|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
3,638
|
3,116
|
3,223
|
3,127
|
3,477
|
3,546
|
4,405
|
4,100
|
4,177
|
6,595
|
6,966
|
5,652
|
5,469
|
5,078
|
3,401
|
3,509
|
4,503
|
4,324
|
4,262
|
4,821
|
5,129
|
5,057
|
5,944
|
9,513
|
10,169
|
10,656
|
10,439
|
10,437
|
11,316
|
12,004
|
11,201
|
10,932
|
11,090
|
10,910
|
10,238
|
10,378
|
8,998
|
7,868
|
8,261
|
8,291
|
8,466
|
8,382
|
|
売掛金
|
-
|
4,794
|
3,967
|
4,403
|
5,059
|
4,449
|
4,184
|
4,210
|
5,016
|
4,872
|
5,283
|
5,423
|
6,027
|
5,565
|
4,596
|
5,168
|
4,350
|
3,951
|
4,563
|
5,039
|
4,944
|
5,380
|
4,509
|
5,202
|
4,226
|
4,007
|
4,470
|
4,843
|
-
|
5,528
|
5,916
|
5,529
|
-
|
5,535
|
5,164
|
4,965
|
-
|
4,049
|
4,367
|
4,649
|
-
|
3,652
|
4,483
|
|
商品及び製品
|
-
|
613
|
549
|
708
|
602
|
655
|
551
|
692
|
660
|
612
|
664
|
825
|
780
|
873
|
979
|
1,046
|
936
|
942
|
804
|
911
|
666
|
776
|
714
|
642
|
570
|
863
|
913
|
1,318
|
1,298
|
1,403
|
1,215
|
2,780
|
2,602
|
2,557
|
2,490
|
2,518
|
2,221
|
2,590
|
2,583
|
3,005
|
2,214
|
2,402
|
1,580
|
|
流動資産合計
|
-
|
9,459
|
8,148
|
8,820
|
9,273
|
9,058
|
8,799
|
10,113
|
10,582
|
10,784
|
13,868
|
14,569
|
13,577
|
13,264
|
12,122
|
10,958
|
10,119
|
10,964
|
10,964
|
11,467
|
11,688
|
12,760
|
11,575
|
13,069
|
15,586
|
16,652
|
17,812
|
19,007
|
19,812
|
20,604
|
21,425
|
21,935
|
21,946
|
21,733
|
20,870
|
20,146
|
19,044
|
17,661
|
16,480
|
18,285
|
16,721
|
16,107
|
16,005
|
|
有形固定資産
|
-
|
1,227
|
1,206
|
1,200
|
1,188
|
1,185
|
1,211
|
1,365
|
1,499
|
1,609
|
1,637
|
1,866
|
2,314
|
2,395
|
2,648
|
2,948
|
3,185
|
3,153
|
3,282
|
3,246
|
3,230
|
3,331
|
3,509
|
3,475
|
3,455
|
3,447
|
3,525
|
3,738
|
3,850
|
4,615
|
5,362
|
5,931
|
6,462
|
6,396
|
6,224
|
6,295
|
6,272
|
6,207
|
6,189
|
6,114
|
6,243
|
6,160
|
6,067
|
|
投資有価証券
|
-
|
311
|
-
|
-
|
262
|
-
|
-
|
-
|
325
|
-
|
-
|
-
|
357
|
-
|
-
|
-
|
316
|
-
|
-
|
-
|
354
|
-
|
-
|
-
|
619
|
-
|
661
|
752
|
699
|
594
|
540
|
560
|
656
|
757
|
732
|
822
|
992
|
910
|
737
|
726
|
649
|
742
|
724
|
|
固定資産合計
|
-
|
2,223
|
2,171
|
2,199
|
2,113
|
2,090
|
2,168
|
2,401
|
2,567
|
2,735
|
2,815
|
3,093
|
3,522
|
3,628
|
3,887
|
4,196
|
4,402
|
4,365
|
4,535
|
4,527
|
4,478
|
4,612
|
4,821
|
4,837
|
4,925
|
4,902
|
5,034
|
5,319
|
5,435
|
6,081
|
6,832
|
7,390
|
8,065
|
8,035
|
7,882
|
7,991
|
8,103
|
7,942
|
7,838
|
7,738
|
7,902
|
7,898
|
7,786
|
|
総資産
|
-
|
11,682
|
10,319
|
11,019
|
11,386
|
11,148
|
10,967
|
12,514
|
13,149
|
13,519
|
16,683
|
17,662
|
17,099
|
16,891
|
16,008
|
15,153
|
14,521
|
15,329
|
15,499
|
15,994
|
16,166
|
17,373
|
16,397
|
17,907
|
20,510
|
21,554
|
22,847
|
24,326
|
25,247
|
26,685
|
28,258
|
29,325
|
30,011
|
29,768
|
28,751
|
28,136
|
27,147
|
25,603
|
24,318
|
26,022
|
24,623
|
24,004
|
23,792
|
|
買掛金
|
-
|
2,912
|
2,262
|
2,577
|
2,453
|
2,296
|
2,172
|
2,400
|
2,870
|
2,851
|
3,106
|
3,146
|
3,432
|
3,200
|
2,546
|
2,628
|
2,332
|
2,109
|
2,318
|
2,791
|
2,716
|
2,849
|
2,301
|
2,724
|
3,362
|
3,617
|
3,766
|
4,426
|
4,604
|
4,934
|
4,850
|
4,168
|
4,772
|
4,765
|
4,149
|
4,049
|
3,423
|
3,428
|
2,924
|
3,270
|
2,486
|
2,759
|
2,172
|
|
短期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
920
|
840
|
760
|
822
|
713
|
667
|
674
|
654
|
619
|
576
|
557
|
511
|
575
|
565
|
532
|
508
|
677
|
645
|
635
|
632
|
727
|
692
|
834
|
802
|
764
|
733
|
713
|
673
|
855
|
837
|
869
|
1,028
|
1,085
|
1,074
|
1,063
|
1,067
|
1,067
|
1,057
|
1,041
|
984
|
1,104
|
1,010
|
|
流動負債合計
|
-
|
6,852
|
5,963
|
6,689
|
6,574
|
6,240
|
6,152
|
7,309
|
7,590
|
7,780
|
9,138
|
10,042
|
9,415
|
8,877
|
8,058
|
7,309
|
6,631
|
6,453
|
6,698
|
7,189
|
7,583
|
8,077
|
7,176
|
7,711
|
8,839
|
10,029
|
11,128
|
12,365
|
12,874
|
13,698
|
14,971
|
15,261
|
14,179
|
13,898
|
13,049
|
12,452
|
11,217
|
10,242
|
9,178
|
10,793
|
9,196
|
8,205
|
7,941
|
|
長期借入金
|
-
|
1,831
|
1,436
|
1,324
|
1,559
|
1,561
|
1,392
|
1,597
|
1,684
|
1,670
|
1,547
|
1,420
|
1,297
|
1,592
|
1,455
|
1,340
|
1,317
|
2,395
|
2,215
|
2,077
|
1,900
|
2,438
|
2,283
|
2,872
|
2,649
|
2,481
|
2,313
|
2,158
|
1,975
|
2,621
|
2,421
|
2,960
|
3,977
|
4,112
|
3,864
|
3,597
|
3,312
|
3,046
|
2,770
|
2,538
|
2,310
|
2,923
|
2,710
|
|
固定負債合計
|
-
|
3,120
|
2,545
|
2,445
|
2,721
|
2,742
|
2,517
|
2,763
|
2,827
|
2,853
|
2,671
|
2,561
|
2,361
|
2,636
|
2,438
|
2,334
|
2,279
|
3,356
|
3,175
|
3,046
|
2,803
|
3,351
|
3,186
|
3,809
|
3,577
|
3,421
|
3,267
|
3,144
|
2,878
|
3,534
|
3,352
|
3,899
|
5,103
|
5,251
|
4,990
|
4,718
|
4,492
|
4,215
|
3,949
|
3,722
|
3,487
|
4,102
|
3,905
|
|
総負債
|
-
|
9,972
|
8,509
|
9,134
|
9,295
|
8,982
|
8,668
|
10,071
|
10,417
|
10,634
|
11,809
|
12,603
|
11,776
|
11,512
|
10,497
|
9,644
|
8,909
|
9,809
|
9,873
|
10,235
|
10,386
|
11,428
|
10,362
|
11,520
|
12,417
|
13,450
|
14,395
|
15,509
|
15,753
|
17,232
|
18,323
|
19,160
|
19,282
|
19,149
|
18,038
|
17,170
|
15,709
|
14,457
|
13,127
|
14,515
|
12,683
|
12,307
|
11,846
|
|
資本金及び資本剰余金
|
-
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
712
|
2,423
|
2,423
|
2,423
|
2,423
|
2,439
|
2,439
|
2,439
|
2,439
|
2,439
|
2,439
|
2,439
|
2,439
|
2,444
|
2,605
|
3,950
|
3,950
|
3,963
|
3,963
|
3,963
|
3,963
|
3,977
|
3,977
|
3,977
|
3,977
|
3,991
|
3,991
|
3,991
|
3,991
|
3,991
|
3,991
|
3,991
|
3,991
|
3,991
|
|
利益剰余金
|
-
|
902
|
1,027
|
1,080
|
1,323
|
1,406
|
1,529
|
1,649
|
1,925
|
2,062
|
2,293
|
2,449
|
2,735
|
2,795
|
2,923
|
2,959
|
3,042
|
2,947
|
3,016
|
3,117
|
3,273
|
3,397
|
3,464
|
3,594
|
3,932
|
3,936
|
4,244
|
4,547
|
5,258
|
5,286
|
5,789
|
6,008
|
6,509
|
6,328
|
6,422
|
6,612
|
6,946
|
6,709
|
6,873
|
7,201
|
7,670
|
7,367
|
7,630
|
|
株主資本
|
1,305
|
1,710
|
1,810
|
1,884
|
2,090
|
2,166
|
2,299
|
2,442
|
2,732
|
2,885
|
4,874
|
5,060
|
5,323
|
5,379
|
5,512
|
5,510
|
5,611
|
5,520
|
5,626
|
5,759
|
5,780
|
5,945
|
6,035
|
6,386
|
8,093
|
8,104
|
8,452
|
8,817
|
9,494
|
9,454
|
9,935
|
10,165
|
10,729
|
10,619
|
10,713
|
10,966
|
11,439
|
11,145
|
11,191
|
11,506
|
11,940
|
11,696
|
11,945
|