|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
2,622
|
4,375
|
4,350
|
4,884
|
4,962
|
4,999
|
4,757
|
4,601
|
4,067
|
3,667
|
3,776
|
3,888
|
4,203
|
3,038
|
2,798
|
3,336
|
4,064
|
4,643
|
4,570
|
5,078
|
5,325
|
6,009
|
6,411
|
6,465
|
6,527
|
6,308
|
5,912
|
7,269
|
7,076
|
5,753
|
5,447
|
7,376
|
8,201
|
7,291
|
6,388
|
6,062
|
6,734
|
6,154
|
6,651
|
6,825
|
7,607
|
7,752
|
|
売掛金
|
-
|
-
|
-
|
1,154
|
865
|
1,032
|
996
|
1,055
|
1,508
|
1,911
|
1,073
|
960
|
1,001
|
1,986
|
3,464
|
4,100
|
4,622
|
4,952
|
4,351
|
3,004
|
2,341
|
1,835
|
1,500
|
1,259
|
1,264
|
1,277
|
1,045
|
1,183
|
1,713
|
2,078
|
-
|
2,374
|
4,144
|
3,480
|
-
|
3,006
|
3,229
|
3,442
|
-
|
5,205
|
4,440
|
4,124
|
-
|
|
商品及び製品
|
-
|
306
|
33
|
21
|
24
|
46
|
36
|
40
|
65
|
89
|
166
|
273
|
347
|
426
|
274
|
225
|
398
|
187
|
217
|
234
|
175
|
138
|
146
|
139
|
133
|
141
|
149
|
130
|
131
|
137
|
143
|
141
|
1,106
|
1,081
|
1,191
|
1,240
|
1,285
|
1,220
|
1,213
|
1,336
|
1,277
|
1,281
|
1,410
|
|
流動資産合計
|
-
|
5,636
|
6,660
|
6,118
|
6,296
|
6,601
|
6,718
|
6,515
|
6,931
|
7,124
|
6,647
|
6,500
|
6,667
|
8,481
|
9,104
|
10,484
|
11,028
|
11,492
|
11,029
|
9,563
|
9,071
|
8,987
|
9,143
|
9,145
|
9,055
|
9,188
|
8,657
|
8,376
|
10,496
|
10,685
|
9,694
|
9,646
|
14,620
|
15,456
|
14,158
|
13,655
|
13,825
|
14,964
|
14,303
|
16,820
|
16,391
|
16,486
|
15,832
|
|
有形固定資産
|
-
|
2,783
|
2,645
|
2,575
|
2,501
|
2,579
|
2,500
|
2,525
|
2,552
|
2,692
|
2,691
|
2,632
|
2,655
|
3,191
|
3,121
|
3,063
|
2,996
|
3,005
|
3,092
|
3,013
|
3,064
|
2,972
|
2,926
|
2,890
|
2,827
|
2,747
|
3,349
|
3,304
|
3,765
|
3,901
|
4,271
|
4,197
|
6,764
|
6,674
|
6,713
|
6,739
|
6,838
|
7,008
|
6,928
|
6,933
|
7,163
|
7,047
|
7,471
|
|
投資有価証券
|
-
|
0
|
25
|
-
|
-
|
46
|
43
|
46
|
53
|
60
|
65
|
56
|
57
|
69
|
69
|
54
|
49
|
48
|
45
|
45
|
45
|
41
|
40
|
44
|
41
|
44
|
43
|
42
|
42
|
42
|
43
|
44
|
96
|
95
|
99
|
39
|
39
|
199
|
196
|
254
|
691
|
706
|
991
|
|
固定資産合計
|
-
|
2,854
|
2,752
|
2,680
|
2,602
|
2,821
|
2,735
|
2,751
|
2,775
|
3,083
|
3,077
|
2,913
|
2,926
|
3,478
|
3,396
|
3,439
|
3,338
|
3,337
|
3,426
|
3,253
|
3,296
|
3,197
|
3,145
|
3,100
|
3,012
|
2,927
|
3,564
|
3,527
|
4,282
|
4,427
|
4,788
|
4,686
|
7,468
|
7,698
|
7,728
|
7,646
|
7,869
|
8,187
|
8,102
|
8,607
|
9,222
|
8,990
|
11,116
|
|
総資産
|
-
|
8,489
|
9,412
|
8,798
|
8,898
|
9,422
|
9,452
|
9,266
|
9,706
|
10,207
|
9,725
|
9,413
|
9,592
|
11,959
|
12,501
|
13,923
|
14,366
|
14,829
|
14,455
|
12,815
|
12,367
|
12,185
|
12,287
|
12,244
|
12,067
|
12,115
|
12,221
|
11,904
|
14,777
|
15,112
|
14,482
|
14,332
|
22,088
|
23,154
|
21,886
|
21,301
|
21,694
|
23,151
|
22,406
|
25,428
|
25,614
|
25,476
|
26,948
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
158
|
176
|
223
|
325
|
219
|
176
|
190
|
263
|
490
|
481
|
572
|
433
|
382
|
273
|
457
|
232
|
178
|
197
|
223
|
150
|
169
|
173
|
168
|
273
|
286
|
275
|
344
|
810
|
1,066
|
773
|
740
|
829
|
758
|
704
|
1,268
|
1,125
|
1,049
|
1,106
|
|
短期借入金
|
-
|
403
|
320
|
292
|
266
|
474
|
440
|
410
|
390
|
360
|
340
|
310
|
290
|
1,460
|
1,435
|
2,715
|
2,680
|
2,570
|
2,210
|
950
|
640
|
630
|
620
|
610
|
600
|
590
|
580
|
560
|
897
|
979
|
500
|
480
|
1,460
|
2,270
|
1,950
|
2,140
|
2,230
|
2,775
|
2,570
|
4,750
|
5,065
|
4,950
|
4,150
|
|
一年内返済予定の長期借入金
|
-
|
106
|
100
|
95
|
88
|
180
|
162
|
144
|
134
|
156
|
149
|
147
|
145
|
226
|
216
|
209
|
189
|
193
|
160
|
157
|
205
|
205
|
205
|
205
|
209
|
209
|
209
|
209
|
592
|
605
|
522
|
492
|
1,274
|
1,196
|
1,091
|
1,030
|
985
|
1,057
|
1,139
|
1,191
|
1,118
|
981
|
1,093
|
|
流動負債合計
|
-
|
1,486
|
1,450
|
1,001
|
945
|
1,079
|
1,104
|
1,132
|
1,429
|
1,417
|
1,346
|
1,143
|
1,303
|
2,955
|
3,131
|
4,461
|
4,444
|
4,392
|
4,032
|
2,499
|
1,844
|
1,575
|
1,703
|
1,734
|
1,543
|
1,540
|
1,930
|
1,766
|
2,697
|
2,800
|
2,264
|
2,235
|
5,118
|
6,289
|
5,474
|
5,480
|
5,805
|
6,832
|
6,290
|
9,495
|
9,434
|
9,201
|
8,615
|
|
長期借入金
|
-
|
170
|
70
|
50
|
32
|
457
|
430
|
402
|
371
|
551
|
516
|
480
|
442
|
772
|
744
|
692
|
649
|
694
|
661
|
622
|
636
|
582
|
531
|
479
|
445
|
391
|
338
|
286
|
1,869
|
1,948
|
2,065
|
1,965
|
4,447
|
4,256
|
3,982
|
3,789
|
3,645
|
3,800
|
3,442
|
3,157
|
2,982
|
2,814
|
4,849
|
|
固定負債合計
|
-
|
717
|
591
|
568
|
548
|
969
|
939
|
910
|
879
|
1,155
|
1,111
|
1,042
|
990
|
1,474
|
1,440
|
1,435
|
1,373
|
1,425
|
1,352
|
1,244
|
1,192
|
1,201
|
1,134
|
1,080
|
1,036
|
991
|
555
|
521
|
2,465
|
2,544
|
2,490
|
2,390
|
5,597
|
5,376
|
5,249
|
4,592
|
4,320
|
4,484
|
4,057
|
3,854
|
3,694
|
3,462
|
5,683
|
|
総負債
|
-
|
2,205
|
2,041
|
1,570
|
1,494
|
2,049
|
2,044
|
2,043
|
2,308
|
2,573
|
2,458
|
2,186
|
2,294
|
4,429
|
4,571
|
5,897
|
5,818
|
5,817
|
5,384
|
3,744
|
3,037
|
2,777
|
2,838
|
2,816
|
2,579
|
2,532
|
2,486
|
2,287
|
5,162
|
5,344
|
4,754
|
4,625
|
10,714
|
11,665
|
10,723
|
10,072
|
10,125
|
11,316
|
10,347
|
13,349
|
13,129
|
12,663
|
14,299
|
|
資本金及び資本剰余金
|
-
|
2,280
|
2,280
|
2,280
|
2,280
|
2,280
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,274
|
2,272
|
2,300
|
2,300
|
2,300
|
2,300
|
|
利益剰余金
|
-
|
4,005
|
5,192
|
5,148
|
5,324
|
5,293
|
5,323
|
5,136
|
5,307
|
5,545
|
5,734
|
5,694
|
5,765
|
5,999
|
6,398
|
6,495
|
7,011
|
7,466
|
7,515
|
7,505
|
7,753
|
7,824
|
7,856
|
7,817
|
7,877
|
7,969
|
8,122
|
8,004
|
8,002
|
8,156
|
8,113
|
8,091
|
9,754
|
9,867
|
9,534
|
9,153
|
9,493
|
9,759
|
9,985
|
9,997
|
10,522
|
10,848
|
10,672
|
|
株主資本
|
4,205
|
6,285
|
7,371
|
7,228
|
7,404
|
7,373
|
7,408
|
7,223
|
7,398
|
7,634
|
7,266
|
7,227
|
7,298
|
7,530
|
7,930
|
8,026
|
8,548
|
9,012
|
9,071
|
9,071
|
9,330
|
9,408
|
9,449
|
9,429
|
9,488
|
9,583
|
9,735
|
9,616
|
9,615
|
9,768
|
9,728
|
9,707
|
11,374
|
11,489
|
11,164
|
11,229
|
11,569
|
11,835
|
12,059
|
12,078
|
12,484
|
12,813
|
12,648
|