トーカロ【3433】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 8,404 7,991 8,604 8,153 8,197 8,521 10,817 8,804 8,387 8,058 9,110 8,457 9,234 7,934 10,107 10,672 12,660 13,685 12,124 12,202 16,889 16,921 14,186 14,941 16,227 15,661 16,723 15,874 17,110 17,154 18,075 17,904 16,912 15,325 16,124 12,846 16,905 15,759 13,770 13,756 14,483 12,176 16,472
有価証券 - 2,000 1,000 1,000 2,000 1,000 - - 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 - - - - - - - 3,000 3,000 3,000 3,000 3,000 3,000 3,000 3,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 4,000 3,538 3,521 3,500 3,500 -
売掛金 - 8,593 9,315 8,715 9,324 9,138 9,364 9,211 9,884 9,986 10,628 11,043 11,562 11,655 13,137 12,273 12,229 11,716 12,060 11,481 12,195 11,712 11,983 11,328 11,726 10,571 10,903 10,687 11,823 12,176 12,443 12,524 13,162 12,476 12,455 12,429 12,681 13,587 14,053 13,665 14,661 14,776 15,631 15,155
流動資産合計 - 21,527 20,696 20,820 21,913 20,830 20,243 22,415 23,079 23,000 23,260 24,946 24,850 26,577 26,125 27,294 26,001 27,749 28,981 26,915 27,565 31,837 32,200 31,788 32,889 33,140 33,092 34,023 34,514 36,365 37,065 39,492 40,393 38,827 37,385 38,193 35,311 40,342 39,937 37,346 38,408 39,960 38,203 38,998
有形固定資産 - 14,055 14,295 14,705 15,158 16,151 16,763 16,942 17,877 20,305 20,480 21,779 23,505 24,590 25,043 26,302 26,779 27,395 27,445 27,255 26,992 26,786 27,022 27,520 27,730 28,594 29,912 30,104 30,338 30,740 30,598 30,557 31,028 33,037 33,745 34,433 34,775 35,125 35,836 36,817 36,051 37,449 37,744 40,939
投資有価証券 - 371 - - - 682 - - - 684 - - - 1,015 - - - 886 - - - 1,317 - - - 1,322 - - - 1,324 - - - 1,325 - - - 1,331 - - - 2,344 - -
固定資産合計 - 15,120 16,346 16,690 16,138 17,163 17,750 17,932 18,871 21,332 21,925 23,275 25,024 26,139 27,017 28,481 28,800 29,529 29,638 29,681 29,312 29,285 29,362 30,029 30,053 31,043 32,042 32,406 32,444 33,152 32,754 32,962 33,177 35,436 35,875 37,032 37,026 37,597 38,647 40,340 39,541 41,716 41,945 45,345
総資産 - 36,647 37,042 37,509 38,051 37,992 37,992 40,348 41,949 44,331 45,185 48,222 49,874 52,717 53,142 55,775 54,801 57,278 58,620 56,596 56,877 61,122 61,562 61,817 62,942 64,183 65,134 66,430 66,958 69,517 69,820 72,454 73,570 74,263 73,260 75,226 72,337 77,940 78,584 77,687 77,950 81,676 80,149 84,343
買掛金 - 3,189 3,510 3,207 3,645 3,036 3,102 2,924 3,539 3,207 3,322 4,016 4,246 1,434 1,557 1,266 1,275 1,271 1,044 1,064 1,108 1,157 1,088 863 1,004 1,194 1,287 1,170 1,207 1,397 1,531 1,441 1,584 1,425 1,370 1,371 1,291 1,477 1,372 1,352 1,290 1,475 1,320 1,471
短期借入金 - 570 534 286 189 165 191 154 151 150 146 148 152 155 118 116 115 112 100 81 65 47 15 - - 15 - - - - - - - - 131 279 465 646 663 783 722 674 631 698
一年内返済予定の長期借入金 - 364 360 410 423 339 248 586 495 730 729 730 716 702 685 881 882 1,082 1,358 1,349 1,340 2,083 2,083 1,983 1,874 1,765 1,606 1,547 1,497 1,447 1,447 1,447 1,447 1,447 1,259 1,072 884 1,297 1,316 1,263 1,210 1,258 1,084 960
流動負債合計 - 8,383 8,222 7,724 8,300 7,877 7,634 7,744 8,874 8,884 9,245 11,339 12,339 14,054 13,928 14,093 12,726 13,362 12,754 10,387 10,490 11,323 11,588 11,027 11,683 12,193 12,537 12,456 12,767 13,334 13,196 13,425 14,403 14,272 13,898 14,821 12,543 14,308 14,403 11,554 12,448 13,506 12,199 14,168
長期借入金 - 272 185 241 129 100 79 1,683 1,562 2,324 2,143 1,960 1,793 1,628 1,457 2,525 2,307 3,282 4,764 4,430 4,097 6,015 5,494 5,073 4,661 4,249 3,887 3,526 3,164 2,802 2,440 2,078 1,717 1,355 1,181 1,006 832 3,058 2,715 2,536 2,246 1,863 1,685 1,532
固定負債合計 - 1,111 1,022 1,078 987 1,045 1,023 2,721 2,624 3,195 3,084 2,855 2,701 2,522 2,305 3,377 3,163 4,250 5,737 5,410 5,078 7,163 6,651 6,207 5,814 5,097 4,744 4,399 4,048 3,723 3,377 3,037 2,692 2,347 2,188 2,025 1,896 3,706 3,549 3,184 3,096 2,438 2,630 2,166
総負債 - 9,495 9,245 8,802 9,288 8,922 8,657 10,466 11,497 12,079 12,329 14,195 15,040 16,577 16,233 17,471 15,889 17,613 18,492 15,797 15,568 18,487 18,240 17,234 17,498 17,291 17,281 16,855 16,816 17,058 16,574 16,463 17,096 16,620 16,086 16,846 14,439 18,015 17,953 14,738 15,545 15,944 14,829 16,334
資本金及び資本剰余金 - 4,952 4,952 4,952 4,952 4,952 4,952 4,952 4,952 4,952 4,952 4,952 4,952 4,951 4,952 4,952 4,952 4,951 4,951 4,951 4,951 4,951 4,951 4,951 4,951 4,951 4,951 4,975 4,975 4,975 4,975 5,003 5,003 5,003 4,950 4,950 4,950 4,950 4,950 4,966 4,966 4,966 4,966 4,977
利益剰余金 - 21,273 21,811 22,643 22,887 23,187 23,496 24,356 24,855 26,117 26,682 27,753 28,416 29,548 30,437 31,853 32,283 33,165 33,521 34,402 34,864 35,898 36,605 37,827 38,555 39,841 40,339 41,922 42,254 44,166 44,558 46,566 46,946 48,628 47,757 49,216 49,015 51,061 51,283 52,953 53,395 55,666 55,988 57,833
株主資本 24,694 27,152 27,797 28,707 28,763 29,070 29,335 29,882 30,452 32,253 32,857 34,027 34,834 36,140 36,909 38,305 38,912 39,665 40,128 40,798 41,308 42,634 43,322 44,583 45,444 46,891 47,852 49,575 50,142 52,459 53,246 55,990 56,474 57,643 57,174 58,380 57,897 59,924 60,631 62,948 62,405 65,731 65,319 68,009