内外テック【3374】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 3,638 3,116 3,223 3,127 3,477 3,546 4,405 4,100 4,177 6,595 6,966 5,652 5,469 5,078 3,401 3,509 4,503 4,324 4,262 4,821 5,129 5,057 5,944 9,513 10,169 10,656 10,439 10,437 11,316 12,004 11,201 10,932 11,090 10,910 10,238 10,378 8,998 7,868 8,261 8,291 8,466 8,382
売掛金 - 4,794 3,967 4,403 5,059 4,449 4,184 4,210 5,016 4,872 5,283 5,423 6,027 5,565 4,596 5,168 4,350 3,951 4,563 5,039 4,944 5,380 4,509 5,202 4,226 4,007 4,470 4,843 - 5,528 5,916 5,529 - 5,535 5,164 4,965 - 4,049 4,367 4,649 - 3,652 4,483
商品及び製品 - 613 549 708 602 655 551 692 660 612 664 825 780 873 979 1,046 936 942 804 911 666 776 714 642 570 863 913 1,318 1,298 1,403 1,215 2,780 2,602 2,557 2,490 2,518 2,221 2,590 2,583 3,005 2,214 2,402 1,580
流動資産合計 - 9,459 8,148 8,820 9,273 9,058 8,799 10,113 10,582 10,784 13,868 14,569 13,577 13,264 12,122 10,958 10,119 10,964 10,964 11,467 11,688 12,760 11,575 13,069 15,586 16,652 17,812 19,007 19,812 20,604 21,425 21,935 21,946 21,733 20,870 20,146 19,044 17,661 16,480 18,285 16,721 16,107 16,005
有形固定資産 - 1,227 1,206 1,200 1,188 1,185 1,211 1,365 1,499 1,609 1,637 1,866 2,314 2,395 2,648 2,948 3,185 3,153 3,282 3,246 3,230 3,331 3,509 3,475 3,455 3,447 3,525 3,738 3,850 4,615 5,362 5,931 6,462 6,396 6,224 6,295 6,272 6,207 6,189 6,114 6,243 6,160 6,067
投資有価証券 - 311 - - 262 - - - 325 - - - 357 - - - 316 - - - 354 - - - 619 - 661 752 699 594 540 560 656 757 732 822 992 910 737 726 649 742 724
固定資産合計 - 2,223 2,171 2,199 2,113 2,090 2,168 2,401 2,567 2,735 2,815 3,093 3,522 3,628 3,887 4,196 4,402 4,365 4,535 4,527 4,478 4,612 4,821 4,837 4,925 4,902 5,034 5,319 5,435 6,081 6,832 7,390 8,065 8,035 7,882 7,991 8,103 7,942 7,838 7,738 7,902 7,898 7,786
総資産 - 11,682 10,319 11,019 11,386 11,148 10,967 12,514 13,149 13,519 16,683 17,662 17,099 16,891 16,008 15,153 14,521 15,329 15,499 15,994 16,166 17,373 16,397 17,907 20,510 21,554 22,847 24,326 25,247 26,685 28,258 29,325 30,011 29,768 28,751 28,136 27,147 25,603 24,318 26,022 24,623 24,004 23,792
買掛金 - 2,912 2,262 2,577 2,453 2,296 2,172 2,400 2,870 2,851 3,106 3,146 3,432 3,200 2,546 2,628 2,332 2,109 2,318 2,791 2,716 2,849 2,301 2,724 3,362 3,617 3,766 4,426 4,604 4,934 4,850 4,168 4,772 4,765 4,149 4,049 3,423 3,428 2,924 3,270 2,486 2,759 2,172
短期借入金 - - - - - - - - - - - - - - - - 30 - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 - 920 840 760 822 713 667 674 654 619 576 557 511 575 565 532 508 677 645 635 632 727 692 834 802 764 733 713 673 855 837 869 1,028 1,085 1,074 1,063 1,067 1,067 1,057 1,041 984 1,104 1,010
流動負債合計 - 6,852 5,963 6,689 6,574 6,240 6,152 7,309 7,590 7,780 9,138 10,042 9,415 8,877 8,058 7,309 6,631 6,453 6,698 7,189 7,583 8,077 7,176 7,711 8,839 10,029 11,128 12,365 12,874 13,698 14,971 15,261 14,179 13,898 13,049 12,452 11,217 10,242 9,178 10,793 9,196 8,205 7,941
長期借入金 - 1,831 1,436 1,324 1,559 1,561 1,392 1,597 1,684 1,670 1,547 1,420 1,297 1,592 1,455 1,340 1,317 2,395 2,215 2,077 1,900 2,438 2,283 2,872 2,649 2,481 2,313 2,158 1,975 2,621 2,421 2,960 3,977 4,112 3,864 3,597 3,312 3,046 2,770 2,538 2,310 2,923 2,710
固定負債合計 - 3,120 2,545 2,445 2,721 2,742 2,517 2,763 2,827 2,853 2,671 2,561 2,361 2,636 2,438 2,334 2,279 3,356 3,175 3,046 2,803 3,351 3,186 3,809 3,577 3,421 3,267 3,144 2,878 3,534 3,352 3,899 5,103 5,251 4,990 4,718 4,492 4,215 3,949 3,722 3,487 4,102 3,905
総負債 - 9,972 8,509 9,134 9,295 8,982 8,668 10,071 10,417 10,634 11,809 12,603 11,776 11,512 10,497 9,644 8,909 9,809 9,873 10,235 10,386 11,428 10,362 11,520 12,417 13,450 14,395 15,509 15,753 17,232 18,323 19,160 19,282 19,149 18,038 17,170 15,709 14,457 13,127 14,515 12,683 12,307 11,846
資本金及び資本剰余金 - 712 712 712 712 712 712 712 712 712 2,423 2,423 2,423 2,423 2,439 2,439 2,439 2,439 2,439 2,439 2,439 2,439 2,444 2,605 3,950 3,950 3,963 3,963 3,963 3,963 3,977 3,977 3,977 3,977 3,991 3,991 3,991 3,991 3,991 3,991 3,991 3,991 3,991
利益剰余金 - 902 1,027 1,080 1,323 1,406 1,529 1,649 1,925 2,062 2,293 2,449 2,735 2,795 2,923 2,959 3,042 2,947 3,016 3,117 3,273 3,397 3,464 3,594 3,932 3,936 4,244 4,547 5,258 5,286 5,789 6,008 6,509 6,328 6,422 6,612 6,946 6,709 6,873 7,201 7,670 7,367 7,630
株主資本 1,305 1,710 1,810 1,884 2,090 2,166 2,299 2,442 2,732 2,885 4,874 5,060 5,323 5,379 5,512 5,510 5,611 5,520 5,626 5,759 5,780 5,945 6,035 6,386 8,093 8,104 8,452 8,817 9,494 9,454 9,935 10,165 10,729 10,619 10,713 10,966 11,439 11,145 11,191 11,506 11,940 11,696 11,945