|
(単位:十億円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
2Q26
|
|
現金同等物
|
-
|
934
|
1,048
|
1,048
|
1,100
|
1,292
|
1,178
|
1,132
|
1,222
|
1,284
|
1,274
|
1,291
|
1,317
|
1,307
|
1,188
|
1,187
|
1,315
|
1,369
|
1,387
|
1,304
|
1,358
|
1,617
|
1,515
|
1,340
|
2,189
|
3,567
|
1,471
|
1,386
|
1,421
|
1,533
|
1,439
|
1,512
|
1,671
|
1,640
|
1,370
|
1,739
|
1,559
|
1,371
|
1,470
|
1,446
|
1,369
|
710
|
|
有価証券
|
-
|
100
|
190
|
90
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
341
|
357
|
378
|
355
|
353
|
349
|
370
|
348
|
358
|
356
|
389
|
338
|
359
|
358
|
393
|
336
|
381
|
373
|
389
|
352
|
316
|
344
|
359
|
318
|
345
|
373
|
415
|
366
|
415
|
435
|
461
|
423
|
429
|
445
|
511
|
464
|
508
|
525
|
455
|
442
|
330
|
|
商品及び製品
|
-
|
209
|
212
|
226
|
209
|
210
|
202
|
213
|
189
|
185
|
176
|
192
|
174
|
183
|
186
|
202
|
178
|
182
|
181
|
190
|
176
|
170
|
162
|
172
|
159
|
168
|
224
|
238
|
247
|
280
|
327
|
314
|
280
|
289
|
309
|
324
|
283
|
312
|
334
|
296
|
313
|
290
|
|
流動資産合計
|
-
|
2,133
|
2,310
|
2,266
|
2,250
|
2,360
|
2,227
|
2,252
|
2,274
|
2,355
|
2,306
|
2,394
|
2,340
|
2,381
|
2,262
|
2,339
|
2,353
|
2,462
|
2,498
|
2,484
|
2,472
|
2,747
|
2,622
|
2,410
|
3,350
|
4,684
|
2,646
|
2,640
|
2,605
|
2,837
|
2,830
|
2,949
|
3,061
|
3,115
|
2,859
|
3,286
|
3,036
|
2,953
|
3,085
|
2,963
|
2,824
|
1,877
|
|
有形固定資産
|
-
|
1,877
|
1,954
|
1,964
|
1,972
|
1,954
|
1,896
|
1,938
|
2,008
|
1,973
|
1,978
|
1,977
|
1,989
|
2,112
|
2,124
|
2,131
|
2,119
|
2,131
|
2,131
|
2,148
|
2,183
|
2,206
|
2,179
|
2,194
|
2,206
|
2,287
|
3,272
|
3,175
|
3,232
|
4,112
|
4,425
|
4,591
|
4,342
|
4,345
|
4,600
|
4,500
|
4,363
|
4,800
|
5,046
|
4,546
|
4,981
|
4,577
|
|
投資有価証券
|
-
|
169
|
146
|
145
|
141
|
169
|
154
|
173
|
188
|
184
|
184
|
184
|
176
|
192
|
199
|
199
|
192
|
198
|
187
|
193
|
185
|
194
|
195
|
205
|
204
|
206
|
211
|
221
|
221
|
226
|
244
|
240
|
243
|
247
|
276
|
272
|
278
|
294
|
308
|
308
|
321
|
294
|
|
固定資産合計
|
-
|
3,101
|
3,154
|
3,178
|
3,192
|
3,132
|
3,002
|
3,089
|
3,234
|
3,176
|
3,180
|
3,167
|
3,155
|
3,428
|
3,457
|
3,478
|
3,442
|
3,484
|
3,459
|
3,478
|
3,523
|
3,567
|
3,560
|
3,572
|
3,594
|
3,710
|
6,070
|
6,007
|
6,133
|
7,121
|
7,668
|
7,951
|
7,489
|
7,483
|
7,979
|
7,807
|
7,555
|
8,270
|
8,766
|
7,920
|
8,562
|
7,772
|
|
総資産
|
-
|
5,235
|
5,465
|
5,444
|
5,442
|
5,492
|
5,229
|
5,341
|
5,509
|
5,531
|
5,485
|
5,562
|
5,495
|
5,809
|
5,719
|
5,817
|
5,795
|
5,945
|
5,959
|
5,965
|
5,997
|
6,316
|
6,184
|
5,984
|
6,947
|
8,397
|
8,719
|
8,649
|
8,739
|
9,959
|
10,500
|
10,901
|
10,551
|
10,598
|
10,839
|
11,094
|
10,592
|
11,223
|
11,852
|
10,884
|
11,386
|
9,650
|
|
買掛金
|
-
|
262
|
475
|
459
|
251
|
442
|
457
|
448
|
248
|
442
|
463
|
465
|
245
|
465
|
491
|
477
|
232
|
461
|
488
|
466
|
220
|
370
|
440
|
423
|
205
|
419
|
530
|
533
|
306
|
565
|
646
|
617
|
352
|
556
|
606
|
593
|
334
|
629
|
677
|
562
|
329
|
573
|
|
短期借入金
|
-
|
131
|
135
|
134
|
131
|
132
|
144
|
153
|
150
|
153
|
154
|
155
|
127
|
266
|
203
|
147
|
143
|
140
|
153
|
127
|
129
|
349
|
344
|
141
|
620
|
623
|
624
|
626
|
140
|
132
|
137
|
142
|
144
|
147
|
154
|
84
|
85
|
344
|
395
|
317
|
172
|
581
|
|
一年内返済予定の長期借入金
|
-
|
70
|
83
|
81
|
101
|
171
|
115
|
167
|
64
|
86
|
61
|
62
|
83
|
69
|
74
|
85
|
107
|
100
|
110
|
126
|
88
|
99
|
105
|
92
|
147
|
165
|
144
|
134
|
121
|
122
|
136
|
158
|
146
|
141
|
203
|
143
|
139
|
181
|
267
|
251
|
290
|
133
|
|
流動負債合計
|
-
|
1,827
|
1,904
|
1,892
|
1,881
|
2,119
|
1,953
|
2,024
|
1,948
|
2,047
|
1,983
|
2,000
|
1,944
|
2,213
|
2,077
|
2,048
|
1,993
|
2,156
|
2,225
|
2,211
|
2,157
|
2,529
|
2,303
|
2,180
|
2,782
|
2,889
|
2,970
|
3,024
|
2,481
|
3,043
|
3,011
|
3,068
|
3,265
|
3,604
|
3,471
|
3,300
|
3,073
|
3,262
|
3,582
|
3,367
|
3,317
|
2,699
|
|
長期借入金
|
-
|
367
|
374
|
378
|
361
|
278
|
307
|
347
|
434
|
402
|
420
|
419
|
393
|
470
|
467
|
472
|
443
|
448
|
426
|
409
|
403
|
395
|
436
|
438
|
363
|
359
|
515
|
500
|
994
|
994
|
995
|
994
|
936
|
933
|
868
|
863
|
825
|
873
|
850
|
792
|
778
|
706
|
|
固定負債合計
|
-
|
977
|
1,062
|
1,067
|
1,056
|
954
|
920
|
960
|
1,085
|
1,032
|
989
|
1,016
|
976
|
1,064
|
1,025
|
1,114
|
1,130
|
1,149
|
1,068
|
1,065
|
1,082
|
1,070
|
1,109
|
1,022
|
1,333
|
2,563
|
2,730
|
2,567
|
3,111
|
3,602
|
3,854
|
4,016
|
3,638
|
3,342
|
3,460
|
3,757
|
3,618
|
3,970
|
4,049
|
3,687
|
3,852
|
3,340
|
|
総負債
|
-
|
2,804
|
2,967
|
2,958
|
2,937
|
3,073
|
2,874
|
2,984
|
3,033
|
3,079
|
2,971
|
3,016
|
2,920
|
3,277
|
3,102
|
3,162
|
3,123
|
3,304
|
3,293
|
3,277
|
3,240
|
3,599
|
3,412
|
3,202
|
4,115
|
5,452
|
5,701
|
5,591
|
5,592
|
6,645
|
6,865
|
7,084
|
6,903
|
6,945
|
6,931
|
7,057
|
6,691
|
7,232
|
7,631
|
7,054
|
7,169
|
6,038
|
|
資本金及び資本剰余金
|
-
|
577
|
577
|
577
|
577
|
461
|
461
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
460
|
460
|
460
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
459
|
447
|
447
|
402
|
401
|
343
|
343
|
343
|
343
|
|
利益剰余金
|
-
|
1,622
|
1,674
|
1,681
|
1,718
|
1,779
|
1,769
|
1,772
|
1,793
|
1,787
|
1,843
|
1,863
|
1,894
|
1,898
|
1,956
|
1,969
|
2,016
|
1,983
|
2,042
|
2,059
|
2,107
|
2,075
|
2,134
|
2,151
|
2,199
|
2,194
|
2,258
|
2,283
|
2,319
|
2,360
|
2,431
|
2,486
|
2,532
|
2,519
|
2,556
|
2,608
|
2,651
|
2,622
|
2,653
|
2,613
|
2,722
|
2,797
|
|
株主資本
|
2,222
|
2,431
|
2,498
|
2,485
|
2,505
|
2,419
|
2,355
|
2,357
|
2,476
|
2,452
|
2,514
|
2,546
|
2,575
|
2,531
|
2,617
|
2,655
|
2,672
|
2,641
|
2,666
|
2,688
|
2,757
|
2,716
|
2,773
|
2,783
|
2,831
|
2,945
|
3,018
|
3,058
|
3,148
|
3,314
|
3,635
|
3,817
|
3,648
|
3,653
|
3,908
|
4,037
|
3,901
|
3,991
|
4,221
|
3,830
|
4,217
|
3,612
|