|
(単位:十億円)
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
116
|
132
|
120
|
128
|
120
|
115
|
122
|
143
|
143
|
134
|
128
|
144
|
141
|
145
|
159
|
155
|
169
|
169
|
142
|
165
|
174
|
231
|
231
|
229
|
236
|
234
|
199
|
200
|
229
|
248
|
226
|
215
|
224
|
217
|
213
|
229
|
236
|
248
|
221
|
239
|
237
|
229
|
215
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
20
|
16
|
9
|
6
|
6
|
6
|
8
|
6
|
8
|
14
|
17
|
16
|
31
|
41
|
43
|
39
|
13
|
15
|
16
|
20
|
17
|
16
|
13
|
|
売掛金
|
-
|
405
|
394
|
387
|
428
|
402
|
380
|
371
|
443
|
426
|
412
|
448
|
509
|
490
|
467
|
544
|
525
|
531
|
495
|
499
|
514
|
484
|
420
|
450
|
525
|
522
|
506
|
530
|
594
|
577
|
587
|
638
|
655
|
586
|
569
|
625
|
624
|
660
|
653
|
606
|
644
|
606
|
571
|
599
|
|
商品及び製品
|
-
|
221
|
237
|
253
|
234
|
229
|
236
|
251
|
237
|
235
|
251
|
265
|
243
|
249
|
269
|
246
|
242
|
228
|
237
|
220
|
225
|
215
|
424
|
406
|
380
|
369
|
399
|
427
|
448
|
469
|
537
|
555
|
544
|
522
|
567
|
554
|
551
|
532
|
565
|
551
|
570
|
521
|
541
|
555
|
|
流動資産合計
|
-
|
1,018
|
1,044
|
1,037
|
1,086
|
1,010
|
994
|
1,002
|
1,112
|
1,067
|
1,075
|
1,112
|
1,180
|
1,153
|
1,148
|
1,225
|
1,203
|
1,191
|
1,178
|
1,133
|
1,185
|
1,128
|
1,138
|
1,143
|
1,187
|
1,181
|
1,218
|
1,213
|
1,334
|
1,373
|
1,454
|
1,508
|
1,500
|
1,429
|
1,484
|
1,516
|
1,533
|
1,523
|
1,570
|
1,560
|
1,609
|
1,462
|
1,479
|
1,504
|
|
有形固定資産
|
-
|
856
|
858
|
833
|
844
|
831
|
783
|
794
|
858
|
881
|
893
|
915
|
944
|
927
|
941
|
974
|
971
|
997
|
999
|
993
|
1,020
|
1,007
|
971
|
951
|
963
|
998
|
993
|
981
|
966
|
991
|
1,026
|
1,024
|
996
|
1,008
|
1,051
|
1,067
|
1,047
|
1,081
|
1,124
|
1,064
|
1,128
|
1,110
|
1,137
|
1,149
|
|
投資有価証券
|
-
|
284
|
307
|
292
|
291
|
256
|
234
|
238
|
264
|
280
|
287
|
352
|
366
|
353
|
343
|
350
|
314
|
334
|
328
|
328
|
334
|
285
|
194
|
198
|
199
|
217
|
213
|
221
|
212
|
215
|
222
|
224
|
222
|
215
|
225
|
232
|
237
|
278
|
292
|
164
|
163
|
155
|
136
|
148
|
|
固定資産合計
|
-
|
1,340
|
1,368
|
1,323
|
1,331
|
1,269
|
1,196
|
1,207
|
1,301
|
1,330
|
1,349
|
1,436
|
1,479
|
1,440
|
1,453
|
1,610
|
1,578
|
1,597
|
1,577
|
1,565
|
1,601
|
1,522
|
1,586
|
1,574
|
1,586
|
1,668
|
1,647
|
1,643
|
1,629
|
1,671
|
1,788
|
1,813
|
1,764
|
1,765
|
1,863
|
1,901
|
1,855
|
1,944
|
2,026
|
1,806
|
1,896
|
1,831
|
1,820
|
1,847
|
|
総資産
|
-
|
2,358
|
2,412
|
2,361
|
2,417
|
2,278
|
2,190
|
2,210
|
2,413
|
2,397
|
2,424
|
2,547
|
2,658
|
2,593
|
2,601
|
2,835
|
2,781
|
2,869
|
2,756
|
2,698
|
2,786
|
2,734
|
2,724
|
2,717
|
2,773
|
2,849
|
2,865
|
2,857
|
2,963
|
3,044
|
3,243
|
3,321
|
3,265
|
3,194
|
3,347
|
3,416
|
3,388
|
3,467
|
3,596
|
3,366
|
3,505
|
3,293
|
3,299
|
3,351
|
|
買掛金
|
-
|
220
|
223
|
214
|
214
|
213
|
207
|
199
|
218
|
229
|
219
|
226
|
239
|
246
|
245
|
253
|
249
|
241
|
227
|
219
|
224
|
212
|
243
|
235
|
260
|
283
|
277
|
283
|
308
|
327
|
346
|
349
|
336
|
324
|
324
|
320
|
327
|
340
|
340
|
314
|
330
|
316
|
297
|
294
|
|
短期借入金
|
-
|
142
|
173
|
156
|
149
|
136
|
116
|
112
|
132
|
132
|
137
|
139
|
146
|
136
|
140
|
149
|
137
|
176
|
130
|
132
|
145
|
132
|
15
|
16
|
15
|
13
|
14
|
13
|
9
|
13
|
17
|
17
|
12
|
11
|
15
|
15
|
11
|
14
|
17
|
13
|
14
|
12
|
11
|
11
|
|
一年内返済予定の長期借入金
|
-
|
57
|
75
|
56
|
54
|
48
|
58
|
108
|
105
|
110
|
115
|
58
|
68
|
63
|
45
|
51
|
36
|
44
|
71
|
91
|
114
|
108
|
303
|
329
|
327
|
279
|
263
|
225
|
306
|
279
|
304
|
346
|
365
|
377
|
415
|
435
|
430
|
380
|
385
|
374
|
405
|
367
|
439
|
370
|
|
流動負債合計
|
-
|
601
|
651
|
612
|
662
|
571
|
570
|
610
|
697
|
670
|
690
|
642
|
713
|
677
|
676
|
756
|
717
|
696
|
651
|
616
|
677
|
631
|
652
|
685
|
706
|
681
|
659
|
633
|
742
|
741
|
783
|
834
|
827
|
826
|
869
|
895
|
890
|
866
|
873
|
843
|
904
|
858
|
878
|
822
|
|
長期借入金
|
-
|
351
|
347
|
368
|
355
|
370
|
348
|
310
|
316
|
311
|
291
|
323
|
311
|
326
|
337
|
379
|
385
|
722
|
441
|
411
|
388
|
682
|
693
|
658
|
657
|
661
|
665
|
647
|
604
|
624
|
657
|
632
|
630
|
540
|
525
|
518
|
536
|
536
|
550
|
475
|
481
|
437
|
426
|
487
|
|
固定負債合計
|
-
|
676
|
685
|
700
|
686
|
682
|
655
|
617
|
634
|
627
|
613
|
749
|
738
|
747
|
741
|
840
|
852
|
878
|
913
|
883
|
865
|
840
|
868
|
835
|
834
|
845
|
850
|
831
|
786
|
803
|
844
|
827
|
823
|
732
|
731
|
723
|
736
|
754
|
777
|
684
|
687
|
614
|
632
|
695
|
|
総負債
|
-
|
1,277
|
1,336
|
1,312
|
1,348
|
1,253
|
1,225
|
1,227
|
1,331
|
1,297
|
1,303
|
1,390
|
1,451
|
1,424
|
1,417
|
1,596
|
1,570
|
1,663
|
1,564
|
1,499
|
1,542
|
1,533
|
1,521
|
1,520
|
1,540
|
1,527
|
1,509
|
1,464
|
1,528
|
1,544
|
1,627
|
1,661
|
1,650
|
1,558
|
1,600
|
1,618
|
1,626
|
1,620
|
1,650
|
1,528
|
1,591
|
1,472
|
1,510
|
1,517
|
|
資本金及び資本剰余金
|
-
|
285
|
269
|
267
|
267
|
267
|
267
|
267
|
267
|
269
|
269
|
270
|
270
|
265
|
265
|
265
|
265
|
535
|
266
|
266
|
266
|
554
|
270
|
268
|
268
|
553
|
268
|
268
|
268
|
553
|
268
|
269
|
269
|
553
|
269
|
269
|
269
|
553
|
269
|
269
|
269
|
553
|
268
|
268
|
|
利益剰余金
|
-
|
545
|
560
|
583
|
600
|
614
|
633
|
656
|
669
|
691
|
705
|
726
|
745
|
764
|
774
|
799
|
819
|
817
|
829
|
852
|
860
|
849
|
859
|
854
|
873
|
900
|
926
|
961
|
979
|
979
|
1,006
|
1,027
|
1,032
|
1,037
|
1,047
|
1,068
|
1,073
|
1,068
|
1,082
|
1,117
|
1,148
|
1,171
|
1,175
|
1,213
|
|
株主資本
|
945
|
1,081
|
1,076
|
1,049
|
1,069
|
1,025
|
965
|
983
|
1,082
|
1,100
|
1,121
|
1,157
|
1,207
|
1,169
|
1,184
|
1,239
|
1,211
|
1,214
|
1,192
|
1,200
|
1,244
|
1,180
|
1,204
|
1,197
|
1,233
|
1,322
|
1,356
|
1,392
|
1,435
|
1,500
|
1,616
|
1,660
|
1,615
|
1,636
|
1,748
|
1,798
|
1,763
|
1,846
|
1,946
|
1,838
|
1,914
|
1,821
|
1,789
|
1,834
|