|
(単位:百万円)
|
4Q14
|
4Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
-
|
38,676
|
35,678
|
35,214
|
36,255
|
49,338
|
42,728
|
44,525
|
49,444
|
48,803
|
52,410
|
51,562
|
59,644
|
60,121
|
55,249
|
71,388
|
72,393
|
79,314
|
80,768
|
83,459
|
78,717
|
64,012
|
60,012
|
68,030
|
73,907
|
74,160
|
68,942
|
72,051
|
73,808
|
72,264
|
79,357
|
84,591
|
80,839
|
89,056
|
88,052
|
81,278
|
85,072
|
87,038
|
80,349
|
72,964
|
77,502
|
80,568
|
72,811
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61
|
-
|
-
|
-
|
5,101
|
-
|
5,087
|
118
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
売掛金
|
-
|
72,636
|
53,873
|
59,807
|
78,302
|
68,184
|
69,683
|
74,798
|
95,657
|
67,863
|
69,058
|
85,076
|
99,090
|
76,181
|
73,649
|
83,370
|
97,975
|
82,896
|
94,138
|
89,598
|
95,623
|
84,295
|
86,369
|
97,968
|
113,720
|
89,998
|
92,091
|
98,292
|
-
|
96,502
|
109,501
|
111,596
|
-
|
112,849
|
116,072
|
113,551
|
-
|
106,144
|
104,066
|
124,404
|
-
|
112,074
|
113,214
|
|
商品及び製品
|
-
|
8,292
|
8,839
|
9,660
|
8,074
|
12,726
|
12,875
|
14,782
|
11,669
|
13,003
|
13,551
|
15,479
|
13,076
|
14,473
|
14,728
|
16,862
|
14,034
|
15,268
|
13,965
|
16,124
|
14,029
|
16,902
|
17,227
|
19,362
|
16,139
|
17,662
|
17,556
|
19,777
|
18,778
|
21,077
|
21,493
|
24,128
|
21,389
|
23,443
|
23,534
|
25,962
|
21,032
|
23,742
|
22,978
|
26,740
|
23,575
|
26,294
|
26,330
|
|
流動資産合計
|
-
|
136,051
|
116,645
|
123,455
|
140,137
|
150,127
|
143,227
|
151,937
|
174,430
|
151,033
|
154,174
|
173,611
|
193,488
|
172,515
|
160,640
|
190,550
|
201,571
|
197,136
|
205,604
|
208,534
|
210,499
|
185,876
|
188,187
|
206,366
|
221,890
|
202,249
|
197,881
|
212,175
|
226,529
|
214,470
|
232,907
|
245,442
|
257,241
|
251,705
|
253,511
|
249,736
|
260,023
|
249,847
|
235,965
|
253,389
|
259,457
|
245,596
|
237,846
|
|
有形固定資産
|
-
|
38,135
|
39,131
|
42,859
|
43,723
|
48,802
|
51,194
|
52,874
|
53,483
|
56,752
|
57,077
|
57,406
|
55,770
|
54,056
|
53,870
|
53,834
|
54,652
|
54,833
|
55,360
|
56,437
|
57,014
|
56,804
|
56,873
|
57,038
|
57,941
|
58,286
|
58,066
|
57,794
|
57,995
|
58,781
|
66,139
|
65,388
|
65,127
|
64,717
|
64,380
|
63,698
|
63,305
|
63,047
|
62,044
|
61,806
|
58,960
|
58,445
|
58,678
|
|
投資有価証券
|
-
|
5,030
|
-
|
-
|
6,525
|
-
|
-
|
-
|
6,782
|
-
|
-
|
-
|
7,862
|
8,265
|
14,180
|
12,698
|
14,683
|
14,685
|
16,503
|
17,590
|
14,535
|
25,883
|
25,887
|
26,590
|
26,125
|
26,260
|
25,733
|
24,539
|
23,608
|
25,685
|
25,198
|
25,629
|
25,424
|
28,307
|
27,097
|
27,788
|
29,414
|
30,655
|
30,836
|
30,896
|
29,381
|
30,216
|
30,939
|
|
固定資産合計
|
-
|
66,430
|
69,454
|
77,554
|
78,270
|
85,640
|
88,482
|
90,696
|
89,093
|
93,641
|
93,584
|
93,998
|
91,949
|
91,730
|
96,898
|
94,698
|
97,640
|
97,262
|
98,967
|
100,337
|
98,373
|
112,752
|
112,233
|
111,799
|
112,607
|
112,145
|
110,614
|
108,480
|
108,545
|
112,297
|
127,447
|
124,693
|
124,735
|
126,400
|
121,738
|
120,543
|
126,795
|
127,167
|
126,253
|
125,044
|
122,245
|
121,573
|
122,194
|
|
総資産
|
-
|
202,562
|
186,164
|
201,066
|
218,456
|
235,808
|
231,743
|
242,658
|
263,540
|
244,683
|
247,759
|
267,609
|
285,438
|
264,245
|
257,539
|
285,248
|
299,212
|
294,399
|
304,572
|
308,871
|
308,873
|
298,628
|
300,421
|
318,166
|
334,498
|
314,395
|
308,496
|
320,655
|
335,074
|
326,767
|
360,355
|
370,136
|
381,977
|
378,105
|
375,250
|
370,280
|
386,819
|
377,014
|
362,218
|
378,433
|
381,702
|
367,169
|
360,040
|
|
買掛金
|
-
|
66,707
|
52,418
|
60,525
|
71,074
|
67,895
|
65,799
|
71,007
|
86,307
|
64,448
|
66,649
|
80,340
|
88,716
|
72,132
|
67,740
|
79,839
|
85,371
|
80,876
|
91,875
|
88,353
|
90,121
|
78,389
|
77,983
|
89,824
|
102,209
|
86,533
|
84,950
|
93,639
|
100,071
|
89,625
|
98,622
|
104,073
|
109,883
|
100,197
|
99,727
|
102,063
|
109,144
|
101,820
|
98,165
|
120,991
|
121,667
|
109,547
|
109,119
|
|
短期借入金
|
-
|
1,590
|
1,665
|
1,665
|
1,615
|
11,300
|
10,620
|
10,962
|
2,020
|
1,320
|
1,620
|
3,260
|
2,970
|
2,970
|
1,570
|
1,640
|
1,030
|
1,030
|
760
|
1,003
|
935
|
4,710
|
4,823
|
3,674
|
1,248
|
1,710
|
2,057
|
2,146
|
2,401
|
2,579
|
11,704
|
11,554
|
1,815
|
1,752
|
1,953
|
16,662
|
708
|
721
|
823
|
762
|
698
|
1,290
|
866
|
|
一年内返済予定の長期借入金
|
-
|
3,807
|
-
|
-
|
3,822
|
-
|
-
|
-
|
4,750
|
-
|
-
|
-
|
4,676
|
4,599
|
-
|
-
|
4,968
|
-
|
-
|
-
|
4,555
|
-
|
-
|
-
|
5,926
|
-
|
-
|
-
|
3,807
|
-
|
-
|
-
|
5,536
|
-
|
-
|
-
|
6,763
|
-
|
-
|
-
|
6,022
|
-
|
-
|
|
流動負債合計
|
-
|
89,160
|
74,889
|
85,293
|
99,105
|
114,941
|
108,063
|
116,976
|
126,377
|
106,165
|
106,730
|
122,969
|
137,928
|
121,806
|
106,730
|
119,296
|
128,176
|
125,547
|
130,391
|
131,291
|
133,115
|
123,903
|
122,343
|
138,441
|
151,942
|
134,594
|
127,477
|
138,250
|
148,371
|
140,150
|
163,254
|
197,288
|
197,020
|
192,395
|
190,450
|
182,861
|
181,165
|
174,193
|
160,406
|
183,410
|
188,013
|
177,779
|
171,403
|
|
長期借入金
|
-
|
29,569
|
27,761
|
30,166
|
29,168
|
28,529
|
28,663
|
28,102
|
36,146
|
38,066
|
38,177
|
37,918
|
36,765
|
35,645
|
41,116
|
40,849
|
39,700
|
38,533
|
38,238
|
38,152
|
36,987
|
35,878
|
36,407
|
33,554
|
32,721
|
32,087
|
31,280
|
30,333
|
29,970
|
30,704
|
35,113
|
34,160
|
41,571
|
40,555
|
39,473
|
38,543
|
50,459
|
49,269
|
45,583
|
33,068
|
30,620
|
30,266
|
29,411
|
|
固定負債合計
|
-
|
37,538
|
35,774
|
38,335
|
37,827
|
37,933
|
38,273
|
35,891
|
43,530
|
45,898
|
46,072
|
45,923
|
45,154
|
43,845
|
49,696
|
74,200
|
73,300
|
72,027
|
72,079
|
73,010
|
71,076
|
70,444
|
71,052
|
68,424
|
67,451
|
66,966
|
66,079
|
65,493
|
64,384
|
65,329
|
71,832
|
45,941
|
53,842
|
53,394
|
52,090
|
51,471
|
63,438
|
62,457
|
59,584
|
47,271
|
43,408
|
42,968
|
42,456
|
|
総負債
|
-
|
126,698
|
110,663
|
123,629
|
136,933
|
152,874
|
146,337
|
152,868
|
169,908
|
152,064
|
152,803
|
168,892
|
183,083
|
165,652
|
156,427
|
193,496
|
201,477
|
197,574
|
202,471
|
204,301
|
204,191
|
194,347
|
193,395
|
206,866
|
219,394
|
201,560
|
193,557
|
203,744
|
212,756
|
205,480
|
235,087
|
243,229
|
250,862
|
245,789
|
242,541
|
234,332
|
244,603
|
236,651
|
219,991
|
230,681
|
231,421
|
220,747
|
213,860
|
|
資本金及び資本剰余金
|
-
|
35,938
|
35,909
|
35,909
|
35,909
|
39,269
|
39,269
|
39,269
|
39,269
|
39,269
|
39,269
|
39,269
|
39,501
|
39,501
|
39,501
|
39,501
|
39,474
|
39,474
|
39,448
|
39,448
|
39,448
|
39,440
|
39,440
|
39,444
|
39,444
|
39,450
|
39,453
|
39,461
|
39,461
|
39,461
|
39,461
|
39,086
|
39,086
|
39,000
|
39,000
|
39,000
|
39,138
|
39,128
|
39,128
|
39,128
|
39,128
|
34,971
|
34,971
|
|
利益剰余金
|
-
|
38,236
|
38,229
|
39,981
|
44,366
|
42,507
|
44,804
|
46,898
|
51,059
|
49,543
|
51,649
|
55,027
|
58,374
|
56,908
|
59,130
|
61,743
|
66,372
|
64,894
|
69,732
|
71,922
|
74,841
|
72,928
|
75,996
|
80,117
|
83,565
|
81,394
|
83,910
|
86,775
|
91,964
|
89,681
|
92,239
|
95,546
|
100,158
|
99,194
|
99,882
|
103,420
|
109,985
|
108,333
|
110,817
|
115,796
|
120,407
|
105,394
|
108,795
|
|
株主資本
|
47,621
|
75,864
|
75,500
|
77,437
|
81,522
|
82,933
|
85,406
|
89,790
|
93,632
|
92,619
|
94,956
|
98,716
|
102,354
|
98,593
|
101,112
|
91,751
|
97,734
|
96,824
|
102,101
|
104,569
|
104,681
|
104,280
|
107,026
|
111,300
|
115,103
|
112,834
|
114,938
|
116,911
|
122,318
|
121,286
|
125,267
|
126,906
|
131,115
|
132,316
|
132,709
|
135,947
|
142,216
|
140,363
|
142,227
|
147,751
|
150,280
|
146,422
|
146,180
|