2,374
|
2,661
|
2,839
|
3,226
|
3,366
|
3,257
|
2,899
|
2,893
|
2,645
|
2,613
|
2,684
|
2,421
|
2,037
|
2,164
|
3,051
|
2,985
|
3,049
|
2,918
|
2,864
|
3,190
|
3,166
|
3,282
|
3,387
|
3,456
|
3,592
|
3,724
|
3,901
|
3,700
|
3,562
|
3,611
|
|
売掛金
|
-
|
2,063
|
2,079
|
1,966
|
1,868
|
1,651
|
1,911
|
2,078
|
2,109
|
1,969
|
2,114
|
2,267
|
2,404
|
2,392
|
2,365
|
2,152
|
1,944
|
1,618
|
1,670
|
2,041
|
2,356
|
2,323
|
2,377
|
2,308
|
1,920
|
2,165
|
2,445
|
2,547
|
2,485
|
2,502
|
-
|
2,905
|
2,785
|
2,536
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
7,059
|
7,211
|
7,040
|
6,639
|
6,154
|
6,009
|
5,845
|
6,148
|
6,382
|
6,170
|
6,270
|
6,388
|
6,706
|
6,823
|
6,998
|
6,997
|
6,616
|
6,244
|
6,568
|
6,842
|
6,775
|
7,088
|
6,656
|
6,417
|
6,756
|
7,246
|
7,306
|
7,465
|
7,567
|
8,057
|
7,991
|
7,894
|
7,746
|
7,581
|
7,437
|
7,539
|
7,740
|
8,239
|
7,945
|
7,898
|
8,597
|
|
有形固定資産
|
-
|
2,589
|
1,801
|
1,774
|
1,812
|
1,861
|
1,847
|
1,876
|
1,919
|
1,957
|
1,996
|
2,072
|
2,124
|
2,201
|
2,210
|
2,200
|
2,147
|
2,201
|
2,447
|
2,490
|
2,651
|
2,750
|
2,793
|
2,703
|
2,640
|
2,731
|
2,831
|
2,835
|
2,804
|
2,903
|
2,944
|
2,970
|
3,194
|
3,410
|
3,377
|
3,332
|
3,265
|
3,187
|
3,149
|
3,214
|
3,232
|
3,484
|
|
投資有価証券
|
-
|
422
|
619
|
577
|
507
|
456
|
472
|
546
|
520
|
569
|
729
|
826
|
825
|
742
|
516
|
439
|
442
|
466
|
452
|
527
|
363
|
319
|
317
|
350
|
413
|
455
|
424
|
327
|
309
|
320
|
313
|
339
|
327
|
339
|
341
|
332
|
341
|
339
|
358
|
357
|
371
|
369
|
|
固定資産合計
|
-
|
3,230
|
2,604
|
2,544
|
2,511
|
2,512
|
2,511
|
2,587
|
2,608
|
2,688
|
2,887
|
3,069
|
3,114
|
3,107
|
2,905
|
2,821
|
2,776
|
2,829
|
3,064
|
3,192
|
3,235
|
3,292
|
3,312
|
3,265
|
3,249
|
3,382
|
3,464
|
3,375
|
3,342
|
3,464
|
3,561
|
3,610
|
3,851
|
4,099
|
4,027
|
3,980
|
3,906
|
3,830
|
3,816
|
3,896
|
3,901
|
4,255
|
|
総資産
|
-
|
10,290
|
9,815
|
9,584
|
9,150
|
8,666
|
8,520
|
8,432
|
8,756
|
9,070
|
9,057
|
9,338
|
9,501
|
9,814
|
9,728
|
9,819
|
9,773
|
9,445
|
9,307
|
9,760
|
10,078
|
10,067
|
10,401
|
9,922
|
9,665
|
10,138
|
10,711
|
10,681
|
10,806
|
11,031
|
11,618
|
11,602
|
11,746
|
11,845
|
11,608
|
11,417
|
11,445
|
11,570
|
12,055
|
11,841
|
11,799
|
12,852
|
|
買掛金
|
-
|
272
|
319
|
235
|
233
|
202
|
240
|
236
|
265
|
283
|
292
|
373
|
304
|
357
|
335
|
338
|
291
|
275
|
222
|
386
|
376
|
337
|
335
|
301
|
189
|
265
|
331
|
263
|
257
|
320
|
258
|
285
|
239
|
274
|
292
|
292
|
224
|
380
|
364
|
372
|
412
|
422
|
|
短期借入金
|
-
|
1,770
|
1,448
|
1,444
|
1,441
|
1,437
|
1,477
|
1,475
|
1,533
|
1,681
|
1,681
|
1,486
|
1,486
|
1,537
|
1,516
|
1,150
|
1,143
|
1,142
|
1,133
|
1,127
|
1,128
|
1,126
|
1,426
|
1,427
|
2,400
|
2,400
|
2,520
|
2,520
|
2,640
|
2,490
|
2,520
|
2,520
|
2,700
|
2,700
|
2,400
|
2,130
|
2,130
|
2,100
|
2,520
|
2,670
|
2,370
|
3,100
|
|
一年内返済予定の長期借入金
|
-
|
145
|
345
|
465
|
468
|
467
|
461
|
493
|
473
|
500
|
419
|
360
|
337
|
356
|
374
|
521
|
544
|
537
|
552
|
828
|
817
|
874
|
938
|
741
|
175
|
196
|
249
|
262
|
262
|
262
|
262
|
262
|
262
|
262
|
346
|
346
|
346
|
346
|
346
|
346
|
346
|
347
|
|
流動負債合計
|
-
|
2,640
|
2,690
|
2,720
|
2,655
|
2,622
|
2,773
|
2,715
|
2,793
|
2,985
|
2,974
|
2,833
|
2,748
|
2,828
|
2,897
|
2,546
|
2,524
|
2,476
|
2,481
|
2,828
|
2,862
|
2,926
|
3,341
|
3,070
|
3,256
|
3,380
|
3,750
|
3,612
|
3,630
|
3,664
|
4,036
|
3,735
|
3,824
|
3,993
|
3,623
|
3,250
|
3,180
|
3,330
|
4,020
|
3,949
|
3,649
|
4,921
|
|
長期借入金
|
-
|
486
|
633
|
730
|
625
|
514
|
406
|
445
|
382
|
539
|
457
|
687
|
886
|
1,179
|
1,258
|
1,780
|
1,974
|
1,941
|
1,990
|
2,206
|
2,293
|
2,250
|
2,268
|
2,088
|
1,280
|
1,333
|
1,488
|
1,515
|
1,449
|
1,384
|
1,318
|
1,252
|
1,187
|
1,121
|
1,465
|
1,378
|
1,292
|
1,205
|
1,119
|
1,032
|
971
|
786
|
|
固定負債合計
|
-
|
1,095
|
1,279
|
1,332
|
1,180
|
1,038
|
908
|
933
|
853
|
1,009
|
960
|
1,281
|
1,460
|
1,851
|
1,850
|
2,345
|
2,530
|
2,488
|
2,547
|
2,751
|
2,787
|
2,726
|
2,734
|
2,549
|
1,740
|
1,808
|
1,933
|
1,943
|
1,849
|
1,893
|
1,959
|
1,885
|
1,786
|
1,708
|
2,038
|
1,934
|
1,834
|
1,729
|
1,614
|
1,492
|
1,405
|
1,175
|
|
総負債
|
-
|
3,736
|
3,970
|
4,052
|
3,835
|
3,660
|
3,682
|
3,649
|
3,646
|
3,994
|
3,934
|
4,114
|
4,209
|
4,679
|
4,747
|
4,891
|
5,054
|
4,964
|
5,028
|
5,579
|
5,649
|
5,652
|
6,076
|
5,618
|
4,996
|
5,189
|
5,683
|
5,556
|
5,480
|
5,557
|
5,996
|
5,620
|
5,610
|
5,701
|
5,661
|
5,184
|
5,014
|
5,060
|
5,635
|
5,442
|
5,055
|
6,096
|
|
資本金及び資本剰余金
|
-
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,832
|
1,834
|
1,834
|
|
利益剰余金
|
-
|
4,474
|
3,022
|
2,813
|
2,638
|
2,546
|
2,467
|
2,499
|
2,626
|
2,572
|
2,535
|
2,570
|
2,608
|
2,601
|
2,579
|
2,545
|
2,302
|
2,088
|
1,953
|
1,868
|
2,134
|
2,165
|
2,124
|
2,111
|
2,829
|
3,039
|
3,068
|
3,213
|
3,350
|
3,458
|
3,387
|
3,542
|
3,704
|
3,750
|
3,495
|
3,669
|
3,846
|
3,952
|
3,761
|
3,993
|
4,189
|
4,482
|
|
株主資本
|
6,386
|
6,553
|
5,845
|
5,532
|
5,315
|
5,006
|
4,838
|
4,783
|
5,110
|
5,076
|
5,123
|
5,224
|
5,293
|
5,135
|
4,981
|
4,928
|
4,719
|
4,481
|
4,279
|
4,181
|
4,429
|
4,415
|
4,325
|
4,303
|
4,669
|
4,949
|
5,027
|
5,124
|
5,326
|
5,473
|
5,622
|
5,982
|
6,135
|
6,144
|
5,947
|
6,233
|
6,430
|
6,510
|
6,420
|
6,399
|
6,744
|
6,755
|