|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
851
|
673
|
524
|
958
|
985
|
1,307
|
1,282
|
2,550
|
2,388
|
2,758
|
2,603
|
4,036
|
3,803
|
4,039
|
4,112
|
4,411
|
3,899
|
5,417
|
5,021
|
6,143
|
5,512
|
5,380
|
1,821
|
2,606
|
2,468
|
3,537
|
2,614
|
3,145
|
2,882
|
3,007
|
1,663
|
2,505
|
2,647
|
2,922
|
2,712
|
4,163
|
2,389
|
3,828
|
3,506
|
3,669
|
2,436
|
|
流動資産合計
|
-
|
1,477
|
1,516
|
1,961
|
2,036
|
2,208
|
2,527
|
3,126
|
4,107
|
4,368
|
4,684
|
5,352
|
6,286
|
6,211
|
6,313
|
7,755
|
6,838
|
6,572
|
7,625
|
8,459
|
8,760
|
8,593
|
8,032
|
5,164
|
5,233
|
5,570
|
6,403
|
7,446
|
6,488
|
7,148
|
6,585
|
6,545
|
6,523
|
7,499
|
6,887
|
8,160
|
8,679
|
7,617
|
8,173
|
8,991
|
8,342
|
8,470
|
|
有形固定資産
|
-
|
237
|
325
|
411
|
407
|
515
|
522
|
500
|
520
|
521
|
515
|
619
|
599
|
682
|
630
|
681
|
683
|
722
|
736
|
798
|
920
|
949
|
977
|
1,240
|
1,243
|
1,406
|
1,475
|
2,018
|
3,362
|
3,643
|
3,725
|
3,375
|
3,103
|
2,757
|
2,539
|
2,100
|
1,721
|
1,698
|
1,563
|
1,668
|
1,412
|
2,245
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
19
|
19
|
19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
469
|
595
|
725
|
755
|
891
|
923
|
934
|
1,006
|
1,026
|
1,129
|
1,256
|
1,292
|
1,379
|
1,306
|
1,416
|
1,726
|
1,799
|
1,881
|
1,951
|
1,843
|
1,965
|
2,006
|
2,284
|
2,324
|
2,655
|
2,962
|
3,620
|
5,060
|
5,364
|
5,394
|
5,002
|
4,673
|
4,337
|
4,107
|
3,601
|
3,209
|
3,239
|
3,275
|
3,466
|
3,113
|
4,331
|
|
総資産
|
-
|
1,947
|
2,112
|
2,687
|
2,792
|
3,100
|
3,451
|
4,060
|
5,114
|
5,395
|
5,814
|
6,608
|
7,578
|
7,590
|
7,620
|
9,171
|
8,565
|
8,372
|
9,506
|
10,411
|
10,603
|
10,559
|
10,038
|
7,448
|
7,557
|
8,225
|
9,365
|
11,066
|
11,548
|
12,511
|
11,979
|
11,547
|
11,196
|
11,836
|
10,994
|
11,761
|
11,888
|
10,857
|
11,448
|
12,457
|
11,455
|
12,802
|
|
短期借入金
|
-
|
261
|
300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
800
|
800
|
1,100
|
1,100
|
1,100
|
1,100
|
900
|
900
|
900
|
900
|
700
|
700
|
|
一年内返済予定の長期借入金
|
-
|
32
|
19
|
-
|
-
|
-
|
-
|
-
|
133
|
200
|
266
|
316
|
483
|
783
|
783
|
916
|
894
|
649
|
941
|
880
|
1,082
|
1,809
|
1,100
|
1,032
|
1,191
|
1,334
|
1,202
|
1,107
|
1,205
|
1,058
|
851
|
676
|
819
|
783
|
1,008
|
924
|
1,361
|
1,278
|
1,770
|
1,728
|
1,620
|
1,970
|
|
流動負債合計
|
-
|
994
|
1,055
|
1,054
|
971
|
930
|
1,192
|
1,487
|
1,982
|
1,860
|
1,992
|
2,372
|
2,402
|
2,275
|
2,353
|
3,454
|
2,712
|
2,412
|
2,931
|
3,750
|
3,356
|
3,420
|
3,312
|
3,307
|
3,316
|
3,463
|
3,493
|
4,662
|
4,223
|
5,228
|
4,873
|
5,449
|
4,588
|
5,634
|
4,119
|
5,384
|
4,330
|
4,700
|
4,553
|
5,715
|
4,761
|
5,552
|
|
長期借入金
|
-
|
16
|
11
|
-
|
-
|
200
|
200
|
200
|
444
|
533
|
616
|
641
|
1,084
|
947
|
801
|
899
|
742
|
608
|
1,133
|
932
|
1,362
|
1,399
|
1,145
|
913
|
1,012
|
995
|
790
|
569
|
747
|
613
|
472
|
319
|
697
|
547
|
1,172
|
972
|
1,852
|
1,560
|
2,335
|
1,909
|
1,565
|
1,483
|
|
固定負債合計
|
-
|
16
|
11
|
5
|
5
|
205
|
205
|
205
|
449
|
538
|
621
|
646
|
1,090
|
956
|
810
|
909
|
752
|
617
|
1,142
|
941
|
1,372
|
1,408
|
1,154
|
923
|
1,022
|
1,004
|
863
|
666
|
1,420
|
1,318
|
1,234
|
894
|
1,240
|
958
|
1,491
|
1,236
|
2,024
|
1,696
|
2,437
|
2,050
|
1,585
|
1,752
|
|
総負債
|
-
|
1,010
|
1,067
|
1,060
|
976
|
1,136
|
1,397
|
1,693
|
2,432
|
2,399
|
2,615
|
3,019
|
3,492
|
3,231
|
3,163
|
4,363
|
3,465
|
3,029
|
4,073
|
4,691
|
4,728
|
4,829
|
4,466
|
4,230
|
4,338
|
4,468
|
4,357
|
5,328
|
5,643
|
6,546
|
6,108
|
6,344
|
5,829
|
6,592
|
5,611
|
6,621
|
6,354
|
6,396
|
6,991
|
7,765
|
6,347
|
7,305
|
|
資本金及び資本剰余金
|
-
|
58
|
58
|
505
|
505
|
505
|
505
|
510
|
510
|
511
|
564
|
604
|
784
|
791
|
791
|
791
|
792
|
796
|
797
|
797
|
803
|
803
|
803
|
803
|
803
|
920
|
1,346
|
1,426
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,427
|
1,136
|
1,136
|
1,136
|
1,136
|
1,231
|
1,231
|
|
利益剰余金
|
-
|
877
|
986
|
1,122
|
1,310
|
1,458
|
1,542
|
1,851
|
2,167
|
2,479
|
2,624
|
2,974
|
3,293
|
3,518
|
3,616
|
3,968
|
4,259
|
4,538
|
4,690
|
5,014
|
5,165
|
5,021
|
4,855
|
5,053
|
5,053
|
5,214
|
5,334
|
5,673
|
5,815
|
5,893
|
5,813
|
5,205
|
5,274
|
5,181
|
5,375
|
5,201
|
4,470
|
3,387
|
3,543
|
3,576
|
4,063
|
4,309
|
|
株主資本
|
550
|
936
|
1,045
|
1,627
|
1,815
|
1,963
|
2,052
|
2,367
|
2,682
|
2,995
|
3,199
|
3,589
|
4,087
|
4,359
|
4,456
|
4,808
|
5,100
|
5,342
|
5,433
|
5,719
|
5,875
|
5,730
|
5,572
|
3,217
|
3,219
|
3,758
|
5,008
|
5,737
|
5,905
|
5,966
|
5,871
|
5,203
|
5,366
|
5,244
|
5,383
|
5,140
|
5,534
|
4,461
|
4,457
|
4,692
|
5,108
|
5,497
|