|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
527
|
829
|
1,314
|
1,148
|
927
|
1,254
|
1,102
|
978
|
960
|
1,180
|
1,016
|
1,006
|
1,366
|
1,406
|
1,450
|
1,334
|
1,437
|
1,624
|
1,553
|
1,577
|
1,531
|
1,776
|
3,281
|
2,685
|
2,083
|
2,302
|
2,801
|
2,706
|
2,434
|
2,681
|
1,730
|
2,674
|
2,181
|
1,585
|
1,759
|
1,960
|
1,835
|
1,851
|
3,848
|
3,716
|
3,394
|
3,513
|
2,748
|
|
商品及び製品
|
-
|
50
|
59
|
62
|
63
|
72
|
77
|
79
|
86
|
91
|
91
|
95
|
99
|
101
|
104
|
112
|
112
|
139
|
125
|
131
|
136
|
138
|
143
|
137
|
128
|
149
|
144
|
134
|
148
|
160
|
147
|
150
|
174
|
194
|
166
|
180
|
177
|
174
|
172
|
198
|
194
|
210
|
217
|
202
|
|
流動資産合計
|
-
|
856
|
1,293
|
1,733
|
1,526
|
1,388
|
1,785
|
1,597
|
1,461
|
1,522
|
1,815
|
1,651
|
1,630
|
2,010
|
2,101
|
2,074
|
1,909
|
2,215
|
2,344
|
2,290
|
2,311
|
2,004
|
2,539
|
4,565
|
3,776
|
3,398
|
4,097
|
4,395
|
4,459
|
4,608
|
5,237
|
4,533
|
5,147
|
5,364
|
4,845
|
4,966
|
5,047
|
5,257
|
4,470
|
6,497
|
6,412
|
7,065
|
6,959
|
6,070
|
|
有形固定資産
|
-
|
1,785
|
2,041
|
2,528
|
2,567
|
2,837
|
2,903
|
2,992
|
3,025
|
3,392
|
3,497
|
4,218
|
4,246
|
4,320
|
4,648
|
4,762
|
4,858
|
5,107
|
5,126
|
5,229
|
5,270
|
5,395
|
5,015
|
3,745
|
3,620
|
3,673
|
2,787
|
2,743
|
2,784
|
2,755
|
1,878
|
1,837
|
1,844
|
1,992
|
2,202
|
2,248
|
2,381
|
2,585
|
3,863
|
3,991
|
4,057
|
4,872
|
4,884
|
5,514
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
-
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
17
|
18
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
173
|
173
|
172
|
172
|
171
|
170
|
170
|
1
|
1
|
1
|
|
固定資産合計
|
-
|
2,271
|
2,640
|
3,068
|
3,112
|
3,385
|
3,503
|
3,848
|
3,969
|
4,354
|
4,471
|
5,889
|
5,875
|
5,505
|
5,842
|
5,995
|
6,083
|
6,365
|
6,409
|
6,540
|
6,572
|
6,788
|
6,597
|
5,110
|
4,968
|
5,022
|
4,270
|
4,196
|
4,227
|
4,255
|
3,656
|
3,607
|
3,525
|
3,635
|
3,981
|
4,163
|
4,245
|
4,412
|
5,701
|
5,805
|
5,841
|
6,458
|
6,459
|
7,090
|
|
総資産
|
-
|
3,128
|
3,933
|
4,802
|
4,638
|
4,774
|
5,289
|
5,446
|
5,430
|
5,876
|
6,287
|
7,541
|
7,506
|
7,515
|
7,943
|
8,070
|
7,993
|
8,579
|
8,752
|
8,830
|
8,883
|
8,792
|
9,136
|
9,675
|
8,744
|
8,419
|
8,367
|
8,592
|
8,685
|
8,862
|
8,893
|
8,140
|
8,672
|
8,999
|
8,826
|
9,129
|
9,292
|
9,670
|
10,172
|
12,319
|
12,270
|
13,537
|
13,430
|
13,171
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
800
|
800
|
800
|
800
|
1,250
|
1,850
|
1,850
|
1,850
|
1,850
|
1,850
|
1,550
|
1,550
|
-
|
704
|
1,089
|
1,166
|
866
|
400
|
500
|
537
|
780
|
875
|
|
一年内返済予定の長期借入金
|
-
|
317
|
421
|
451
|
456
|
433
|
442
|
513
|
484
|
543
|
594
|
494
|
502
|
489
|
479
|
504
|
514
|
522
|
524
|
519
|
536
|
571
|
601
|
533
|
568
|
703
|
741
|
729
|
731
|
749
|
779
|
725
|
682
|
648
|
929
|
921
|
891
|
866
|
941
|
945
|
919
|
1,003
|
973
|
943
|
|
流動負債合計
|
-
|
1,167
|
1,449
|
1,464
|
1,383
|
1,549
|
1,684
|
1,633
|
1,501
|
1,786
|
1,850
|
1,766
|
1,625
|
1,702
|
1,740
|
1,662
|
1,529
|
2,005
|
1,903
|
1,822
|
1,811
|
1,853
|
2,692
|
3,058
|
2,637
|
2,795
|
3,255
|
3,690
|
3,696
|
4,050
|
4,230
|
3,722
|
3,522
|
3,851
|
2,567
|
2,849
|
3,124
|
3,371
|
3,567
|
2,809
|
2,669
|
3,146
|
3,214
|
3,161
|
|
固定負債合計
|
-
|
1,228
|
1,544
|
1,713
|
1,576
|
1,501
|
1,721
|
1,873
|
1,929
|
2,048
|
2,212
|
3,242
|
3,306
|
3,219
|
3,494
|
3,716
|
3,646
|
3,673
|
3,871
|
4,003
|
3,982
|
4,315
|
4,451
|
3,587
|
3,397
|
3,074
|
2,890
|
2,515
|
2,320
|
2,120
|
2,295
|
2,122
|
2,185
|
2,204
|
3,283
|
3,149
|
2,927
|
2,918
|
3,176
|
3,946
|
3,807
|
4,319
|
4,088
|
3,831
|
|
総負債
|
-
|
2,396
|
2,994
|
3,178
|
2,959
|
3,050
|
3,407
|
3,507
|
3,431
|
3,835
|
4,063
|
5,008
|
4,931
|
4,921
|
5,235
|
5,378
|
5,176
|
5,679
|
5,774
|
5,825
|
5,794
|
6,168
|
7,143
|
6,645
|
6,034
|
5,869
|
6,144
|
6,206
|
6,016
|
6,170
|
6,525
|
5,844
|
5,706
|
6,056
|
5,849
|
5,998
|
6,052
|
6,288
|
6,743
|
6,755
|
6,477
|
7,465
|
7,302
|
6,993
|
|
利益剰余金
|
-
|
393
|
689
|
787
|
843
|
887
|
1,046
|
1,092
|
1,145
|
1,185
|
1,367
|
1,365
|
1,399
|
1,416
|
1,530
|
1,514
|
1,588
|
1,602
|
1,768
|
1,788
|
1,871
|
1,405
|
784
|
1,810
|
1,567
|
1,406
|
1,077
|
1,235
|
1,513
|
1,532
|
1,137
|
1,064
|
1,734
|
1,711
|
1,744
|
1,898
|
2,006
|
2,147
|
2,194
|
2,229
|
2,275
|
2,552
|
2,608
|
2,638
|
|
株主資本
|
474
|
731
|
938
|
1,623
|
1,679
|
1,723
|
1,881
|
1,939
|
1,998
|
2,041
|
2,224
|
2,533
|
2,574
|
2,594
|
2,708
|
2,692
|
2,817
|
2,901
|
2,979
|
3,005
|
3,089
|
2,624
|
1,992
|
3,030
|
2,710
|
2,550
|
2,223
|
2,386
|
2,669
|
2,693
|
2,368
|
2,295
|
2,965
|
2,944
|
2,977
|
3,131
|
3,240
|
3,381
|
3,429
|
5,564
|
5,793
|
6,071
|
6,128
|
6,178
|