|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
714
|
652
|
871
|
748
|
938
|
737
|
732
|
551
|
1,100
|
721
|
771
|
734
|
924
|
807
|
1,069
|
846
|
1,099
|
895
|
885
|
1,027
|
778
|
1,260
|
1,460
|
1,389
|
1,864
|
1,573
|
1,639
|
1,528
|
1,630
|
1,749
|
1,972
|
2,132
|
2,571
|
2,232
|
2,319
|
2,775
|
2,294
|
2,571
|
3,415
|
3,965
|
3,097
|
|
流動資産合計
|
-
|
1,056
|
1,050
|
1,243
|
1,200
|
1,438
|
1,201
|
1,202
|
1,053
|
1,657
|
1,316
|
1,348
|
1,294
|
1,524
|
1,365
|
1,587
|
1,390
|
1,629
|
1,402
|
1,421
|
1,596
|
1,499
|
1,894
|
2,057
|
2,007
|
2,581
|
2,321
|
2,354
|
2,284
|
2,538
|
2,656
|
2,878
|
3,082
|
3,674
|
3,456
|
4,041
|
4,844
|
4,672
|
5,070
|
6,179
|
7,390
|
6,930
|
|
有形固定資産
|
-
|
2,561
|
2,676
|
2,725
|
2,807
|
2,950
|
3,168
|
3,280
|
3,119
|
3,169
|
3,325
|
3,325
|
3,137
|
3,165
|
3,173
|
3,091
|
3,093
|
3,160
|
3,283
|
3,352
|
3,290
|
3,300
|
3,341
|
3,323
|
3,178
|
3,209
|
3,187
|
3,247
|
3,196
|
3,296
|
3,866
|
4,018
|
4,032
|
4,275
|
4,468
|
4,559
|
4,746
|
4,923
|
5,065
|
5,002
|
5,395
|
6,083
|
|
投資有価証券
|
-
|
32
|
37
|
35
|
31
|
25
|
24
|
26
|
30
|
29
|
30
|
34
|
32
|
32
|
32
|
30
|
29
|
29
|
29
|
28
|
30
|
25
|
26
|
27
|
27
|
27
|
25
|
25
|
17
|
17
|
18
|
27
|
25
|
31
|
32
|
40
|
37
|
50
|
65
|
51
|
62
|
64
|
|
固定資産合計
|
-
|
3,464
|
3,595
|
3,637
|
3,713
|
3,867
|
4,113
|
4,225
|
4,091
|
4,149
|
4,300
|
4,332
|
4,172
|
4,202
|
4,226
|
4,139
|
4,191
|
4,341
|
4,474
|
4,536
|
4,499
|
4,535
|
4,547
|
4,553
|
4,437
|
4,459
|
4,456
|
4,506
|
4,419
|
4,624
|
5,158
|
5,326
|
5,381
|
5,627
|
5,839
|
5,950
|
6,319
|
6,511
|
6,614
|
6,620
|
7,063
|
7,757
|
|
総資産
|
-
|
4,520
|
4,646
|
4,881
|
4,914
|
5,306
|
5,315
|
5,427
|
5,144
|
5,807
|
5,617
|
5,680
|
5,467
|
5,726
|
5,591
|
5,727
|
5,582
|
5,970
|
5,877
|
5,958
|
6,096
|
6,034
|
6,442
|
6,611
|
6,445
|
7,040
|
6,776
|
6,860
|
6,702
|
7,161
|
7,815
|
8,204
|
8,463
|
9,301
|
9,295
|
9,991
|
11,164
|
11,183
|
11,684
|
12,799
|
14,452
|
14,688
|
|
短期借入金
|
-
|
-
|
33
|
50
|
20
|
175
|
70
|
125
|
50
|
41
|
16
|
75
|
30
|
-
|
-
|
50
|
20
|
125
|
50
|
100
|
40
|
167
|
68
|
-
|
30
|
130
|
40
|
67
|
28
|
150
|
60
|
125
|
80
|
197
|
68
|
-
|
-
|
334
|
136
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
860
|
773
|
792
|
736
|
782
|
737
|
707
|
647
|
728
|
668
|
689
|
653
|
673
|
617
|
624
|
599
|
686
|
626
|
568
|
554
|
632
|
645
|
627
|
591
|
575
|
564
|
603
|
527
|
632
|
660
|
686
|
666
|
732
|
685
|
656
|
635
|
613
|
585
|
578
|
546
|
500
|
|
流動負債合計
|
-
|
1,889
|
1,766
|
1,896
|
2,061
|
2,025
|
1,981
|
1,835
|
1,739
|
2,032
|
1,879
|
1,937
|
1,913
|
2,111
|
1,947
|
2,197
|
2,317
|
2,554
|
2,570
|
2,425
|
2,584
|
2,484
|
2,360
|
2,758
|
2,798
|
2,856
|
2,701
|
2,656
|
2,597
|
3,031
|
3,168
|
3,304
|
3,670
|
3,987
|
3,994
|
4,312
|
5,150
|
4,898
|
5,192
|
5,345
|
6,089
|
5,494
|
|
長期借入金
|
-
|
1,111
|
1,128
|
1,114
|
961
|
1,360
|
1,187
|
1,373
|
1,227
|
1,485
|
1,322
|
1,326
|
1,181
|
1,120
|
1,059
|
1,080
|
940
|
1,120
|
977
|
868
|
821
|
1,031
|
1,247
|
1,110
|
972
|
1,188
|
1,064
|
1,168
|
1,056
|
1,426
|
1,625
|
1,711
|
1,554
|
1,828
|
1,673
|
1,518
|
1,365
|
1,215
|
1,087
|
1,135
|
1,301
|
1,124
|
|
固定負債合計
|
-
|
1,404
|
1,573
|
1,555
|
1,383
|
1,780
|
1,808
|
2,007
|
1,842
|
2,255
|
2,249
|
2,224
|
2,041
|
2,099
|
2,118
|
1,934
|
1,772
|
1,910
|
1,737
|
1,825
|
1,733
|
1,892
|
2,356
|
1,963
|
1,733
|
2,203
|
2,006
|
2,025
|
1,877
|
2,183
|
2,511
|
2,521
|
2,331
|
2,747
|
2,559
|
2,315
|
2,146
|
1,933
|
1,569
|
1,557
|
1,694
|
1,392
|
|
総負債
|
-
|
3,293
|
3,340
|
3,452
|
3,445
|
3,806
|
3,791
|
3,844
|
3,581
|
4,288
|
4,128
|
4,162
|
3,955
|
4,211
|
4,066
|
4,131
|
4,089
|
4,465
|
4,308
|
4,250
|
4,318
|
4,377
|
4,716
|
4,721
|
4,531
|
5,059
|
4,707
|
4,681
|
4,475
|
5,214
|
5,679
|
5,825
|
6,001
|
6,734
|
6,553
|
6,627
|
7,297
|
6,832
|
6,761
|
6,902
|
7,784
|
6,887
|
|
資本金及び資本剰余金
|
-
|
564
|
564
|
564
|
564
|
564
|
564
|
564
|
564
|
564
|
564
|
564
|
564
|
564
|
598
|
598
|
598
|
598
|
598
|
598
|
598
|
598
|
598
|
598
|
598
|
619
|
642
|
653
|
658
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
|
利益剰余金
|
-
|
677
|
754
|
878
|
921
|
957
|
982
|
1,040
|
1,016
|
973
|
943
|
972
|
966
|
971
|
980
|
1,053
|
965
|
969
|
1,024
|
1,153
|
1,208
|
1,081
|
1,140
|
1,294
|
1,310
|
1,380
|
1,469
|
1,578
|
1,657
|
1,385
|
1,572
|
1,809
|
1,893
|
1,995
|
2,167
|
2,781
|
3,287
|
3,761
|
4,323
|
5,308
|
6,069
|
7,365
|
|
株主資本
|
1,132
|
1,226
|
1,305
|
1,428
|
1,468
|
1,499
|
1,524
|
1,583
|
1,562
|
1,518
|
1,488
|
1,518
|
1,511
|
1,515
|
1,525
|
1,595
|
1,492
|
1,505
|
1,569
|
1,707
|
1,778
|
1,657
|
1,725
|
1,889
|
1,914
|
1,981
|
2,069
|
2,178
|
2,228
|
1,947
|
2,135
|
2,379
|
2,462
|
2,567
|
2,742
|
3,364
|
3,867
|
4,351
|
4,923
|
5,898
|
6,668
|
7,801
|