|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
259
|
621
|
671
|
691
|
746
|
699
|
689
|
784
|
798
|
764
|
835
|
822
|
863
|
892
|
927
|
875
|
956
|
964
|
989
|
888
|
1,101
|
1,243
|
1,255
|
1,320
|
1,441
|
1,536
|
1,501
|
1,381
|
1,376
|
1,452
|
1,408
|
1,287
|
1,333
|
1,457
|
1,486
|
1,511
|
1,560
|
1,505
|
1,826
|
1,621
|
1,651
|
1,593
|
|
流動資産合計
|
-
|
430
|
856
|
937
|
1,033
|
1,081
|
1,073
|
1,074
|
1,209
|
1,243
|
1,264
|
1,326
|
1,337
|
1,390
|
1,425
|
1,485
|
1,471
|
1,521
|
1,567
|
1,583
|
1,515
|
1,694
|
1,910
|
1,918
|
1,993
|
2,059
|
2,185
|
2,197
|
2,098
|
2,063
|
2,155
|
2,125
|
2,161
|
2,121
|
2,240
|
2,168
|
2,271
|
2,251
|
2,567
|
2,511
|
2,286
|
2,245
|
2,291
|
|
有形固定資産
|
-
|
4
|
9
|
9
|
8
|
8
|
8
|
32
|
32
|
32
|
32
|
31
|
32
|
31
|
30
|
30
|
31
|
30
|
29
|
28
|
27
|
25
|
24
|
13
|
19
|
18
|
17
|
17
|
17
|
18
|
19
|
19
|
18
|
12
|
6
|
6
|
6
|
7
|
6
|
7
|
7
|
6
|
7
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
30
|
53
|
53
|
64
|
77
|
186
|
233
|
424
|
426
|
440
|
463
|
450
|
445
|
444
|
416
|
424
|
436
|
431
|
438
|
435
|
298
|
287
|
275
|
210
|
188
|
166
|
243
|
236
|
231
|
253
|
209
|
214
|
204
|
177
|
137
|
100
|
98
|
95
|
98
|
96
|
92
|
99
|
|
総資産
|
-
|
460
|
909
|
990
|
1,097
|
1,159
|
1,259
|
1,307
|
1,634
|
1,670
|
1,704
|
1,790
|
1,788
|
1,835
|
1,870
|
1,901
|
1,896
|
1,957
|
1,998
|
2,022
|
1,950
|
1,992
|
2,197
|
2,194
|
2,204
|
2,248
|
2,352
|
2,440
|
2,336
|
2,295
|
2,409
|
2,336
|
2,375
|
2,326
|
2,417
|
2,305
|
2,372
|
2,349
|
2,662
|
2,610
|
2,383
|
2,338
|
2,391
|
|
一年内返済予定の長期借入金
|
-
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
100
|
133
|
133
|
133
|
118
|
103
|
88
|
73
|
73
|
68
|
60
|
52
|
43
|
40
|
40
|
40
|
39
|
29
|
19
|
9
|
-
|
-
|
|
流動負債合計
|
-
|
332
|
399
|
432
|
485
|
513
|
593
|
647
|
760
|
792
|
853
|
919
|
924
|
972
|
1,015
|
1,068
|
1,044
|
1,081
|
1,135
|
1,145
|
1,092
|
1,119
|
1,279
|
1,303
|
1,327
|
1,340
|
1,423
|
1,432
|
1,389
|
1,374
|
1,481
|
1,366
|
1,321
|
1,294
|
1,406
|
1,296
|
1,326
|
1,330
|
1,503
|
1,449
|
1,259
|
1,192
|
1,235
|
|
長期借入金
|
-
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
225
|
210
|
195
|
180
|
165
|
150
|
135
|
120
|
105
|
90
|
75
|
60
|
205
|
242
|
209
|
175
|
156
|
138
|
120
|
101
|
83
|
69
|
59
|
49
|
39
|
29
|
19
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
236
|
223
|
211
|
197
|
184
|
171
|
157
|
138
|
122
|
107
|
91
|
73
|
219
|
256
|
209
|
175
|
156
|
138
|
120
|
101
|
83
|
69
|
59
|
49
|
39
|
29
|
19
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
-
|
339
|
399
|
432
|
485
|
513
|
593
|
647
|
971
|
1,028
|
1,076
|
1,130
|
1,122
|
1,156
|
1,187
|
1,225
|
1,182
|
1,204
|
1,243
|
1,237
|
1,165
|
1,339
|
1,536
|
1,512
|
1,502
|
1,497
|
1,561
|
1,552
|
1,491
|
1,458
|
1,551
|
1,426
|
1,371
|
1,333
|
1,436
|
1,316
|
1,336
|
1,330
|
1,503
|
1,449
|
1,259
|
1,192
|
1,235
|
|
資本金及び資本剰余金
|
-
|
282
|
601
|
608
|
608
|
608
|
608
|
608
|
609
|
609
|
609
|
609
|
609
|
609
|
610
|
610
|
610
|
628
|
628
|
628
|
628
|
628
|
628
|
628
|
630
|
640
|
641
|
641
|
641
|
641
|
641
|
641
|
641
|
641
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
654
|
|
利益剰余金
|
-
|
-162
|
-92
|
-51
|
3
|
36
|
56
|
50
|
53
|
34
|
20
|
44
|
56
|
70
|
71
|
65
|
102
|
122
|
122
|
155
|
150
|
19
|
24
|
45
|
61
|
98
|
135
|
229
|
267
|
284
|
303
|
354
|
469
|
516
|
548
|
616
|
683
|
728
|
933
|
1,009
|
970
|
991
|
997
|
|
株主資本
|
20
|
120
|
510
|
558
|
612
|
645
|
665
|
659
|
662
|
641
|
628
|
659
|
665
|
679
|
682
|
676
|
713
|
753
|
755
|
784
|
784
|
653
|
660
|
680
|
701
|
750
|
790
|
887
|
844
|
836
|
857
|
909
|
1,003
|
991
|
980
|
988
|
1,035
|
1,018
|
1,158
|
1,159
|
1,123
|
1,145
|
1,155
|