|
(単位:百万円)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
-
|
129,028
|
129,816
|
120,710
|
123,389
|
116,688
|
124,405
|
126,342
|
124,998
|
128,323
|
138,779
|
149,158
|
152,224
|
148,547
|
153,067
|
141,646
|
145,773
|
141,495
|
146,893
|
136,927
|
125,079
|
131,772
|
148,019
|
144,398
|
157,898
|
156,863
|
170,211
|
167,558
|
190,482
|
195,110
|
203,226
|
184,965
|
196,033
|
193,376
|
206,564
|
192,183
|
219,034
|
203,617
|
212,061
|
194,804
|
205,154
|
193,466
|
|
売上原価
|
-
|
85,736
|
87,857
|
78,889
|
81,030
|
74,662
|
83,167
|
78,973
|
83,907
|
81,589
|
95,367
|
94,564
|
106,285
|
98,472
|
111,132
|
96,061
|
99,723
|
96,383
|
102,958
|
94,229
|
88,220
|
90,024
|
103,913
|
96,998
|
111,260
|
100,837
|
116,139
|
110,821
|
136,505
|
122,129
|
145,258
|
124,992
|
136,175
|
131,519
|
148,270
|
120,216
|
157,582
|
129,466
|
152,110
|
131,218
|
150,976
|
126,776
|
|
売上総利益
|
-
|
43,291
|
41,959
|
41,820
|
42,360
|
42,026
|
41,238
|
47,369
|
41,090
|
46,735
|
43,412
|
54,593
|
45,940
|
50,075
|
41,934
|
45,585
|
46,049
|
45,112
|
43,936
|
42,697
|
36,860
|
41,748
|
44,106
|
47,399
|
46,639
|
56,025
|
54,073
|
56,737
|
53,976
|
72,981
|
57,969
|
59,973
|
59,857
|
61,858
|
58,294
|
71,967
|
61,452
|
74,151
|
59,950
|
63,586
|
54,178
|
66,690
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
25,588
|
25,190
|
24,692
|
24,846
|
24,105
|
25,973
|
25,596
|
25,357
|
25,829
|
26,706
|
31,293
|
31,051
|
31,086
|
33,318
|
30,952
|
32,761
|
30,698
|
32,097
|
30,725
|
29,221
|
28,831
|
32,292
|
30,613
|
33,027
|
32,105
|
36,134
|
34,592
|
38,031
|
40,225
|
41,676
|
38,648
|
40,212
|
41,126
|
44,520
|
43,173
|
44,782
|
45,692
|
48,792
|
44,935
|
46,567
|
46,594
|
|
営業利益
|
-
|
17,703
|
16,769
|
17,128
|
17,513
|
17,921
|
15,265
|
21,773
|
15,732
|
20,906
|
16,706
|
23,300
|
14,888
|
18,989
|
8,617
|
14,632
|
13,289
|
14,413
|
11,839
|
11,971
|
7,640
|
12,916
|
11,814
|
16,786
|
13,612
|
23,920
|
17,938
|
22,145
|
15,944
|
32,757
|
16,293
|
21,324
|
19,646
|
20,732
|
13,773
|
28,793
|
16,671
|
28,459
|
11,158
|
18,650
|
7,611
|
20,097
|
|
経常(税引前)利益
|
-
|
16,526
|
15,849
|
18,423
|
15,258
|
18,001
|
14,499
|
21,066
|
15,198
|
20,882
|
15,852
|
22,891
|
13,599
|
18,342
|
6,335
|
12,794
|
11,891
|
13,256
|
10,330
|
11,306
|
6,332
|
12,185
|
9,917
|
16,268
|
12,228
|
22,505
|
17,764
|
22,295
|
15,601
|
32,182
|
13,982
|
20,389
|
18,149
|
19,215
|
11,272
|
27,861
|
16,161
|
26,319
|
11,139
|
17,826
|
3,458
|
18,805
|
|
法人税等合計
|
-
|
5,291
|
5,944
|
6,228
|
4,621
|
5,786
|
2,673
|
6,253
|
4,399
|
6,099
|
-3,099
|
6,080
|
4,327
|
5,744
|
-710
|
3,952
|
2,589
|
2,287
|
-5,018
|
3,547
|
266
|
2,776
|
-228
|
3,950
|
5,453
|
4,953
|
258
|
5,972
|
3,761
|
8,402
|
4,350
|
4,724
|
4,577
|
7,177
|
2,773
|
5,489
|
5,477
|
7,627
|
3,407
|
3,914
|
3,263
|
7,146
|
|
純利益
|
-
|
10,927
|
3,891
|
12,194
|
10,638
|
12,215
|
6,157
|
14,812
|
9,597
|
13,796
|
16,089
|
16,026
|
8,294
|
11,575
|
-1,296
|
6,411
|
7,386
|
6,419
|
-21,132
|
7,019
|
2,563
|
6,244
|
-12,515
|
5,649
|
6,646
|
17,225
|
8,840
|
13,179
|
11,732
|
23,301
|
7,396
|
8,410
|
13,690
|
14,778
|
5,959
|
22,120
|
8,832
|
16,188
|
-14,910
|
12,510
|
2,032
|
8,745
|
|
一株あたり利益
|
26.74
|
31.12
|
11.07
|
33.95
|
29.75
|
34.08
|
17.2
|
41.32
|
26.89
|
38.42
|
45.78
|
44.82
|
23.17
|
32.25
|
-4.23
|
17.48
|
20.69
|
17.7
|
-61.52
|
19.5
|
7.14
|
17.41
|
-36.57
|
15.36
|
18.68
|
49.11
|
25.17
|
37.11
|
34.19
|
68.62
|
21.49
|
24.36
|
40.9
|
43.75
|
17.8
|
64.56
|
26.64
|
49.63
|
-44.5
|
37.07
|
6.43
|
27.85
|
|
希薄化後一株あたり利益
|
-
|
31.04
|
11.05
|
33.88
|
29.69
|
34.03
|
17.15
|
41.21
|
26.81
|
38.32
|
48.1
|
44.72
|
23.17
|
32.2
|
-4.23
|
17.45
|
20.65
|
17.68
|
-
|
19.48
|
7.14
|
17.39
|
-36.54
|
15.35
|
18.67
|
49.06
|
25.15
|
37.08
|
34.18
|
68.27
|
21.47
|
24.34
|
40.87
|
43.71
|
17.79
|
64.52
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
-
|
22
|
-
|
21
|
-
|
19
|
-
|
20
|
-
|
20
|
-
|
21
|
-
|
23
|
-
|
25
|
-
|
25
|
-
|
27
|
-
|
27
|
-
|
27
|
-
|