|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
8,404
|
7,991
|
8,604
|
8,153
|
8,197
|
8,521
|
10,817
|
8,804
|
8,387
|
8,058
|
9,110
|
8,457
|
9,234
|
7,934
|
10,107
|
10,672
|
12,660
|
13,685
|
12,124
|
12,202
|
16,889
|
16,921
|
14,186
|
14,941
|
16,227
|
15,661
|
16,723
|
15,874
|
17,110
|
17,154
|
18,075
|
17,904
|
16,912
|
15,325
|
16,124
|
12,846
|
16,905
|
15,759
|
13,770
|
13,756
|
14,483
|
12,176
|
16,472
|
|
有価証券
|
-
|
2,000
|
1,000
|
1,000
|
2,000
|
1,000
|
-
|
-
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
3,538
|
3,521
|
3,500
|
3,500
|
-
|
|
売掛金
|
-
|
8,593
|
9,315
|
8,715
|
9,324
|
9,138
|
9,364
|
9,211
|
9,884
|
9,986
|
10,628
|
11,043
|
11,562
|
11,655
|
13,137
|
12,273
|
12,229
|
11,716
|
12,060
|
11,481
|
12,195
|
11,712
|
11,983
|
11,328
|
11,726
|
10,571
|
10,903
|
10,687
|
11,823
|
12,176
|
12,443
|
12,524
|
13,162
|
12,476
|
12,455
|
12,429
|
12,681
|
13,587
|
14,053
|
13,665
|
14,661
|
14,776
|
15,631
|
15,155
|
|
流動資産合計
|
-
|
21,527
|
20,696
|
20,820
|
21,913
|
20,830
|
20,243
|
22,415
|
23,079
|
23,000
|
23,260
|
24,946
|
24,850
|
26,577
|
26,125
|
27,294
|
26,001
|
27,749
|
28,981
|
26,915
|
27,565
|
31,837
|
32,200
|
31,788
|
32,889
|
33,140
|
33,092
|
34,023
|
34,514
|
36,365
|
37,065
|
39,492
|
40,393
|
38,827
|
37,385
|
38,193
|
35,311
|
40,342
|
39,937
|
37,346
|
38,408
|
39,960
|
38,203
|
38,998
|
|
有形固定資産
|
-
|
14,055
|
14,295
|
14,705
|
15,158
|
16,151
|
16,763
|
16,942
|
17,877
|
20,305
|
20,480
|
21,779
|
23,505
|
24,590
|
25,043
|
26,302
|
26,779
|
27,395
|
27,445
|
27,255
|
26,992
|
26,786
|
27,022
|
27,520
|
27,730
|
28,594
|
29,912
|
30,104
|
30,338
|
30,740
|
30,598
|
30,557
|
31,028
|
33,037
|
33,745
|
34,433
|
34,775
|
35,125
|
35,836
|
36,817
|
36,051
|
37,449
|
37,744
|
40,939
|
|
投資有価証券
|
-
|
371
|
-
|
-
|
-
|
682
|
-
|
-
|
-
|
684
|
-
|
-
|
-
|
1,015
|
-
|
-
|
-
|
886
|
-
|
-
|
-
|
1,317
|
-
|
-
|
-
|
1,322
|
-
|
-
|
-
|
1,324
|
-
|
-
|
-
|
1,325
|
-
|
-
|
-
|
1,331
|
-
|
-
|
-
|
2,344
|
-
|
-
|
|
固定資産合計
|
-
|
15,120
|
16,346
|
16,690
|
16,138
|
17,163
|
17,750
|
17,932
|
18,871
|
21,332
|
21,925
|
23,275
|
25,024
|
26,139
|
27,017
|
28,481
|
28,800
|
29,529
|
29,638
|
29,681
|
29,312
|
29,285
|
29,362
|
30,029
|
30,053
|
31,043
|
32,042
|
32,406
|
32,444
|
33,152
|
32,754
|
32,962
|
33,177
|
35,436
|
35,875
|
37,032
|
37,026
|
37,597
|
38,647
|
40,340
|
39,541
|
41,716
|
41,945
|
45,345
|
|
総資産
|
-
|
36,647
|
37,042
|
37,509
|
38,051
|
37,992
|
37,992
|
40,348
|
41,949
|
44,331
|
45,185
|
48,222
|
49,874
|
52,717
|
53,142
|
55,775
|
54,801
|
57,278
|
58,620
|
56,596
|
56,877
|
61,122
|
61,562
|
61,817
|
62,942
|
64,183
|
65,134
|
66,430
|
66,958
|
69,517
|
69,820
|
72,454
|
73,570
|
74,263
|
73,260
|
75,226
|
72,337
|
77,940
|
78,584
|
77,687
|
77,950
|
81,676
|
80,149
|
84,343
|
|
買掛金
|
-
|
3,189
|
3,510
|
3,207
|
3,645
|
3,036
|
3,102
|
2,924
|
3,539
|
3,207
|
3,322
|
4,016
|
4,246
|
1,434
|
1,557
|
1,266
|
1,275
|
1,271
|
1,044
|
1,064
|
1,108
|
1,157
|
1,088
|
863
|
1,004
|
1,194
|
1,287
|
1,170
|
1,207
|
1,397
|
1,531
|
1,441
|
1,584
|
1,425
|
1,370
|
1,371
|
1,291
|
1,477
|
1,372
|
1,352
|
1,290
|
1,475
|
1,320
|
1,471
|
|
短期借入金
|
-
|
570
|
534
|
286
|
189
|
165
|
191
|
154
|
151
|
150
|
146
|
148
|
152
|
155
|
118
|
116
|
115
|
112
|
100
|
81
|
65
|
47
|
15
|
-
|
-
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
131
|
279
|
465
|
646
|
663
|
783
|
722
|
674
|
631
|
698
|
|
一年内返済予定の長期借入金
|
-
|
364
|
360
|
410
|
423
|
339
|
248
|
586
|
495
|
730
|
729
|
730
|
716
|
702
|
685
|
881
|
882
|
1,082
|
1,358
|
1,349
|
1,340
|
2,083
|
2,083
|
1,983
|
1,874
|
1,765
|
1,606
|
1,547
|
1,497
|
1,447
|
1,447
|
1,447
|
1,447
|
1,447
|
1,259
|
1,072
|
884
|
1,297
|
1,316
|
1,263
|
1,210
|
1,258
|
1,084
|
960
|
|
流動負債合計
|
-
|
8,383
|
8,222
|
7,724
|
8,300
|
7,877
|
7,634
|
7,744
|
8,874
|
8,884
|
9,245
|
11,339
|
12,339
|
14,054
|
13,928
|
14,093
|
12,726
|
13,362
|
12,754
|
10,387
|
10,490
|
11,323
|
11,588
|
11,027
|
11,683
|
12,193
|
12,537
|
12,456
|
12,767
|
13,334
|
13,196
|
13,425
|
14,403
|
14,272
|
13,898
|
14,821
|
12,543
|
14,308
|
14,403
|
11,554
|
12,448
|
13,506
|
12,199
|
14,168
|
|
長期借入金
|
-
|
272
|
185
|
241
|
129
|
100
|
79
|
1,683
|
1,562
|
2,324
|
2,143
|
1,960
|
1,793
|
1,628
|
1,457
|
2,525
|
2,307
|
3,282
|
4,764
|
4,430
|
4,097
|
6,015
|
5,494
|
5,073
|
4,661
|
4,249
|
3,887
|
3,526
|
3,164
|
2,802
|
2,440
|
2,078
|
1,717
|
1,355
|
1,181
|
1,006
|
832
|
3,058
|
2,715
|
2,536
|
2,246
|
1,863
|
1,685
|
1,532
|
|
固定負債合計
|
-
|
1,111
|
1,022
|
1,078
|
987
|
1,045
|
1,023
|
2,721
|
2,624
|
3,195
|
3,084
|
2,855
|
2,701
|
2,522
|
2,305
|
3,377
|
3,163
|
4,250
|
5,737
|
5,410
|
5,078
|
7,163
|
6,651
|
6,207
|
5,814
|
5,097
|
4,744
|
4,399
|
4,048
|
3,723
|
3,377
|
3,037
|
2,692
|
2,347
|
2,188
|
2,025
|
1,896
|
3,706
|
3,549
|
3,184
|
3,096
|
2,438
|
2,630
|
2,166
|
|
総負債
|
-
|
9,495
|
9,245
|
8,802
|
9,288
|
8,922
|
8,657
|
10,466
|
11,497
|
12,079
|
12,329
|
14,195
|
15,040
|
16,577
|
16,233
|
17,471
|
15,889
|
17,613
|
18,492
|
15,797
|
15,568
|
18,487
|
18,240
|
17,234
|
17,498
|
17,291
|
17,281
|
16,855
|
16,816
|
17,058
|
16,574
|
16,463
|
17,096
|
16,620
|
16,086
|
16,846
|
14,439
|
18,015
|
17,953
|
14,738
|
15,545
|
15,944
|
14,829
|
16,334
|
|
資本金及び資本剰余金
|
-
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,952
|
4,951
|
4,952
|
4,952
|
4,952
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,951
|
4,975
|
4,975
|
4,975
|
4,975
|
5,003
|
5,003
|
5,003
|
4,950
|
4,950
|
4,950
|
4,950
|
4,950
|
4,966
|
4,966
|
4,966
|
4,966
|
4,977
|
|
利益剰余金
|
-
|
21,273
|
21,811
|
22,643
|
22,887
|
23,187
|
23,496
|
24,356
|
24,855
|
26,117
|
26,682
|
27,753
|
28,416
|
29,548
|
30,437
|
31,853
|
32,283
|
33,165
|
33,521
|
34,402
|
34,864
|
35,898
|
36,605
|
37,827
|
38,555
|
39,841
|
40,339
|
41,922
|
42,254
|
44,166
|
44,558
|
46,566
|
46,946
|
48,628
|
47,757
|
49,216
|
49,015
|
51,061
|
51,283
|
52,953
|
53,395
|
55,666
|
55,988
|
57,833
|
|
株主資本
|
24,694
|
27,152
|
27,797
|
28,707
|
28,763
|
29,070
|
29,335
|
29,882
|
30,452
|
32,253
|
32,857
|
34,027
|
34,834
|
36,140
|
36,909
|
38,305
|
38,912
|
39,665
|
40,128
|
40,798
|
41,308
|
42,634
|
43,322
|
44,583
|
45,444
|
46,891
|
47,852
|
49,575
|
50,142
|
52,459
|
53,246
|
55,990
|
56,474
|
57,643
|
57,174
|
58,380
|
57,897
|
59,924
|
60,631
|
62,948
|
62,405
|
65,731
|
65,319
|
68,009
|