シップヘルスケアホールディングス【3360】 業績推移・財務諸表

(単位:百万円) 4Q14 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
現金同等物 - 38,676 35,678 35,214 36,255 49,338 42,728 44,525 49,444 48,803 52,410 51,562 59,644 60,121 55,249 71,388 72,393 79,314 80,768 83,459 78,717 64,012 60,012 68,030 73,907 74,160 68,942 72,051 73,808 72,264 79,357 84,591 80,839 89,056 88,052 81,278 85,072 87,038 80,349 72,964 77,502 80,568 72,811
有価証券 - - - - - - - - - - - - - - - - 61 - - - 5,101 - 5,087 118 - - - - - - - - - - - - - - - - - - -
売掛金 - 72,636 53,873 59,807 78,302 68,184 69,683 74,798 95,657 67,863 69,058 85,076 99,090 76,181 73,649 83,370 97,975 82,896 94,138 89,598 95,623 84,295 86,369 97,968 113,720 89,998 92,091 98,292 - 96,502 109,501 111,596 - 112,849 116,072 113,551 - 106,144 104,066 124,404 - 112,074 113,214
商品及び製品 - 8,292 8,839 9,660 8,074 12,726 12,875 14,782 11,669 13,003 13,551 15,479 13,076 14,473 14,728 16,862 14,034 15,268 13,965 16,124 14,029 16,902 17,227 19,362 16,139 17,662 17,556 19,777 18,778 21,077 21,493 24,128 21,389 23,443 23,534 25,962 21,032 23,742 22,978 26,740 23,575 26,294 26,330
流動資産合計 - 136,051 116,645 123,455 140,137 150,127 143,227 151,937 174,430 151,033 154,174 173,611 193,488 172,515 160,640 190,550 201,571 197,136 205,604 208,534 210,499 185,876 188,187 206,366 221,890 202,249 197,881 212,175 226,529 214,470 232,907 245,442 257,241 251,705 253,511 249,736 260,023 249,847 235,965 253,389 259,457 245,596 237,846
有形固定資産 - 38,135 39,131 42,859 43,723 48,802 51,194 52,874 53,483 56,752 57,077 57,406 55,770 54,056 53,870 53,834 54,652 54,833 55,360 56,437 57,014 56,804 56,873 57,038 57,941 58,286 58,066 57,794 57,995 58,781 66,139 65,388 65,127 64,717 64,380 63,698 63,305 63,047 62,044 61,806 58,960 58,445 58,678
投資有価証券 - 5,030 - - 6,525 - - - 6,782 - - - 7,862 8,265 14,180 12,698 14,683 14,685 16,503 17,590 14,535 25,883 25,887 26,590 26,125 26,260 25,733 24,539 23,608 25,685 25,198 25,629 25,424 28,307 27,097 27,788 29,414 30,655 30,836 30,896 29,381 30,216 30,939
固定資産合計 - 66,430 69,454 77,554 78,270 85,640 88,482 90,696 89,093 93,641 93,584 93,998 91,949 91,730 96,898 94,698 97,640 97,262 98,967 100,337 98,373 112,752 112,233 111,799 112,607 112,145 110,614 108,480 108,545 112,297 127,447 124,693 124,735 126,400 121,738 120,543 126,795 127,167 126,253 125,044 122,245 121,573 122,194
総資産 - 202,562 186,164 201,066 218,456 235,808 231,743 242,658 263,540 244,683 247,759 267,609 285,438 264,245 257,539 285,248 299,212 294,399 304,572 308,871 308,873 298,628 300,421 318,166 334,498 314,395 308,496 320,655 335,074 326,767 360,355 370,136 381,977 378,105 375,250 370,280 386,819 377,014 362,218 378,433 381,702 367,169 360,040
買掛金 - 66,707 52,418 60,525 71,074 67,895 65,799 71,007 86,307 64,448 66,649 80,340 88,716 72,132 67,740 79,839 85,371 80,876 91,875 88,353 90,121 78,389 77,983 89,824 102,209 86,533 84,950 93,639 100,071 89,625 98,622 104,073 109,883 100,197 99,727 102,063 109,144 101,820 98,165 120,991 121,667 109,547 109,119
短期借入金 - 1,590 1,665 1,665 1,615 11,300 10,620 10,962 2,020 1,320 1,620 3,260 2,970 2,970 1,570 1,640 1,030 1,030 760 1,003 935 4,710 4,823 3,674 1,248 1,710 2,057 2,146 2,401 2,579 11,704 11,554 1,815 1,752 1,953 16,662 708 721 823 762 698 1,290 866
一年内返済予定の長期借入金 - 3,807 - - 3,822 - - - 4,750 - - - 4,676 4,599 - - 4,968 - - - 4,555 - - - 5,926 - - - 3,807 - - - 5,536 - - - 6,763 - - - 6,022 - -
流動負債合計 - 89,160 74,889 85,293 99,105 114,941 108,063 116,976 126,377 106,165 106,730 122,969 137,928 121,806 106,730 119,296 128,176 125,547 130,391 131,291 133,115 123,903 122,343 138,441 151,942 134,594 127,477 138,250 148,371 140,150 163,254 197,288 197,020 192,395 190,450 182,861 181,165 174,193 160,406 183,410 188,013 177,779 171,403
長期借入金 - 29,569 27,761 30,166 29,168 28,529 28,663 28,102 36,146 38,066 38,177 37,918 36,765 35,645 41,116 40,849 39,700 38,533 38,238 38,152 36,987 35,878 36,407 33,554 32,721 32,087 31,280 30,333 29,970 30,704 35,113 34,160 41,571 40,555 39,473 38,543 50,459 49,269 45,583 33,068 30,620 30,266 29,411
固定負債合計 - 37,538 35,774 38,335 37,827 37,933 38,273 35,891 43,530 45,898 46,072 45,923 45,154 43,845 49,696 74,200 73,300 72,027 72,079 73,010 71,076 70,444 71,052 68,424 67,451 66,966 66,079 65,493 64,384 65,329 71,832 45,941 53,842 53,394 52,090 51,471 63,438 62,457 59,584 47,271 43,408 42,968 42,456
総負債 - 126,698 110,663 123,629 136,933 152,874 146,337 152,868 169,908 152,064 152,803 168,892 183,083 165,652 156,427 193,496 201,477 197,574 202,471 204,301 204,191 194,347 193,395 206,866 219,394 201,560 193,557 203,744 212,756 205,480 235,087 243,229 250,862 245,789 242,541 234,332 244,603 236,651 219,991 230,681 231,421 220,747 213,860
資本金及び資本剰余金 - 35,938 35,909 35,909 35,909 39,269 39,269 39,269 39,269 39,269 39,269 39,269 39,501 39,501 39,501 39,501 39,474 39,474 39,448 39,448 39,448 39,440 39,440 39,444 39,444 39,450 39,453 39,461 39,461 39,461 39,461 39,086 39,086 39,000 39,000 39,000 39,138 39,128 39,128 39,128 39,128 34,971 34,971
利益剰余金 - 38,236 38,229 39,981 44,366 42,507 44,804 46,898 51,059 49,543 51,649 55,027 58,374 56,908 59,130 61,743 66,372 64,894 69,732 71,922 74,841 72,928 75,996 80,117 83,565 81,394 83,910 86,775 91,964 89,681 92,239 95,546 100,158 99,194 99,882 103,420 109,985 108,333 110,817 115,796 120,407 105,394 108,795
株主資本 47,621 75,864 75,500 77,437 81,522 82,933 85,406 89,790 93,632 92,619 94,956 98,716 102,354 98,593 101,112 91,751 97,734 96,824 102,101 104,569 104,681 104,280 107,026 111,300 115,103 112,834 114,938 116,911 122,318 121,286 125,267 126,906 131,115 132,316 132,709 135,947 142,216 140,363 142,227 147,751 150,280 146,422 146,180