|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
833
|
604
|
629
|
697
|
462
|
570
|
991
|
1,038
|
650
|
627
|
800
|
554
|
601
|
604
|
736
|
891
|
682
|
633
|
752
|
1,125
|
1,119
|
1,428
|
1,371
|
1,396
|
1,399
|
1,160
|
1,389
|
1,695
|
1,544
|
1,459
|
1,944
|
2,810
|
2,091
|
2,013
|
1,922
|
2,474
|
1,279
|
915
|
988
|
1,403
|
801
|
695
|
|
商品及び製品
|
-
|
1,478
|
1,337
|
1,672
|
1,518
|
1,401
|
1,281
|
1,470
|
1,299
|
1,384
|
1,305
|
1,781
|
1,666
|
1,604
|
1,520
|
1,787
|
1,607
|
1,510
|
1,411
|
1,555
|
1,233
|
1,243
|
1,185
|
1,266
|
1,147
|
1,207
|
1,222
|
1,528
|
1,305
|
1,417
|
1,329
|
1,075
|
820
|
774
|
725
|
984
|
854
|
923
|
919
|
657
|
554
|
617
|
743
|
|
流動資産合計
|
-
|
2,619
|
2,498
|
2,791
|
2,546
|
2,205
|
2,621
|
3,013
|
2,787
|
2,455
|
2,619
|
3,366
|
2,704
|
2,449
|
2,469
|
3,140
|
2,916
|
2,501
|
2,446
|
2,952
|
2,602
|
2,560
|
2,845
|
3,293
|
3,395
|
3,084
|
2,996
|
3,591
|
3,437
|
3,228
|
3,067
|
3,719
|
4,002
|
3,159
|
3,045
|
3,532
|
3,661
|
2,475
|
2,093
|
2,471
|
2,310
|
1,708
|
1,766
|
|
有形固定資産
|
-
|
884
|
808
|
817
|
749
|
730
|
712
|
701
|
630
|
630
|
675
|
662
|
647
|
634
|
681
|
670
|
625
|
669
|
878
|
901
|
789
|
751
|
720
|
699
|
626
|
611
|
594
|
583
|
523
|
516
|
506
|
493
|
477
|
479
|
524
|
533
|
527
|
519
|
506
|
543
|
520
|
567
|
560
|
|
投資有価証券
|
-
|
4
|
-
|
-
|
4
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
17
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
13
|
-
|
-
|
-
|
20
|
-
|
-
|
-
|
18
|
-
|
-
|
|
固定資産合計
|
-
|
1,629
|
1,545
|
1,588
|
1,511
|
1,467
|
1,364
|
1,353
|
1,287
|
1,296
|
1,344
|
1,297
|
1,232
|
1,318
|
1,434
|
1,359
|
1,229
|
1,345
|
1,633
|
1,599
|
1,281
|
1,257
|
1,281
|
1,140
|
1,028
|
987
|
975
|
959
|
904
|
888
|
870
|
856
|
858
|
855
|
897
|
896
|
944
|
959
|
985
|
940
|
1,006
|
1,080
|
1,126
|
|
総資産
|
-
|
4,248
|
4,044
|
4,380
|
4,057
|
3,672
|
3,986
|
4,367
|
4,074
|
3,751
|
3,963
|
4,664
|
3,937
|
3,768
|
3,904
|
4,499
|
4,146
|
3,847
|
4,080
|
4,551
|
3,883
|
3,817
|
4,126
|
4,433
|
4,423
|
4,072
|
3,972
|
4,551
|
4,341
|
4,116
|
3,938
|
4,575
|
4,860
|
4,014
|
3,943
|
4,428
|
4,605
|
3,434
|
3,079
|
3,412
|
3,317
|
2,789
|
2,893
|
|
短期借入金
|
-
|
1,304
|
1,504
|
1,447
|
1,260
|
1,260
|
1,300
|
1,300
|
1,001
|
1,001
|
1,300
|
1,600
|
1,001
|
1,001
|
1,196
|
1,196
|
936
|
936
|
1,850
|
1,850
|
1,850
|
2,300
|
2,750
|
2,750
|
2,750
|
2,760
|
2,810
|
2,820
|
2,820
|
2,830
|
2,830
|
2,840
|
2,840
|
2,285
|
2,285
|
2,285
|
2,285
|
1,491
|
1,376
|
1,100
|
900
|
600
|
800
|
|
一年内返済予定の長期借入金
|
-
|
2,038
|
1,987
|
1,980
|
1,837
|
1,840
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
1,440
|
1,395
|
1,350
|
1,305
|
170
|
170
|
170
|
170
|
170
|
170
|
102
|
102
|
102
|
165
|
220
|
110
|
110
|
240
|
320
|
194
|
602
|
602
|
602
|
495
|
106
|
139
|
139
|
139
|
139
|
|
流動負債合計
|
-
|
3,815
|
3,904
|
4,051
|
3,592
|
3,385
|
1,774
|
2,056
|
1,611
|
1,479
|
1,884
|
2,488
|
1,633
|
1,547
|
3,045
|
3,326
|
2,870
|
2,711
|
2,459
|
2,880
|
2,440
|
2,793
|
3,232
|
3,649
|
3,353
|
3,135
|
3,162
|
3,600
|
3,406
|
3,247
|
3,231
|
3,729
|
3,832
|
2,888
|
3,323
|
3,483
|
3,567
|
2,445
|
1,864
|
1,956
|
1,609
|
1,177
|
1,439
|
|
長期借入金
|
-
|
46
|
26
|
22
|
19
|
16
|
1,620
|
1,575
|
1,530
|
1,485
|
1,440
|
1,395
|
1,350
|
1,305
|
-
|
-
|
-
|
-
|
680
|
637
|
595
|
552
|
610
|
567
|
635
|
635
|
635
|
572
|
517
|
627
|
627
|
497
|
417
|
508
|
100
|
100
|
100
|
100
|
393
|
425
|
390
|
355
|
320
|
|
固定負債合計
|
-
|
105
|
77
|
131
|
117
|
110
|
1,720
|
1,673
|
1,631
|
1,588
|
1,542
|
1,488
|
1,438
|
1,468
|
235
|
221
|
208
|
193
|
858
|
803
|
753
|
700
|
742
|
686
|
734
|
723
|
693
|
627
|
568
|
667
|
666
|
537
|
455
|
539
|
130
|
126
|
126
|
125
|
420
|
453
|
417
|
381
|
346
|
|
総負債
|
-
|
3,921
|
3,982
|
4,183
|
3,709
|
3,496
|
3,495
|
3,730
|
3,244
|
3,068
|
3,427
|
3,977
|
3,072
|
3,016
|
3,281
|
3,548
|
3,078
|
2,904
|
3,318
|
3,684
|
3,193
|
3,494
|
3,974
|
4,335
|
4,087
|
3,859
|
3,856
|
4,228
|
3,975
|
3,914
|
3,898
|
4,266
|
4,287
|
3,428
|
3,453
|
3,609
|
3,694
|
2,571
|
2,286
|
2,410
|
2,027
|
1,558
|
1,785
|
|
資本金及び資本剰余金
|
-
|
1,404
|
1,404
|
1,404
|
1,404
|
1,404
|
1,903
|
1,903
|
1,903
|
1,117
|
1,117
|
1,117
|
1,117
|
1,117
|
1,117
|
1,317
|
1,317
|
1,317
|
1,317
|
1,317
|
1,419
|
1,419
|
1,420
|
1,420
|
1,636
|
1,636
|
1,637
|
1,637
|
1,664
|
1,664
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
666
|
|
利益剰余金
|
-
|
-789
|
-1,056
|
-921
|
-770
|
-942
|
-1,126
|
-980
|
-787
|
-148
|
-295
|
-144
|
34
|
-80
|
-208
|
-79
|
38
|
-88
|
-267
|
-160
|
-441
|
-805
|
-978
|
-1,035
|
-1,011
|
-1,136
|
-1,234
|
-1,027
|
-1,010
|
-1,175
|
-341
|
-73
|
194
|
207
|
109
|
438
|
531
|
482
|
410
|
622
|
909
|
852
|
737
|
|
株主資本
|
189
|
327
|
62
|
196
|
347
|
176
|
491
|
637
|
830
|
683
|
536
|
687
|
865
|
751
|
622
|
951
|
1,068
|
943
|
762
|
867
|
689
|
323
|
151
|
98
|
336
|
213
|
116
|
322
|
366
|
201
|
39
|
308
|
573
|
586
|
490
|
818
|
910
|
863
|
793
|
1,002
|
1,289
|
1,230
|
1,107
|