ケー・エフ・シー【3420】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 2,838 2,302 2,153 1,692 1,774 2,060 2,263 2,878 2,442 2,234 2,191 1,386 2,383 2,436 2,627 3,194 2,147 2,621 3,032 3,676 3,008 3,474 3,432 3,183 3,461 2,980 2,876 3,026 3,333 3,114 3,252 3,190 3,438 3,285 4,511 4,460 3,664 2,795 3,657 3,599 3,493 3,124
有価証券 - - 100 100 - - - - 901 404 - 600 700 700 1,600 1,300 1,300 1,300 500 1,299 1,200 1,200 1,800 2,099 1,200 2,500 2,200 1,499 700 700 1,000 800 2,800 2,200 3,000 1,000 1,100 1,100 1,100 1,100 1,200 1,250 1,251
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - 4,542 4,399 4,415 - 3,568 3,548 4,159 - 4,098 4,169 5,469 - 4,095 3,960 4,397 - 3,600 3,750
商品及び製品 - - 1,306 1,359 - 1,531 1,442 1,553 - 1,420 1,516 1,754 - 1,734 1,728 1,906 - 1,944 1,910 2,044 - 1,838 1,813 1,795 - 2,460 2,357 2,505 - 2,610 2,655 2,755 - 2,797 2,894 2,921 - - 3,073 3,216 - - 3,092
流動資産合計 - 13,011 12,367 13,573 13,504 12,398 12,489 14,152 13,800 12,247 13,882 15,573 15,664 12,593 13,120 14,369 15,636 14,231 15,189 17,416 16,976 15,778 16,007 17,626 17,861 17,369 17,361 18,349 16,915 15,954 16,132 17,708 16,334 16,339 17,477 18,955 19,672 18,122 18,326 19,450 18,720 18,086 18,101
有形固定資産 - 5,757 5,752 5,725 4,884 4,880 4,831 4,785 4,766 4,788 4,798 4,758 4,758 4,747 4,702 4,674 4,677 4,708 4,670 4,626 4,589 4,571 4,577 4,552 4,546 4,548 4,533 4,551 4,607 4,586 4,555 4,515 4,916 4,880 4,911 4,884 4,871 4,899 4,880 4,841 4,863 4,840 4,831
投資有価証券 - 1,545 1,521 1,589 1,420 1,378 1,380 1,543 1,718 1,826 2,253 2,361 2,720 3,839 4,012 3,295 3,073 3,069 3,104 3,246 2,757 2,550 2,900 3,074 3,580 3,471 3,736 3,910 3,838 3,850 3,807 3,856 4,042 4,284 4,442 4,251 4,038 4,157 3,912 4,237 4,208 4,316 4,660
固定資産合計 - 7,785 7,653 7,702 6,704 6,650 6,595 6,703 6,862 6,955 7,422 7,474 7,876 8,983 9,110 8,362 8,141 8,172 8,170 8,271 7,731 7,501 7,863 8,031 8,694 8,610 8,880 9,076 9,294 9,283 9,239 9,246 9,857 10,033 10,194 9,957 9,947 10,086 9,725 9,997 10,121 10,178 10,526
総資産 - 20,814 20,037 21,289 20,222 19,059 19,095 20,863 20,669 19,207 21,309 23,051 23,543 21,577 22,231 22,731 23,777 22,402 23,359 25,688 24,707 23,278 23,871 25,657 26,556 25,979 26,241 27,425 26,209 25,236 25,371 26,954 26,191 26,372 27,671 28,912 29,619 28,207 28,051 29,447 28,841 28,264 28,627
短期借入金 - 400 150 500 100 250 200 400 100 100 200 400 100 100 200 300 100 250 150 250 100 300 100 200 175 300 100 100 90 450 100 100 90 450 125 200 90 700 1,200 900 90 600 350
一年内返済予定の長期借入金 - 923 971 904 887 839 774 699 780 721 791 680 691 766 723 646 578 518 636 536 444 344 482 390 315 250 400 350 300 250 400 350 300 250 400 350 300 250 400 350 300 250 400
流動負債合計 - 10,191 8,986 9,768 8,895 7,659 7,636 8,628 8,041 6,778 8,339 9,480 9,366 7,498 7,871 8,434 9,031 7,920 8,290 9,705 8,497 7,176 7,184 8,084 7,913 7,764 7,389 8,168 6,682 6,473 6,373 7,298 6,382 6,761 7,733 8,675 8,676 7,753 7,364 8,165 7,161 6,946 6,892
長期借入金 - 1,154 1,066 877 828 721 549 398 522 439 529 402 493 600 518 376 259 144 282 190 115 50 200 150 100 50 200 150 100 50 200 150 100 50 200 150 100 50 200 150 100 50 200
固定負債合計 - 2,066 1,916 1,744 1,546 1,418 1,178 1,070 1,074 994 1,014 946 962 1,044 945 700 530 468 555 642 355 377 526 587 533 478 607 566 364 235 390 418 252 270 402 370 326 279 432 476 430 384 563
総負債 - 12,257 10,902 11,512 10,442 9,077 8,814 9,698 9,115 7,772 9,353 10,426 10,328 8,543 8,816 9,135 9,562 8,389 8,846 10,348 8,853 7,554 7,710 8,671 8,447 8,242 7,997 8,735 7,047 6,709 6,763 7,716 6,635 7,032 8,136 9,046 9,002 8,032 7,797 8,642 7,591 7,331 7,456
資本金及び資本剰余金 - 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942 942
利益剰余金 - 7,054 7,649 8,245 8,363 8,596 8,897 9,671 10,012 9,850 10,287 10,814 11,478 11,283 11,548 12,093 12,673 12,472 12,940 13,541 14,408 14,214 14,519 15,219 16,200 15,960 16,386 16,949 17,464 16,915 17,021 17,611 18,073 17,766 17,920 18,315 18,882 18,426 18,535 19,037 19,438 19,153 19,175
株主資本 6,894 8,556 9,135 9,777 9,780 9,981 10,280 11,165 11,555 11,435 11,956 12,624 13,215 13,034 13,415 13,596 14,215 14,013 14,513 15,340 15,854 15,724 16,160 16,986 18,109 17,738 18,244 18,691 19,162 18,528 18,607 19,238 19,556 19,340 19,535 19,866 20,616 20,175 20,254 20,805 21,250 20,933 21,171