|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,335
|
3,486
|
2,491
|
3,308
|
3,455
|
3,191
|
2,303
|
3,258
|
2,764
|
2,929
|
2,656
|
3,135
|
3,042
|
3,342
|
3,196
|
3,937
|
3,755
|
4,997
|
4,286
|
4,930
|
5,707
|
8,189
|
4,832
|
6,685
|
7,308
|
7,514
|
6,295
|
7,749
|
7,673
|
5,660
|
4,628
|
4,876
|
4,690
|
4,607
|
6,288
|
7,333
|
7,246
|
10,029
|
7,915
|
7,906
|
8,927
|
12,719
|
|
売掛金
|
-
|
20,304
|
17,716
|
18,834
|
21,590
|
18,601
|
18,195
|
19,040
|
19,760
|
16,387
|
16,862
|
18,926
|
20,866
|
19,905
|
21,701
|
22,423
|
23,599
|
19,238
|
19,135
|
20,498
|
26,526
|
17,617
|
15,552
|
17,319
|
20,117
|
14,146
|
13,226
|
13,486
|
16,253
|
11,887
|
14,113
|
14,662
|
19,928
|
14,082
|
14,937
|
14,717
|
17,773
|
13,137
|
14,465
|
13,539
|
19,104
|
12,951
|
15,126
|
|
商品及び製品
|
-
|
1,859
|
2,475
|
2,438
|
2,353
|
2,092
|
2,445
|
2,935
|
2,640
|
2,646
|
3,642
|
3,448
|
2,972
|
3,579
|
3,969
|
4,133
|
3,293
|
3,500
|
3,683
|
4,388
|
2,816
|
3,479
|
3,397
|
3,718
|
3,277
|
3,262
|
3,660
|
4,238
|
4,095
|
4,660
|
5,479
|
6,132
|
6,448
|
7,125
|
7,182
|
6,769
|
5,413
|
5,608
|
5,983
|
6,158
|
5,077
|
5,399
|
4,888
|
|
流動資産合計
|
-
|
26,296
|
24,596
|
24,667
|
28,198
|
25,227
|
24,966
|
25,365
|
29,015
|
26,758
|
27,951
|
30,382
|
33,288
|
33,211
|
35,429
|
36,262
|
37,631
|
34,502
|
32,894
|
34,366
|
39,783
|
35,339
|
31,761
|
31,083
|
35,577
|
34,114
|
33,310
|
33,057
|
37,490
|
34,829
|
34,915
|
36,736
|
43,040
|
39,612
|
38,857
|
39,447
|
41,412
|
37,666
|
40,165
|
39,917
|
43,673
|
40,335
|
41,334
|
|
有形固定資産
|
-
|
1,767
|
1,747
|
1,717
|
1,706
|
1,676
|
1,650
|
1,648
|
1,898
|
1,880
|
1,865
|
1,919
|
2,040
|
2,010
|
2,417
|
2,409
|
2,558
|
2,529
|
2,531
|
2,491
|
2,465
|
2,433
|
2,400
|
3,165
|
3,132
|
3,089
|
3,087
|
3,201
|
3,663
|
3,639
|
4,223
|
4,146
|
4,169
|
4,133
|
4,108
|
4,153
|
4,212
|
4,284
|
4,281
|
4,455
|
4,452
|
4,626
|
4,573
|
|
投資有価証券
|
-
|
1,886
|
-
|
-
|
1,613
|
-
|
-
|
-
|
1,868
|
-
|
-
|
-
|
2,394
|
-
|
-
|
-
|
2,244
|
-
|
-
|
-
|
1,861
|
-
|
-
|
-
|
2,456
|
-
|
-
|
-
|
2,787
|
-
|
-
|
-
|
3,001
|
-
|
-
|
-
|
4,137
|
-
|
-
|
-
|
3,980
|
-
|
-
|
|
固定資産合計
|
-
|
4,567
|
4,449
|
4,625
|
3,964
|
3,734
|
3,844
|
4,151
|
4,327
|
4,415
|
4,604
|
4,947
|
4,966
|
4,940
|
5,458
|
5,062
|
5,309
|
5,245
|
5,174
|
5,260
|
4,912
|
5,020
|
5,110
|
5,996
|
6,170
|
6,349
|
6,803
|
6,998
|
7,176
|
7,129
|
7,777
|
7,890
|
8,311
|
8,851
|
8,790
|
9,027
|
10,736
|
10,878
|
10,713
|
11,004
|
10,535
|
11,094
|
11,378
|
|
総資産
|
-
|
30,863
|
29,045
|
29,292
|
32,162
|
28,961
|
28,810
|
29,515
|
33,342
|
31,174
|
32,555
|
35,329
|
38,254
|
38,151
|
40,887
|
41,324
|
42,940
|
39,747
|
38,068
|
39,626
|
44,695
|
40,359
|
36,871
|
37,079
|
41,747
|
40,463
|
40,113
|
40,055
|
44,666
|
41,957
|
42,692
|
44,626
|
51,351
|
48,463
|
47,646
|
48,474
|
52,148
|
48,543
|
50,878
|
50,921
|
54,209
|
51,429
|
52,712
|
|
買掛金
|
-
|
12,669
|
11,030
|
10,604
|
13,558
|
11,389
|
10,640
|
10,618
|
13,479
|
11,772
|
12,122
|
10,103
|
9,057
|
8,286
|
7,759
|
6,964
|
8,526
|
6,755
|
7,270
|
7,783
|
10,892
|
6,321
|
5,676
|
5,008
|
8,643
|
6,276
|
6,143
|
5,841
|
8,756
|
6,011
|
6,685
|
7,140
|
10,303
|
6,303
|
6,587
|
7,329
|
8,859
|
6,041
|
7,899
|
7,498
|
9,012
|
6,852
|
6,861
|
|
短期借入金
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
1,600
|
1,200
|
774
|
2,664
|
2,862
|
1,438
|
843
|
194
|
183
|
190
|
186
|
246
|
226
|
226
|
278
|
37
|
216
|
225
|
198
|
209
|
1,267
|
2,496
|
2,898
|
1,704
|
1,265
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
-
|
14,649
|
12,643
|
12,524
|
15,609
|
12,938
|
12,331
|
12,559
|
15,657
|
13,458
|
14,166
|
16,219
|
18,541
|
18,329
|
20,055
|
20,333
|
21,310
|
18,186
|
15,886
|
16,862
|
21,272
|
17,264
|
13,284
|
13,306
|
16,931
|
15,443
|
14,032
|
13,774
|
16,957
|
14,438
|
14,476
|
16,085
|
21,426
|
18,059
|
16,366
|
16,620
|
17,973
|
14,281
|
16,002
|
16,070
|
18,355
|
15,384
|
15,515
|
|
固定負債合計
|
-
|
598
|
555
|
605
|
397
|
338
|
374
|
451
|
464
|
484
|
526
|
605
|
481
|
242
|
256
|
122
|
81
|
253
|
134
|
163
|
283
|
264
|
246
|
273
|
264
|
348
|
482
|
513
|
380
|
329
|
348
|
362
|
514
|
636
|
634
|
694
|
1,111
|
1,229
|
1,171
|
1,221
|
1,083
|
1,191
|
1,280
|
|
総負債
|
-
|
15,248
|
13,199
|
13,129
|
16,006
|
13,277
|
12,706
|
13,011
|
16,121
|
13,943
|
14,692
|
16,824
|
19,022
|
18,571
|
20,311
|
20,456
|
21,392
|
18,439
|
16,021
|
17,025
|
21,556
|
17,528
|
13,530
|
13,579
|
17,196
|
15,792
|
14,514
|
14,288
|
17,338
|
14,767
|
14,825
|
16,448
|
21,940
|
18,695
|
17,000
|
17,314
|
19,084
|
15,511
|
17,173
|
17,292
|
19,438
|
16,576
|
16,796
|
|
資本金及び資本剰余金
|
-
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,684
|
2,694
|
2,694
|
2,694
|
2,694
|
2,694
|
2,694
|
2,724
|
2,724
|
3,583
|
3,583
|
3,583
|
3,583
|
3,583
|
3,583
|
3,600
|
3,600
|
3,667
|
3,667
|
3,692
|
3,692
|
3,692
|
3,692
|
3,718
|
|
利益剰余金
|
-
|
12,202
|
12,500
|
12,746
|
13,257
|
13,042
|
13,523
|
13,748
|
14,318
|
14,308
|
14,780
|
15,212
|
16,007
|
16,285
|
17,190
|
17,727
|
18,431
|
18,204
|
18,963
|
19,404
|
20,365
|
19,998
|
20,356
|
20,404
|
21,112
|
20,935
|
21,505
|
21,605
|
22,204
|
22,008
|
22,437
|
22,625
|
23,801
|
23,761
|
24,361
|
24,625
|
25,569
|
25,219
|
25,724
|
25,977
|
27,140
|
27,198
|
28,065
|
|
株主資本
|
13,854
|
15,614
|
15,846
|
16,163
|
16,157
|
15,684
|
16,104
|
16,504
|
17,221
|
17,231
|
17,863
|
18,505
|
19,232
|
19,579
|
20,577
|
20,868
|
21,548
|
21,307
|
22,047
|
22,601
|
23,139
|
22,831
|
23,340
|
23,500
|
24,552
|
24,671
|
25,599
|
25,767
|
27,328
|
27,191
|
27,867
|
28,178
|
29,411
|
29,768
|
30,646
|
31,160
|
33,064
|
33,032
|
33,704
|
33,629
|
34,771
|
34,853
|
35,916
|