|
(単位:十億円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
124
|
141
|
161
|
177
|
146
|
136
|
135
|
189
|
145
|
153
|
163
|
193
|
156
|
187
|
170
|
194
|
194
|
172
|
187
|
210
|
208
|
210
|
207
|
248
|
222
|
221
|
210
|
246
|
245
|
279
|
243
|
289
|
251
|
308
|
279
|
358
|
338
|
364
|
341
|
363
|
393
|
384
|
378
|
|
有価証券
|
-
|
1
|
3
|
1
|
2
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
326
|
310
|
308
|
321
|
280
|
262
|
272
|
310
|
303
|
285
|
322
|
335
|
341
|
326
|
362
|
354
|
351
|
328
|
322
|
339
|
331
|
279
|
306
|
329
|
339
|
372
|
392
|
435
|
435
|
449
|
452
|
461
|
443
|
440
|
477
|
473
|
486
|
503
|
464
|
519
|
491
|
471
|
478
|
|
商品及び製品
|
-
|
162
|
161
|
174
|
167
|
159
|
147
|
149
|
155
|
159
|
157
|
166
|
166
|
170
|
172
|
190
|
196
|
202
|
195
|
202
|
205
|
216
|
218
|
219
|
197
|
203
|
215
|
227
|
241
|
253
|
283
|
308
|
309
|
310
|
309
|
321
|
305
|
317
|
331
|
330
|
338
|
342
|
338
|
365
|
|
流動資産合計
|
-
|
892
|
912
|
940
|
978
|
856
|
822
|
829
|
955
|
895
|
895
|
950
|
1,019
|
959
|
973
|
1,027
|
1,084
|
1,051
|
1,014
|
1,042
|
1,140
|
1,107
|
1,071
|
1,094
|
1,148
|
1,137
|
1,138
|
1,189
|
1,309
|
1,334
|
1,467
|
1,477
|
1,555
|
1,488
|
1,553
|
1,539
|
1,616
|
1,650
|
1,725
|
1,632
|
1,775
|
1,769
|
1,752
|
1,796
|
|
有形固定資産
|
-
|
503
|
507
|
560
|
563
|
556
|
541
|
545
|
564
|
557
|
559
|
562
|
566
|
562
|
573
|
609
|
614
|
621
|
634
|
650
|
664
|
654
|
665
|
682
|
690
|
717
|
738
|
751
|
766
|
805
|
836
|
849
|
846
|
872
|
899
|
917
|
903
|
853
|
879
|
871
|
928
|
921
|
911
|
912
|
|
投資有価証券
|
-
|
289
|
286
|
265
|
282
|
245
|
228
|
248
|
274
|
284
|
288
|
315
|
331
|
315
|
309
|
316
|
285
|
296
|
286
|
281
|
293
|
245
|
252
|
257
|
269
|
287
|
270
|
274
|
260
|
247
|
247
|
246
|
244
|
213
|
228
|
229
|
237
|
188
|
205
|
183
|
192
|
168
|
182
|
161
|
|
固定資産合計
|
-
|
1,123
|
1,125
|
1,414
|
1,432
|
1,356
|
1,284
|
1,289
|
1,386
|
1,360
|
1,362
|
1,385
|
1,404
|
1,357
|
1,387
|
1,545
|
1,513
|
1,524
|
1,509
|
1,549
|
1,567
|
1,691
|
1,717
|
1,729
|
1,723
|
1,782
|
1,837
|
1,856
|
1,931
|
2,015
|
2,167
|
2,214
|
2,143
|
1,966
|
2,052
|
2,079
|
2,034
|
2,013
|
2,082
|
2,157
|
2,279
|
2,246
|
2,212
|
2,201
|
|
総資産
|
-
|
2,015
|
2,037
|
2,353
|
2,410
|
2,212
|
2,106
|
2,117
|
2,341
|
2,255
|
2,257
|
2,335
|
2,423
|
2,316
|
2,360
|
2,572
|
2,597
|
2,575
|
2,524
|
2,591
|
2,707
|
2,798
|
2,788
|
2,823
|
2,871
|
2,919
|
2,976
|
3,045
|
3,241
|
3,349
|
3,633
|
3,691
|
3,698
|
3,455
|
3,605
|
3,618
|
3,651
|
3,663
|
3,807
|
3,788
|
4,055
|
4,015
|
3,964
|
3,997
|
|
買掛金
|
-
|
152
|
151
|
149
|
167
|
127
|
125
|
131
|
166
|
148
|
127
|
162
|
173
|
171
|
173
|
190
|
184
|
180
|
157
|
148
|
159
|
131
|
118
|
119
|
144
|
142
|
136
|
161
|
185
|
178
|
196
|
193
|
204
|
181
|
159
|
198
|
204
|
213
|
221
|
194
|
214
|
194
|
174
|
187
|
|
短期借入金
|
-
|
96
|
80
|
331
|
370
|
314
|
141
|
140
|
140
|
113
|
113
|
114
|
113
|
118
|
107
|
215
|
195
|
98
|
111
|
105
|
131
|
276
|
205
|
125
|
123
|
145
|
154
|
157
|
237
|
239
|
308
|
224
|
297
|
196
|
209
|
183
|
222
|
178
|
232
|
382
|
283
|
203
|
242
|
137
|
|
一年内返済予定の長期借入金
|
-
|
29
|
-
|
-
|
-
|
36
|
-
|
-
|
-
|
23
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
51
|
-
|
-
|
-
|
71
|
-
|
-
|
-
|
52
|
-
|
-
|
-
|
53
|
-
|
-
|
-
|
63
|
-
|
-
|
|
流動負債合計
|
-
|
507
|
502
|
805
|
848
|
726
|
586
|
597
|
687
|
595
|
585
|
604
|
635
|
589
|
621
|
768
|
808
|
682
|
672
|
650
|
740
|
843
|
689
|
670
|
696
|
703
|
738
|
768
|
875
|
924
|
1,052
|
934
|
1,052
|
912
|
912
|
896
|
950
|
915
|
1,021
|
1,010
|
1,050
|
965
|
969
|
815
|
|
長期借入金
|
-
|
130
|
133
|
125
|
114
|
95
|
200
|
188
|
197
|
193
|
190
|
184
|
183
|
143
|
144
|
137
|
156
|
210
|
206
|
200
|
200
|
229
|
309
|
337
|
350
|
320
|
319
|
306
|
291
|
254
|
295
|
376
|
368
|
409
|
466
|
450
|
449
|
426
|
381
|
521
|
512
|
567
|
526
|
593
|
|
固定負債合計
|
-
|
409
|
418
|
438
|
429
|
429
|
520
|
484
|
502
|
492
|
485
|
481
|
469
|
422
|
417
|
414
|
429
|
491
|
485
|
525
|
527
|
572
|
720
|
749
|
761
|
721
|
713
|
701
|
738
|
706
|
725
|
816
|
828
|
846
|
906
|
875
|
920
|
900
|
839
|
975
|
1,071
|
1,137
|
1,117
|
1,207
|
|
総負債
|
-
|
917
|
920
|
1,243
|
1,277
|
1,154
|
1,106
|
1,081
|
1,189
|
1,086
|
1,069
|
1,086
|
1,104
|
1,011
|
1,038
|
1,182
|
1,237
|
1,172
|
1,157
|
1,175
|
1,267
|
1,415
|
1,409
|
1,418
|
1,457
|
1,424
|
1,452
|
1,468
|
1,614
|
1,630
|
1,777
|
1,750
|
1,880
|
1,759
|
1,818
|
1,771
|
1,869
|
1,814
|
1,861
|
1,985
|
2,121
|
2,101
|
2,086
|
2,022
|
|
資本金及び資本剰余金
|
-
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
183
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
184
|
|
利益剰余金
|
-
|
699
|
706
|
732
|
743
|
763
|
773
|
802
|
825
|
851
|
861
|
902
|
952
|
982
|
991
|
1,033
|
1,045
|
1,078
|
1,079
|
1,133
|
1,126
|
1,126
|
1,117
|
1,149
|
1,159
|
1,159
|
1,190
|
1,235
|
1,261
|
1,282
|
1,288
|
1,310
|
1,300
|
1,142
|
1,126
|
1,148
|
1,150
|
1,136
|
1,144
|
1,171
|
1,184
|
1,191
|
1,183
|
1,229
|
|
株主資本
|
926
|
1,098
|
1,116
|
1,110
|
1,132
|
1,057
|
1,000
|
1,036
|
1,152
|
1,168
|
1,187
|
1,249
|
1,319
|
1,305
|
1,322
|
1,390
|
1,360
|
1,403
|
1,366
|
1,416
|
1,440
|
1,383
|
1,379
|
1,405
|
1,414
|
1,495
|
1,524
|
1,577
|
1,627
|
1,719
|
1,856
|
1,940
|
1,818
|
1,696
|
1,787
|
1,848
|
1,782
|
1,849
|
1,946
|
1,803
|
1,934
|
1,914
|
1,878
|
1,975
|