|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
2,335
|
2,742
|
2,661
|
2,638
|
2,520
|
2,371
|
2,140
|
2,221
|
2,395
|
2,743
|
2,878
|
3,719
|
3,165
|
3,118
|
3,395
|
3,293
|
2,984
|
2,856
|
2,976
|
3,415
|
3,458
|
3,221
|
2,705
|
3,245
|
3,030
|
3,180
|
2,883
|
3,055
|
2,420
|
2,632
|
3,798
|
4,869
|
4,434
|
5,056
|
4,872
|
7,367
|
7,024
|
6,137
|
5,630
|
6,566
|
6,154
|
5,901
|
|
有価証券
|
-
|
-
|
39
|
39
|
34
|
34
|
34
|
193
|
188
|
212
|
214
|
216
|
185
|
191
|
197
|
194
|
186
|
182
|
182
|
184
|
131
|
130
|
116
|
113
|
120
|
120
|
121
|
125
|
108
|
121
|
128
|
118
|
118
|
137
|
142
|
135
|
143
|
152
|
135
|
149
|
148
|
153
|
171
|
|
売掛金
|
-
|
1,319
|
1,250
|
1,277
|
1,597
|
1,204
|
1,428
|
1,414
|
1,772
|
1,410
|
1,506
|
1,443
|
1,684
|
1,523
|
1,605
|
1,517
|
1,918
|
1,615
|
1,984
|
1,671
|
2,079
|
1,588
|
1,855
|
1,842
|
2,331
|
2,089
|
2,226
|
2,417
|
3,366
|
2,912
|
3,320
|
3,019
|
3,329
|
2,717
|
2,954
|
2,565
|
2,964
|
2,954
|
3,286
|
3,084
|
3,500
|
3,137
|
3,492
|
|
流動資産合計
|
-
|
4,057
|
4,452
|
4,303
|
4,700
|
4,164
|
4,238
|
4,061
|
4,499
|
4,232
|
4,826
|
4,859
|
6,064
|
5,192
|
5,335
|
5,630
|
6,120
|
5,218
|
5,476
|
5,187
|
6,187
|
5,603
|
5,718
|
5,341
|
6,470
|
5,750
|
6,407
|
6,313
|
7,766
|
6,403
|
7,315
|
8,033
|
9,897
|
8,433
|
9,453
|
8,389
|
11,560
|
10,849
|
10,558
|
9,597
|
11,530
|
10,562
|
10,949
|
|
有形固定資産
|
-
|
150
|
159
|
187
|
172
|
158
|
125
|
115
|
108
|
103
|
102
|
95
|
99
|
101
|
133
|
124
|
116
|
124
|
118
|
111
|
113
|
112
|
111
|
110
|
137
|
147
|
170
|
228
|
232
|
240
|
236
|
236
|
226
|
215
|
205
|
213
|
232
|
255
|
242
|
239
|
226
|
223
|
216
|
|
投資有価証券
|
-
|
278
|
-
|
-
|
403
|
-
|
-
|
-
|
469
|
-
|
-
|
941
|
927
|
889
|
732
|
892
|
907
|
871
|
887
|
874
|
785
|
856
|
890
|
857
|
863
|
882
|
817
|
1,193
|
1,003
|
922
|
577
|
395
|
365
|
375
|
368
|
313
|
388
|
373
|
309
|
322
|
151
|
126
|
128
|
|
固定資産合計
|
-
|
1,604
|
1,744
|
1,915
|
1,828
|
1,834
|
1,811
|
1,838
|
1,396
|
1,301
|
1,236
|
1,721
|
1,789
|
1,874
|
1,810
|
1,942
|
2,098
|
2,038
|
2,043
|
1,986
|
1,723
|
1,894
|
2,004
|
2,058
|
2,321
|
2,399
|
2,408
|
3,405
|
3,613
|
3,568
|
3,382
|
3,218
|
3,016
|
2,883
|
2,933
|
3,068
|
3,129
|
3,019
|
2,881
|
2,863
|
2,674
|
2,514
|
2,543
|
|
総資産
|
-
|
5,662
|
6,196
|
6,219
|
6,529
|
5,999
|
6,050
|
5,900
|
5,895
|
5,533
|
6,063
|
6,581
|
7,854
|
7,067
|
7,145
|
7,573
|
8,218
|
7,257
|
7,519
|
7,174
|
7,910
|
7,497
|
7,723
|
7,399
|
8,790
|
8,148
|
8,814
|
9,719
|
11,379
|
9,970
|
10,697
|
11,251
|
12,913
|
11,316
|
12,386
|
11,457
|
14,690
|
13,868
|
13,439
|
12,460
|
14,204
|
13,076
|
13,492
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,747
|
1,847
|
1,847
|
1,847
|
1,200
|
900
|
1,000
|
1,000
|
1,000
|
1,100
|
1,100
|
600
|
500
|
400
|
400
|
400
|
|
一年内返済予定の長期借入金
|
-
|
-
|
333
|
349
|
333
|
346
|
346
|
346
|
346
|
333
|
333
|
250
|
400
|
316
|
233
|
466
|
466
|
466
|
466
|
466
|
600
|
675
|
617
|
558
|
855
|
787
|
708
|
650
|
866
|
799
|
733
|
820
|
1,086
|
990
|
894
|
798
|
1,336
|
1,282
|
1,228
|
1,174
|
1,410
|
1,288
|
1,167
|
|
流動負債合計
|
-
|
1,684
|
1,645
|
1,680
|
1,878
|
1,533
|
1,604
|
1,469
|
1,712
|
1,511
|
1,892
|
1,667
|
2,388
|
1,729
|
1,775
|
2,002
|
2,743
|
2,031
|
2,192
|
1,988
|
2,644
|
2,172
|
2,402
|
2,309
|
3,076
|
2,695
|
3,239
|
5,139
|
6,226
|
4,962
|
5,485
|
5,038
|
5,954
|
4,540
|
5,350
|
4,636
|
6,135
|
5,344
|
4,699
|
4,365
|
5,250
|
4,950
|
5,068
|
|
長期借入金
|
-
|
-
|
666
|
635
|
559
|
460
|
373
|
286
|
200
|
83
|
-
|
-
|
466
|
408
|
350
|
879
|
751
|
626
|
498
|
373
|
512
|
646
|
509
|
376
|
1,032
|
869
|
707
|
544
|
815
|
665
|
515
|
673
|
1,152
|
976
|
800
|
624
|
1,715
|
1,435
|
1,155
|
875
|
1,294
|
1,054
|
814
|
|
固定負債合計
|
-
|
0
|
666
|
637
|
561
|
461
|
374
|
287
|
211
|
93
|
9
|
141
|
600
|
539
|
428
|
950
|
845
|
697
|
575
|
457
|
564
|
722
|
598
|
451
|
1,137
|
979
|
782
|
779
|
919
|
765
|
620
|
784
|
1,267
|
983
|
803
|
627
|
1,735
|
1,449
|
1,165
|
884
|
1,304
|
1,063
|
821
|
|
総負債
|
-
|
1,684
|
2,312
|
2,319
|
2,440
|
1,994
|
1,979
|
1,756
|
1,923
|
1,605
|
1,901
|
1,808
|
2,989
|
2,268
|
2,204
|
2,953
|
3,588
|
2,729
|
2,768
|
2,446
|
3,209
|
2,895
|
3,000
|
2,761
|
4,213
|
3,675
|
4,022
|
5,919
|
7,146
|
5,728
|
6,106
|
5,822
|
7,221
|
5,523
|
6,153
|
5,264
|
7,871
|
6,793
|
5,864
|
5,250
|
6,554
|
6,014
|
5,889
|
|
資本金及び資本剰余金
|
-
|
1,789
|
1,789
|
1,789
|
1,789
|
1,789
|
1,789
|
1,789
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,751
|
1,760
|
1,760
|
1,760
|
1,760
|
1,730
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,727
|
1,730
|
1,730
|
1,730
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
1,986
|
|
利益剰余金
|
-
|
2,209
|
2,126
|
2,142
|
2,344
|
2,250
|
2,319
|
2,369
|
2,269
|
2,249
|
2,419
|
2,660
|
2,791
|
2,745
|
2,911
|
2,917
|
2,975
|
2,885
|
3,096
|
3,079
|
3,107
|
2,946
|
3,030
|
2,952
|
2,880
|
2,773
|
3,202
|
3,162
|
3,725
|
3,799
|
4,194
|
4,435
|
4,689
|
4,778
|
5,192
|
5,169
|
5,676
|
5,683
|
6,207
|
6,136
|
6,574
|
6,302
|
6,837
|
|
株主資本
|
3,494
|
3,978
|
3,884
|
3,900
|
4,089
|
4,005
|
4,071
|
4,143
|
3,971
|
3,928
|
4,161
|
4,772
|
4,865
|
4,798
|
4,942
|
4,619
|
4,630
|
4,528
|
4,751
|
4,728
|
4,702
|
4,602
|
4,722
|
4,639
|
4,577
|
4,474
|
4,792
|
3,799
|
4,233
|
4,242
|
4,592
|
5,428
|
5,692
|
5,793
|
6,233
|
6,193
|
6,818
|
7,075
|
7,574
|
7,210
|
7,650
|
7,061
|
7,602
|