|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
5,530
|
8,601
|
6,386
|
6,188
|
9,670
|
9,779
|
8,534
|
8,488
|
9,050
|
9,687
|
11,200
|
12,866
|
14,381
|
9,300
|
8,800
|
10,221
|
14,501
|
11,065
|
10,633
|
11,752
|
8,762
|
12,039
|
7,950
|
8,517
|
20,887
|
17,699
|
13,683
|
15,979
|
21,393
|
17,418
|
6,302
|
13,615
|
17,740
|
14,643
|
10,740
|
19,115
|
17,657
|
9,260
|
9,817
|
16,502
|
6,520
|
5,726
|
|
流動資産合計
|
-
|
18,625
|
29,953
|
31,236
|
30,087
|
27,073
|
28,379
|
29,743
|
30,433
|
29,337
|
33,486
|
35,519
|
37,548
|
34,823
|
33,725
|
38,714
|
37,705
|
39,127
|
39,286
|
45,628
|
41,766
|
39,465
|
42,140
|
41,606
|
41,220
|
40,362
|
41,057
|
43,674
|
42,057
|
41,183
|
43,296
|
40,765
|
43,185
|
45,357
|
46,315
|
49,677
|
51,316
|
49,074
|
51,602
|
54,049
|
66,744
|
54,340
|
55,931
|
|
有形固定資産
|
-
|
10,976
|
11,173
|
11,119
|
11,180
|
11,156
|
11,129
|
11,127
|
11,590
|
11,592
|
11,537
|
11,588
|
11,514
|
11,475
|
11,425
|
11,362
|
11,525
|
11,655
|
11,873
|
11,952
|
12,198
|
13,342
|
12,852
|
12,973
|
12,915
|
13,209
|
13,018
|
12,858
|
12,756
|
12,579
|
12,564
|
12,393
|
12,968
|
13,177
|
12,994
|
13,408
|
13,911
|
14,138
|
14,576
|
14,800
|
15,484
|
15,250
|
15,365
|
|
投資有価証券
|
-
|
5,022
|
4,662
|
4,740
|
4,028
|
3,784
|
3,939
|
4,540
|
4,514
|
4,926
|
5,170
|
5,757
|
5,326
|
5,233
|
5,691
|
4,848
|
4,937
|
4,679
|
4,696
|
5,148
|
4,217
|
4,501
|
4,654
|
4,565
|
4,979
|
4,841
|
5,179
|
5,053
|
5,359
|
5,544
|
5,525
|
5,513
|
5,156
|
5,727
|
5,975
|
5,998
|
7,094
|
7,092
|
6,524
|
6,982
|
6,887
|
6,920
|
7,818
|
|
固定資産合計
|
-
|
16,532
|
16,522
|
16,547
|
15,878
|
15,590
|
15,706
|
16,294
|
16,714
|
17,121
|
17,306
|
17,945
|
17,474
|
17,329
|
17,737
|
16,843
|
17,927
|
17,862
|
17,984
|
18,237
|
17,924
|
19,275
|
18,890
|
18,945
|
19,519
|
19,704
|
19,748
|
19,473
|
19,759
|
19,730
|
19,674
|
19,478
|
19,866
|
20,619
|
20,636
|
21,062
|
22,829
|
23,049
|
22,895
|
23,550
|
23,853
|
23,626
|
24,675
|
|
総資産
|
-
|
35,157
|
46,475
|
47,783
|
45,964
|
42,662
|
44,085
|
46,037
|
47,146
|
46,457
|
50,792
|
53,464
|
55,022
|
52,152
|
51,462
|
55,557
|
55,632
|
56,989
|
57,271
|
63,865
|
59,690
|
58,740
|
61,030
|
60,552
|
60,738
|
60,066
|
60,805
|
63,147
|
61,816
|
60,914
|
62,971
|
60,243
|
63,051
|
65,976
|
66,952
|
70,739
|
74,146
|
72,124
|
74,498
|
77,599
|
90,597
|
77,967
|
80,606
|
|
短期借入金
|
-
|
6,350
|
7,350
|
10,000
|
6,845
|
2,950
|
4,530
|
5,230
|
4,700
|
2,900
|
3,510
|
3,050
|
3,030
|
3,000
|
3,000
|
7,200
|
3,850
|
2,700
|
4,700
|
11,600
|
3,500
|
3,500
|
5,000
|
6,830
|
2,500
|
2,500
|
2,500
|
2,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,500
|
-
|
-
|
2,700
|
4,500
|
7,500
|
1,500
|
3,600
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
14,580
|
21,946
|
23,325
|
21,757
|
18,650
|
18,934
|
19,474
|
19,844
|
17,952
|
21,837
|
23,148
|
24,561
|
21,245
|
20,038
|
23,714
|
22,316
|
23,642
|
22,854
|
28,131
|
24,080
|
22,800
|
23,475
|
22,507
|
20,657
|
19,869
|
19,714
|
20,810
|
18,150
|
17,876
|
18,407
|
15,138
|
17,395
|
19,592
|
18,947
|
21,555
|
22,851
|
21,977
|
24,146
|
26,054
|
37,429
|
25,949
|
26,665
|
|
長期借入金
|
-
|
300
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
300
|
300
|
300
|
300
|
300
|
300
|
300
|
|
固定負債合計
|
-
|
5,565
|
6,126
|
5,795
|
5,747
|
5,698
|
5,994
|
6,133
|
6,002
|
6,137
|
6,172
|
6,376
|
6,277
|
5,998
|
5,789
|
5,713
|
5,245
|
5,227
|
5,422
|
5,393
|
5,276
|
5,201
|
5,183
|
5,135
|
5,075
|
5,046
|
4,707
|
4,672
|
4,574
|
4,425
|
4,364
|
4,413
|
4,087
|
4,176
|
4,240
|
4,230
|
4,680
|
4,700
|
4,541
|
4,728
|
4,838
|
4,626
|
5,042
|
|
総負債
|
-
|
20,145
|
28,072
|
29,120
|
27,504
|
24,348
|
24,928
|
25,607
|
25,845
|
24,089
|
28,008
|
29,524
|
30,838
|
27,243
|
25,827
|
29,427
|
27,561
|
28,869
|
28,276
|
33,524
|
29,356
|
28,001
|
28,659
|
27,642
|
25,732
|
24,915
|
24,421
|
25,482
|
22,725
|
22,302
|
22,772
|
19,551
|
21,483
|
23,768
|
23,188
|
25,786
|
27,532
|
26,677
|
28,687
|
30,783
|
42,267
|
30,575
|
31,708
|
|
資本金及び資本剰余金
|
-
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
6,746
|
|
利益剰余金
|
-
|
3,808
|
5,647
|
5,698
|
5,931
|
5,784
|
6,456
|
7,105
|
7,843
|
8,270
|
8,523
|
9,037
|
9,657
|
10,414
|
10,758
|
11,563
|
12,993
|
13,296
|
13,922
|
14,743
|
15,457
|
15,684
|
17,021
|
17,408
|
18,721
|
18,854
|
19,716
|
20,783
|
21,583
|
21,223
|
22,541
|
22,849
|
23,298
|
23,442
|
24,530
|
25,299
|
25,952
|
25,234
|
26,770
|
27,107
|
28,248
|
28,008
|
28,887
|
|
株主資本
|
13,176
|
15,012
|
18,402
|
18,663
|
18,460
|
18,314
|
19,157
|
20,429
|
21,301
|
22,368
|
22,784
|
23,940
|
24,185
|
24,909
|
25,635
|
26,130
|
28,071
|
28,120
|
28,995
|
30,341
|
30,334
|
30,739
|
32,371
|
32,909
|
35,006
|
35,151
|
36,384
|
37,665
|
39,091
|
38,612
|
40,199
|
40,692
|
41,568
|
42,207
|
43,763
|
44,953
|
46,614
|
45,446
|
45,810
|
46,816
|
48,330
|
47,391
|
48,898
|