|
(単位:百万円)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
売上高
|
-
|
77,171
|
95,962
|
89,440
|
98,110
|
96,428
|
124,509
|
89,724
|
97,732
|
113,556
|
124,554
|
98,580
|
103,566
|
114,963
|
126,939
|
109,005
|
133,227
|
115,769
|
126,394
|
105,455
|
115,276
|
128,626
|
147,799
|
114,215
|
120,448
|
128,491
|
151,199
|
121,214
|
142,306
|
143,600
|
165,165
|
146,467
|
150,304
|
156,286
|
177,931
|
155,219
|
154,813
|
182,240
|
185,957
|
163,310
|
170,075
|
|
売上原価
|
-
|
68,415
|
83,942
|
80,246
|
87,224
|
86,106
|
110,416
|
79,959
|
87,157
|
100,869
|
110,499
|
88,650
|
92,967
|
103,527
|
112,252
|
98,739
|
118,825
|
104,445
|
112,759
|
94,823
|
102,652
|
114,165
|
131,030
|
103,106
|
107,933
|
115,706
|
133,964
|
109,659
|
127,134
|
128,314
|
146,560
|
132,331
|
134,901
|
140,254
|
157,894
|
141,530
|
140,495
|
164,061
|
165,400
|
149,577
|
154,489
|
|
売上総利益
|
-
|
8,755
|
12,020
|
9,194
|
10,885
|
10,323
|
14,092
|
9,764
|
10,576
|
12,686
|
14,056
|
9,930
|
10,598
|
11,437
|
14,687
|
10,265
|
14,402
|
11,325
|
13,635
|
10,631
|
12,625
|
14,461
|
16,769
|
11,109
|
12,514
|
12,785
|
17,235
|
11,554
|
15,172
|
15,286
|
18,605
|
14,136
|
15,402
|
16,033
|
20,036
|
13,689
|
14,318
|
18,178
|
20,558
|
13,733
|
15,585
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
-
|
5,708
|
5,926
|
7,453
|
6,964
|
6,851
|
7,170
|
7,232
|
7,071
|
7,169
|
7,350
|
7,180
|
7,083
|
7,205
|
7,231
|
7,234
|
7,352
|
7,857
|
8,389
|
7,744
|
7,679
|
7,818
|
9,444
|
8,003
|
8,027
|
8,019
|
9,089
|
8,724
|
10,031
|
9,841
|
10,877
|
10,294
|
10,006
|
10,141
|
10,627
|
10,186
|
10,077
|
10,801
|
10,900
|
10,779
|
10,360
|
|
営業利益
|
-
|
3,048
|
6,094
|
1,740
|
3,921
|
3,472
|
6,922
|
2,532
|
3,504
|
5,518
|
6,705
|
2,749
|
3,516
|
4,231
|
7,456
|
3,030
|
7,051
|
3,468
|
5,245
|
2,887
|
4,945
|
6,644
|
7,324
|
3,106
|
4,487
|
4,766
|
8,146
|
2,830
|
5,141
|
5,445
|
7,728
|
3,842
|
5,396
|
5,892
|
9,405
|
3,502
|
4,241
|
7,378
|
9,658
|
2,953
|
5,226
|
|
経常(税引前)利益
|
-
|
3,128
|
6,288
|
1,878
|
3,991
|
3,753
|
6,856
|
2,769
|
3,540
|
5,714
|
6,912
|
2,984
|
3,619
|
4,388
|
7,541
|
3,242
|
7,757
|
3,631
|
5,301
|
3,064
|
5,204
|
6,606
|
6,887
|
3,057
|
4,321
|
4,996
|
8,913
|
2,913
|
4,585
|
5,397
|
7,712
|
4,648
|
5,468
|
5,672
|
9,427
|
4,485
|
3,929
|
8,131
|
9,478
|
3,099
|
5,623
|
|
法人税等合計
|
-
|
1,336
|
-1,262
|
1,026
|
1,409
|
1,453
|
2,647
|
1,198
|
1,382
|
2,169
|
-1,334
|
1,300
|
1,428
|
1,800
|
-746
|
1,358
|
2,904
|
1,624
|
2,155
|
1,303
|
2,039
|
2,492
|
-822
|
1,543
|
1,840
|
2,100
|
2,935
|
1,375
|
2,308
|
2,180
|
3,198
|
1,563
|
2,144
|
2,234
|
2,175
|
1,476
|
1,593
|
2,757
|
3,527
|
1,117
|
2,111
|
|
純利益
|
-
|
1,778
|
4,420
|
895
|
2,329
|
2,116
|
4,203
|
1,550
|
2,134
|
3,418
|
3,387
|
1,772
|
2,222
|
2,613
|
4,599
|
1,883
|
4,851
|
2,198
|
2,919
|
1,649
|
3,106
|
4,120
|
3,511
|
1,602
|
2,516
|
2,896
|
5,496
|
1,585
|
2,558
|
3,307
|
4,613
|
2,998
|
689
|
3,538
|
6,565
|
3,065
|
2,474
|
5,322
|
4,611
|
2,030
|
3,416
|
|
一株あたり利益
|
31.55
|
35.46
|
88.74
|
17.07
|
45.39
|
41.38
|
-10.83
|
30.04
|
41.61
|
66.77
|
66.15
|
35.19
|
44.53
|
52.99
|
95.2
|
38.96
|
101.57
|
46.01
|
61.47
|
34.7
|
65.01
|
87.34
|
-56.92
|
16.99
|
26.67
|
30.36
|
55
|
16.8
|
27.12
|
35.05
|
48.89
|
31.78
|
7.29
|
37.5
|
69.69
|
32.49
|
26.22
|
52.77
|
48.86
|
21.54
|
36.46
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20.73
|
35.36
|
92.29
|
41.78
|
55.81
|
31.45
|
58.92
|
79.21
|
-51.63
|
15.39
|
24.18
|
27.53
|
49.91
|
15.22
|
24.58
|
31.77
|
44.35
|
28.81
|
6.57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
75
|
-
|
0
|
-
|
80
|
-
|
0
|
-
|
41
|
-
|
0
|
-
|
42
|
-
|
0
|
-
|
50
|
-
|
0
|
-
|
58
|
-
|
0
|