|
(単位:百万円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
4,833
|
4,325
|
3,857
|
3,842
|
5,705
|
5,436
|
5,026
|
4,388
|
5,793
|
6,270
|
5,933
|
6,116
|
5,493
|
5,470
|
4,399
|
4,373
|
5,132
|
5,048
|
4,101
|
4,612
|
3,434
|
4,176
|
3,911
|
4,373
|
4,550
|
4,446
|
4,219
|
4,375
|
5,173
|
4,498
|
4,136
|
4,278
|
4,631
|
3,999
|
3,953
|
3,959
|
5,351
|
4,262
|
4,185
|
4,805
|
5,119
|
4,077
|
3,948
|
|
売掛金
|
-
|
7,812
|
6,505
|
6,322
|
7,073
|
7,417
|
5,434
|
5,371
|
6,120
|
6,880
|
5,853
|
6,292
|
6,705
|
7,065
|
6,152
|
6,983
|
7,259
|
7,553
|
6,884
|
6,661
|
6,717
|
6,666
|
5,387
|
5,612
|
5,957
|
6,415
|
5,416
|
5,424
|
5,597
|
-
|
5,313
|
5,873
|
5,873
|
-
|
6,098
|
6,744
|
6,289
|
-
|
5,775
|
6,379
|
5,980
|
-
|
4,783
|
4,967
|
|
商品及び製品
|
-
|
293
|
311
|
276
|
310
|
282
|
305
|
295
|
298
|
261
|
297
|
310
|
329
|
454
|
500
|
555
|
558
|
569
|
548
|
566
|
641
|
554
|
599
|
602
|
617
|
562
|
645
|
683
|
741
|
690
|
834
|
897
|
881
|
758
|
809
|
774
|
783
|
688
|
755
|
738
|
741
|
696
|
816
|
848
|
|
流動資産合計
|
-
|
14,710
|
13,132
|
12,406
|
13,302
|
14,996
|
13,058
|
12,726
|
13,084
|
14,681
|
14,480
|
14,582
|
15,227
|
14,722
|
14,048
|
14,008
|
14,419
|
15,196
|
14,517
|
13,579
|
14,655
|
14,366
|
13,906
|
13,549
|
14,935
|
15,525
|
14,498
|
14,479
|
15,087
|
15,793
|
14,826
|
15,279
|
16,165
|
17,231
|
15,722
|
16,018
|
16,427
|
17,557
|
16,003
|
15,565
|
16,470
|
16,094
|
14,383
|
13,726
|
|
有形固定資産
|
-
|
3,872
|
3,913
|
3,888
|
3,878
|
3,890
|
3,927
|
4,380
|
4,368
|
4,476
|
4,468
|
4,611
|
4,638
|
4,988
|
4,992
|
5,042
|
5,189
|
5,214
|
5,341
|
5,637
|
5,762
|
5,936
|
6,014
|
6,008
|
6,242
|
6,286
|
6,255
|
6,339
|
6,412
|
6,437
|
6,479
|
6,759
|
6,888
|
6,845
|
7,021
|
7,067
|
7,351
|
7,411
|
7,370
|
7,329
|
7,567
|
7,880
|
7,820
|
7,768
|
|
投資有価証券
|
-
|
1,110
|
1,250
|
1,743
|
1,690
|
1,656
|
1,562
|
1,509
|
1,597
|
1,624
|
1,632
|
1,723
|
1,776
|
1,786
|
1,708
|
1,681
|
1,625
|
1,608
|
1,557
|
1,532
|
1,353
|
644
|
721
|
649
|
598
|
641
|
947
|
778
|
676
|
217
|
211
|
203
|
219
|
215
|
227
|
249
|
239
|
266
|
295
|
268
|
274
|
297
|
298
|
350
|
|
固定資産合計
|
-
|
5,847
|
6,161
|
6,611
|
6,586
|
6,583
|
6,479
|
6,868
|
6,836
|
6,952
|
6,915
|
7,122
|
7,167
|
7,805
|
7,845
|
7,884
|
7,932
|
7,898
|
7,966
|
8,216
|
8,001
|
7,665
|
7,809
|
7,776
|
7,913
|
8,089
|
8,190
|
8,161
|
8,157
|
7,872
|
7,930
|
8,158
|
8,309
|
8,263
|
8,557
|
8,569
|
8,801
|
8,876
|
8,914
|
8,833
|
9,109
|
9,377
|
9,413
|
9,438
|
|
総資産
|
-
|
20,557
|
19,292
|
19,017
|
19,888
|
21,579
|
19,537
|
19,594
|
19,920
|
21,633
|
21,395
|
21,703
|
22,394
|
22,527
|
21,894
|
21,892
|
22,351
|
23,093
|
22,483
|
21,794
|
22,656
|
22,031
|
21,714
|
21,325
|
22,848
|
23,613
|
22,688
|
22,640
|
23,245
|
23,665
|
22,756
|
23,437
|
24,474
|
25,494
|
24,280
|
24,586
|
25,228
|
26,433
|
24,917
|
24,398
|
25,579
|
25,471
|
23,796
|
23,163
|
|
買掛金
|
-
|
4,510
|
3,848
|
3,689
|
4,042
|
3,853
|
2,910
|
2,929
|
3,309
|
3,562
|
3,581
|
3,892
|
4,099
|
3,904
|
3,934
|
4,144
|
4,528
|
4,838
|
4,380
|
4,250
|
4,462
|
4,348
|
4,012
|
3,836
|
4,387
|
4,382
|
4,033
|
4,257
|
4,153
|
3,618
|
3,705
|
3,845
|
3,864
|
3,769
|
3,300
|
3,574
|
3,878
|
3,748
|
3,372
|
3,277
|
3,886
|
3,669
|
3,308
|
3,226
|
|
短期借入金
|
-
|
320
|
410
|
440
|
543
|
490
|
480
|
450
|
450
|
450
|
420
|
420
|
420
|
300
|
400
|
420
|
420
|
300
|
400
|
420
|
920
|
310
|
420
|
420
|
720
|
310
|
400
|
300
|
300
|
300
|
300
|
800
|
1,400
|
600
|
600
|
600
|
700
|
310
|
400
|
400
|
700
|
200
|
200
|
200
|
|
一年内返済予定の長期借入金
|
-
|
1,258
|
1,240
|
1,196
|
1,269
|
1,415
|
1,376
|
1,354
|
1,341
|
1,423
|
1,400
|
1,387
|
1,325
|
1,273
|
1,259
|
1,201
|
1,136
|
1,270
|
1,238
|
1,212
|
1,283
|
1,361
|
1,286
|
1,177
|
1,178
|
1,779
|
1,753
|
1,719
|
1,689
|
1,343
|
1,270
|
1,220
|
1,197
|
1,476
|
1,393
|
1,330
|
1,309
|
1,542
|
1,457
|
1,369
|
1,286
|
1,427
|
1,393
|
1,347
|
|
流動負債合計
|
-
|
8,419
|
8,019
|
8,067
|
8,913
|
9,172
|
7,683
|
7,325
|
7,818
|
8,138
|
7,998
|
8,477
|
8,723
|
8,657
|
8,350
|
8,541
|
9,043
|
9,320
|
9,179
|
8,673
|
9,526
|
8,982
|
8,637
|
8,516
|
9,572
|
10,363
|
9,233
|
9,221
|
9,800
|
9,511
|
9,177
|
9,692
|
10,374
|
10,040
|
9,506
|
9,801
|
10,204
|
9,880
|
9,081
|
8,674
|
9,966
|
9,076
|
8,208
|
7,813
|
|
長期借入金
|
-
|
2,278
|
2,070
|
1,798
|
1,849
|
2,928
|
2,990
|
3,441
|
3,125
|
3,685
|
3,900
|
3,597
|
3,792
|
3,687
|
3,742
|
3,470
|
3,206
|
3,356
|
3,076
|
2,977
|
3,102
|
3,082
|
3,203
|
2,958
|
3,177
|
2,868
|
2,775
|
2,489
|
2,218
|
2,635
|
2,365
|
2,380
|
2,572
|
3,468
|
3,168
|
2,967
|
2,905
|
3,923
|
3,621
|
3,312
|
3,011
|
3,591
|
3,268
|
2,956
|
|
固定負債合計
|
-
|
4,372
|
4,088
|
3,696
|
3,746
|
4,741
|
4,768
|
5,218
|
4,890
|
5,714
|
5,905
|
5,467
|
5,656
|
5,525
|
5,572
|
5,244
|
4,986
|
5,061
|
4,790
|
4,624
|
4,767
|
4,723
|
4,927
|
4,580
|
4,871
|
4,442
|
4,303
|
4,016
|
3,748
|
4,201
|
3,912
|
3,927
|
4,123
|
5,026
|
4,687
|
4,419
|
4,347
|
5,528
|
5,219
|
4,908
|
4,604
|
5,173
|
4,829
|
4,550
|
|
総負債
|
-
|
12,791
|
12,107
|
11,762
|
12,659
|
13,912
|
12,452
|
12,543
|
12,708
|
13,852
|
13,904
|
13,944
|
14,379
|
14,181
|
13,921
|
13,785
|
14,028
|
14,380
|
13,970
|
13,297
|
14,293
|
13,705
|
13,565
|
13,095
|
14,443
|
14,806
|
13,536
|
13,236
|
13,548
|
13,712
|
13,089
|
13,619
|
14,498
|
15,065
|
14,194
|
14,219
|
14,551
|
15,408
|
14,300
|
13,582
|
14,570
|
14,249
|
13,037
|
12,362
|
|
資本金及び資本剰余金
|
-
|
2,224
|
2,224
|
2,224
|
2,224
|
2,224
|
2,232
|
2,232
|
2,232
|
2,232
|
2,232
|
2,232
|
2,232
|
2,232
|
2,232
|
2,232
|
2,220
|
2,220
|
2,220
|
2,220
|
2,220
|
2,220
|
2,220
|
2,229
|
2,229
|
2,229
|
2,229
|
2,240
|
2,240
|
2,240
|
2,240
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
2,255
|
|
利益剰余金
|
-
|
5,603
|
5,038
|
5,121
|
5,158
|
5,632
|
5,133
|
5,145
|
5,251
|
5,762
|
5,436
|
5,707
|
5,917
|
6,203
|
5,874
|
6,033
|
6,268
|
6,634
|
6,459
|
6,479
|
5,936
|
6,101
|
5,883
|
5,897
|
6,069
|
6,434
|
6,554
|
6,896
|
7,261
|
7,810
|
7,531
|
7,654
|
7,802
|
8,259
|
7,908
|
8,174
|
8,495
|
8,836
|
8,410
|
8,627
|
8,821
|
8,987
|
8,522
|
8,537
|
|
株主資本
|
7,744
|
7,766
|
7,185
|
7,254
|
7,229
|
7,667
|
7,086
|
7,051
|
7,212
|
7,781
|
7,492
|
7,759
|
8,015
|
8,345
|
7,972
|
8,106
|
8,322
|
8,713
|
8,513
|
8,497
|
8,363
|
8,326
|
8,150
|
8,230
|
8,405
|
8,808
|
9,151
|
9,404
|
9,697
|
9,954
|
9,667
|
9,818
|
9,976
|
10,429
|
10,086
|
10,367
|
10,677
|
11,025
|
10,617
|
10,815
|
11,008
|
11,222
|
10,759
|
10,800
|