|
(単位:百万円)
|
4Q13
|
4Q14
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
3Q25
|
|
現金同等物
|
-
|
2,310
|
2,130
|
2,265
|
1,683
|
1,896
|
1,564
|
1,526
|
1,419
|
1,553
|
1,357
|
2,008
|
1,230
|
1,857
|
1,502
|
1,655
|
1,471
|
2,041
|
1,367
|
1,305
|
774
|
1,312
|
1,962
|
1,680
|
1,241
|
2,161
|
1,905
|
944
|
1,575
|
2,796
|
3,101
|
2,769
|
2,110
|
2,942
|
1,852
|
1,987
|
1,733
|
2,925
|
2,635
|
2,071
|
1,100
|
2,263
|
|
流動資産合計
|
-
|
4,022
|
4,002
|
3,987
|
3,683
|
3,762
|
3,454
|
3,393
|
3,332
|
3,545
|
3,472
|
4,042
|
3,599
|
4,012
|
3,879
|
3,866
|
3,603
|
4,222
|
4,009
|
4,137
|
3,920
|
4,435
|
5,077
|
5,200
|
4,981
|
6,112
|
6,228
|
6,752
|
7,997
|
8,943
|
8,934
|
9,103
|
8,284
|
8,721
|
8,608
|
8,234
|
7,952
|
9,072
|
8,727
|
8,743
|
8,458
|
9,883
|
|
有形固定資産
|
-
|
858
|
780
|
724
|
700
|
723
|
723
|
671
|
675
|
686
|
682
|
624
|
655
|
689
|
684
|
675
|
732
|
812
|
835
|
765
|
776
|
748
|
745
|
770
|
799
|
868
|
871
|
853
|
847
|
899
|
952
|
1,050
|
1,075
|
1,165
|
1,364
|
1,379
|
1,381
|
1,611
|
1,614
|
1,578
|
1,528
|
1,442
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
580
|
-
|
-
|
|
固定資産合計
|
-
|
1,639
|
1,528
|
1,493
|
1,479
|
1,456
|
1,470
|
1,402
|
1,395
|
1,413
|
1,428
|
1,350
|
1,481
|
1,569
|
1,625
|
1,679
|
1,796
|
1,949
|
2,022
|
2,043
|
2,171
|
2,181
|
2,222
|
2,455
|
2,375
|
2,525
|
2,447
|
2,497
|
2,392
|
2,576
|
2,599
|
2,915
|
2,964
|
3,079
|
3,780
|
3,821
|
3,899
|
3,842
|
3,670
|
3,715
|
3,650
|
3,309
|
|
総資産
|
-
|
5,662
|
5,530
|
5,480
|
5,162
|
5,219
|
4,925
|
4,796
|
4,727
|
4,958
|
4,901
|
5,392
|
5,081
|
5,582
|
5,505
|
5,545
|
5,400
|
6,171
|
6,032
|
6,180
|
6,091
|
6,616
|
7,299
|
7,656
|
7,356
|
8,637
|
8,675
|
9,249
|
10,390
|
11,519
|
11,533
|
12,017
|
11,248
|
11,800
|
12,388
|
12,055
|
11,850
|
12,915
|
12,397
|
12,458
|
12,108
|
13,192
|
|
短期借入金
|
-
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
100
|
600
|
1,600
|
1,600
|
1,100
|
1,100
|
1,110
|
1,101
|
2,200
|
2,200
|
2,200
|
2,200
|
1,200
|
1,200
|
1,200
|
1,200
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
233
|
123
|
123
|
285
|
521
|
268
|
286
|
298
|
266
|
230
|
268
|
|
流動負債合計
|
-
|
1,225
|
1,125
|
1,040
|
1,145
|
1,271
|
1,082
|
974
|
1,225
|
1,345
|
1,317
|
1,200
|
1,248
|
1,399
|
1,376
|
1,269
|
1,413
|
1,793
|
1,637
|
1,674
|
1,708
|
2,012
|
2,344
|
2,604
|
2,222
|
2,982
|
2,650
|
3,054
|
3,877
|
4,498
|
4,073
|
4,328
|
3,540
|
3,815
|
4,940
|
4,611
|
4,844
|
5,256
|
4,409
|
4,708
|
4,464
|
4,707
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
139
|
-
|
148
|
151
|
86
|
57
|
290
|
397
|
385
|
332
|
289
|
610
|
|
固定負債合計
|
-
|
297
|
271
|
267
|
261
|
290
|
299
|
299
|
312
|
320
|
318
|
323
|
333
|
331
|
355
|
375
|
414
|
439
|
485
|
456
|
481
|
465
|
479
|
470
|
463
|
522
|
522
|
534
|
516
|
532
|
686
|
763
|
915
|
929
|
931
|
1,049
|
1,292
|
1,421
|
1,415
|
1,258
|
1,151
|
1,479
|
|
総負債
|
-
|
1,522
|
1,396
|
1,307
|
1,406
|
1,562
|
1,381
|
1,273
|
1,538
|
1,666
|
1,635
|
1,524
|
1,581
|
1,730
|
1,731
|
1,645
|
1,828
|
2,234
|
2,123
|
2,130
|
2,190
|
2,478
|
2,824
|
3,075
|
2,686
|
3,505
|
3,173
|
3,589
|
4,394
|
5,030
|
4,760
|
5,092
|
4,456
|
4,745
|
5,872
|
5,661
|
6,137
|
6,677
|
5,824
|
5,967
|
5,616
|
6,187
|
|
資本金及び資本剰余金
|
-
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,200
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
1,690
|
|
利益剰余金
|
-
|
3,335
|
3,329
|
3,369
|
2,951
|
2,852
|
2,738
|
2,679
|
2,345
|
2,448
|
2,421
|
3,024
|
2,655
|
3,007
|
2,930
|
3,055
|
2,728
|
3,094
|
3,065
|
3,205
|
3,056
|
3,293
|
3,631
|
3,737
|
3,826
|
4,288
|
4,658
|
4,816
|
5,152
|
5,645
|
5,929
|
6,081
|
5,948
|
6,210
|
5,672
|
5,550
|
4,869
|
5,393
|
5,728
|
5,647
|
5,589
|
5,848
|
|
株主資本
|
4,134
|
4,139
|
4,134
|
4,173
|
3,755
|
3,657
|
3,543
|
3,522
|
3,189
|
3,292
|
3,265
|
3,868
|
3,499
|
3,851
|
3,774
|
3,899
|
3,571
|
3,938
|
3,909
|
4,049
|
3,900
|
4,137
|
4,475
|
4,581
|
4,670
|
5,133
|
5,502
|
5,660
|
5,996
|
6,489
|
6,773
|
6,926
|
6,792
|
7,055
|
6,516
|
6,394
|
5,713
|
6,237
|
6,572
|
6,491
|
6,492
|
7,005
|