|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
6,355
|
7,256
|
7,335
|
7,206
|
8,727
|
7,691
|
7,661
|
8,774
|
9,130
|
8,229
|
6,619
|
7,244
|
7,197
|
8,133
|
7,950
|
7,744
|
8,252
|
8,238
|
7,204
|
8,375
|
10,039
|
9,260
|
8,841
|
7,912
|
8,583
|
7,720
|
6,352
|
6,432
|
7,452
|
6,971
|
6,796
|
6,946
|
8,054
|
8,154
|
9,294
|
9,801
|
10,372
|
9,159
|
9,195
|
10,247
|
9,878
|
10,164
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
88
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
11,076
|
11,010
|
10,744
|
9,644
|
8,939
|
9,865
|
11,184
|
11,796
|
10,845
|
11,009
|
12,059
|
12,517
|
10,856
|
11,738
|
12,157
|
12,641
|
12,329
|
11,874
|
11,915
|
11,429
|
9,312
|
9,192
|
11,025
|
12,316
|
11,655
|
11,606
|
12,448
|
-
|
13,410
|
13,946
|
15,148
|
-
|
15,714
|
15,880
|
14,779
|
-
|
14,351
|
14,345
|
14,139
|
-
|
13,512
|
14,871
|
|
商品及び製品
|
-
|
2,074
|
2,130
|
2,020
|
1,729
|
1,571
|
1,638
|
1,655
|
1,415
|
1,621
|
1,636
|
1,815
|
1,817
|
1,933
|
1,808
|
2,109
|
2,295
|
1,973
|
2,161
|
2,183
|
2,002
|
2,035
|
1,963
|
1,999
|
1,868
|
2,078
|
1,794
|
2,079
|
1,794
|
2,231
|
2,385
|
2,298
|
2,375
|
2,669
|
2,578
|
2,660
|
2,694
|
2,510
|
2,776
|
2,548
|
2,584
|
2,470
|
2,367
|
|
流動資産合計
|
-
|
28,710
|
28,906
|
28,689
|
26,498
|
26,529
|
26,896
|
28,256
|
30,101
|
29,107
|
28,027
|
27,882
|
28,933
|
26,248
|
27,976
|
29,471
|
30,010
|
30,797
|
29,810
|
28,706
|
29,276
|
28,636
|
27,192
|
28,071
|
28,708
|
29,512
|
28,896
|
29,615
|
30,527
|
33,289
|
34,496
|
35,842
|
35,371
|
38,186
|
39,026
|
40,018
|
39,933
|
39,871
|
39,185
|
38,426
|
38,829
|
37,846
|
39,235
|
|
有形固定資産
|
-
|
17,319
|
17,158
|
16,255
|
16,441
|
15,570
|
14,895
|
15,034
|
16,171
|
16,109
|
16,215
|
16,495
|
16,329
|
16,134
|
16,184
|
17,753
|
17,556
|
18,759
|
20,264
|
20,163
|
19,915
|
19,000
|
19,005
|
19,041
|
19,288
|
19,577
|
19,669
|
19,279
|
18,923
|
19,921
|
21,112
|
21,014
|
19,408
|
19,484
|
20,419
|
20,192
|
19,664
|
20,966
|
21,634
|
20,371
|
20,668
|
19,838
|
20,324
|
|
投資有価証券
|
-
|
6,256
|
5,359
|
5,568
|
5,652
|
4,206
|
4,643
|
5,238
|
5,024
|
5,090
|
5,453
|
5,739
|
5,414
|
5,172
|
4,620
|
3,717
|
3,674
|
3,470
|
3,457
|
4,160
|
2,912
|
3,329
|
3,376
|
3,853
|
3,922
|
3,644
|
3,956
|
3,795
|
3,099
|
2,918
|
2,856
|
3,002
|
3,257
|
3,381
|
3,858
|
3,801
|
4,364
|
4,070
|
3,760
|
4,101
|
3,993
|
4,398
|
5,366
|
|
固定資産合計
|
-
|
26,747
|
26,325
|
25,680
|
25,011
|
22,466
|
22,691
|
23,372
|
24,406
|
24,421
|
25,280
|
25,718
|
25,153
|
24,645
|
23,626
|
25,619
|
25,363
|
25,950
|
28,251
|
28,415
|
27,073
|
26,303
|
26,313
|
26,832
|
27,021
|
27,038
|
27,434
|
26,740
|
25,649
|
26,518
|
27,744
|
27,679
|
26,262
|
26,428
|
28,011
|
27,393
|
28,002
|
29,339
|
29,578
|
28,350
|
28,943
|
28,279
|
29,703
|
|
総資産
|
-
|
55,468
|
55,241
|
54,379
|
51,519
|
49,004
|
49,595
|
51,637
|
54,516
|
53,537
|
53,329
|
53,621
|
54,106
|
50,911
|
51,623
|
55,110
|
55,392
|
56,769
|
58,081
|
57,139
|
56,366
|
54,955
|
53,519
|
54,916
|
55,741
|
56,560
|
56,339
|
56,363
|
56,183
|
59,813
|
62,248
|
63,528
|
61,639
|
64,618
|
67,040
|
67,414
|
67,948
|
69,222
|
68,773
|
66,786
|
67,781
|
66,133
|
68,945
|
|
買掛金
|
-
|
5,528
|
5,701
|
5,085
|
5,782
|
5,570
|
6,183
|
6,653
|
7,715
|
6,691
|
6,715
|
6,754
|
6,878
|
6,309
|
6,219
|
7,024
|
7,498
|
7,111
|
6,952
|
6,118
|
6,089
|
5,470
|
4,978
|
5,830
|
5,794
|
5,708
|
5,306
|
5,687
|
6,404
|
7,254
|
7,202
|
7,621
|
7,355
|
8,289
|
7,869
|
7,435
|
7,983
|
7,867
|
7,877
|
7,858
|
8,015
|
7,186
|
7,445
|
|
短期借入金
|
-
|
608
|
3,874
|
4,215
|
775
|
4,425
|
5,849
|
5,515
|
1,853
|
5,486
|
3,672
|
3,559
|
748
|
3,202
|
3,300
|
4,664
|
2,999
|
5,448
|
4,971
|
5,407
|
3,986
|
7,913
|
8,566
|
8,720
|
2,899
|
6,078
|
6,107
|
5,969
|
3,046
|
6,693
|
7,594
|
7,617
|
5,024
|
9,339
|
9,573
|
10,358
|
6,667
|
9,843
|
10,123
|
10,800
|
9,247
|
12,415
|
14,058
|
|
一年内返済予定の長期借入金
|
-
|
3,143
|
-
|
-
|
3,645
|
-
|
-
|
-
|
3,522
|
-
|
-
|
-
|
2,957
|
-
|
-
|
-
|
2,814
|
-
|
-
|
-
|
3,152
|
-
|
-
|
-
|
3,044
|
-
|
-
|
-
|
3,303
|
-
|
-
|
-
|
3,417
|
-
|
-
|
-
|
3,100
|
-
|
-
|
-
|
2,639
|
-
|
-
|
|
流動負債合計
|
-
|
13,475
|
13,260
|
13,440
|
13,991
|
13,457
|
16,215
|
16,869
|
18,168
|
17,278
|
15,436
|
16,012
|
16,319
|
15,005
|
15,086
|
17,209
|
19,134
|
18,910
|
18,004
|
17,528
|
18,647
|
18,255
|
17,983
|
19,399
|
16,921
|
16,994
|
16,192
|
16,573
|
17,236
|
18,799
|
19,637
|
20,608
|
21,076
|
23,295
|
23,650
|
24,072
|
23,897
|
24,168
|
23,533
|
24,429
|
24,846
|
25,485
|
27,579
|
|
長期借入金
|
-
|
7,497
|
7,989
|
8,200
|
6,411
|
7,249
|
6,874
|
6,741
|
6,035
|
5,680
|
5,200
|
4,738
|
4,636
|
4,577
|
5,029
|
5,800
|
5,107
|
5,254
|
7,079
|
6,773
|
6,231
|
7,224
|
7,071
|
6,503
|
7,720
|
7,814
|
8,153
|
8,457
|
7,517
|
8,079
|
8,103
|
7,964
|
7,137
|
6,851
|
6,367
|
6,033
|
5,300
|
4,530
|
4,107
|
3,445
|
2,861
|
2,348
|
1,902
|
|
固定負債合計
|
-
|
12,148
|
12,496
|
12,640
|
10,232
|
10,680
|
10,939
|
11,199
|
10,416
|
10,029
|
10,632
|
9,829
|
9,240
|
7,889
|
8,319
|
8,929
|
7,963
|
9,392
|
11,264
|
10,817
|
11,320
|
12,185
|
11,769
|
11,114
|
12,217
|
12,103
|
12,335
|
12,435
|
11,022
|
11,548
|
11,486
|
11,165
|
9,894
|
9,474
|
8,886
|
8,479
|
8,825
|
8,694
|
8,055
|
7,061
|
6,563
|
5,976
|
5,758
|
|
総負債
|
-
|
25,623
|
25,757
|
26,081
|
24,223
|
24,138
|
27,155
|
28,069
|
28,584
|
27,307
|
26,069
|
25,841
|
25,559
|
22,894
|
23,405
|
26,138
|
27,098
|
28,303
|
29,269
|
28,345
|
29,968
|
30,440
|
29,753
|
30,513
|
29,138
|
29,097
|
28,527
|
29,009
|
28,258
|
30,348
|
31,124
|
31,774
|
30,970
|
32,770
|
32,536
|
32,552
|
32,723
|
32,862
|
31,588
|
31,491
|
31,409
|
31,461
|
33,338
|
|
資本金及び資本剰余金
|
-
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,712
|
5,720
|
5,720
|
5,720
|
5,720
|
5,722
|
5,722
|
5,722
|
5,722
|
5,722
|
5,722
|
5,722
|
5,722
|
5,728
|
5,728
|
5,728
|
5,728
|
5,730
|
|
利益剰余金
|
-
|
16,894
|
16,868
|
16,637
|
16,210
|
15,657
|
14,737
|
15,604
|
16,088
|
16,630
|
17,070
|
16,921
|
17,762
|
17,925
|
18,686
|
19,266
|
19,519
|
19,693
|
20,117
|
20,100
|
17,948
|
17,215
|
16,165
|
16,428
|
17,886
|
17,941
|
17,997
|
17,926
|
18,247
|
18,168
|
18,273
|
18,614
|
18,484
|
18,828
|
19,509
|
19,712
|
19,903
|
20,110
|
19,955
|
19,500
|
19,140
|
18,802
|
19,320
|
|
株主資本
|
25,590
|
29,844
|
29,484
|
28,298
|
27,295
|
24,866
|
22,440
|
23,568
|
25,931
|
26,230
|
27,259
|
27,779
|
28,546
|
28,017
|
28,218
|
28,971
|
28,293
|
28,466
|
28,812
|
28,794
|
26,398
|
24,514
|
23,766
|
24,402
|
26,602
|
27,462
|
27,811
|
27,354
|
27,924
|
29,465
|
31,124
|
31,753
|
30,669
|
31,847
|
34,504
|
34,861
|
35,225
|
36,359
|
37,184
|
35,295
|
36,371
|
34,671
|
35,607
|