|
(単位:百万円)
|
4Q13
|
4Q14
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
-
|
858
|
1,205
|
943
|
1,250
|
1,209
|
1,264
|
1,048
|
1,379
|
1,356
|
1,205
|
1,207
|
1,315
|
1,367
|
1,293
|
1,290
|
1,558
|
1,503
|
1,352
|
1,324
|
1,522
|
1,749
|
1,976
|
1,859
|
2,128
|
1,880
|
1,618
|
1,582
|
1,809
|
1,924
|
1,801
|
1,499
|
2,008
|
2,081
|
1,927
|
1,942
|
2,347
|
2,295
|
1,826
|
2,458
|
3,020
|
2,954
|
2,540
|
|
売掛金
|
-
|
114
|
177
|
426
|
201
|
159
|
328
|
566
|
384
|
319
|
329
|
475
|
351
|
317
|
341
|
505
|
319
|
267
|
303
|
372
|
315
|
343
|
356
|
431
|
374
|
335
|
349
|
441
|
353
|
324
|
353
|
504
|
333
|
306
|
347
|
556
|
407
|
375
|
414
|
798
|
659
|
611
|
665
|
|
流動資産合計
|
-
|
1,766
|
2,240
|
2,218
|
2,237
|
2,141
|
2,502
|
2,574
|
2,670
|
2,602
|
2,664
|
2,807
|
2,730
|
2,720
|
2,774
|
2,967
|
2,978
|
2,955
|
2,986
|
3,017
|
3,056
|
3,412
|
3,847
|
3,915
|
3,952
|
3,825
|
4,082
|
4,177
|
4,092
|
4,107
|
4,272
|
4,266
|
4,427
|
4,434
|
4,577
|
4,804
|
4,803
|
4,678
|
4,662
|
6,208
|
6,272
|
6,238
|
6,226
|
|
有形固定資産
|
-
|
1,241
|
1,469
|
1,490
|
1,470
|
1,451
|
1,523
|
1,539
|
1,521
|
1,501
|
1,478
|
1,481
|
1,462
|
1,451
|
1,338
|
1,322
|
1,312
|
1,303
|
1,316
|
1,311
|
1,305
|
1,304
|
1,387
|
1,371
|
1,349
|
1,444
|
1,512
|
1,533
|
1,514
|
1,508
|
1,482
|
1,466
|
1,450
|
1,426
|
1,411
|
1,395
|
1,384
|
1,363
|
1,382
|
1,380
|
1,364
|
1,360
|
1,393
|
|
固定資産合計
|
-
|
1,436
|
1,631
|
1,633
|
1,615
|
1,593
|
1,664
|
1,682
|
1,665
|
1,643
|
1,668
|
1,665
|
1,646
|
1,631
|
1,522
|
1,512
|
1,506
|
1,497
|
1,517
|
1,529
|
1,524
|
1,518
|
1,652
|
1,611
|
1,581
|
1,661
|
1,752
|
1,758
|
1,743
|
1,724
|
1,723
|
1,774
|
1,776
|
1,739
|
1,843
|
1,757
|
1,715
|
1,676
|
1,732
|
4,200
|
4,148
|
4,109
|
4,062
|
|
総資産
|
-
|
3,203
|
3,871
|
3,852
|
3,852
|
3,735
|
4,167
|
4,256
|
4,335
|
4,245
|
4,333
|
4,472
|
4,376
|
4,351
|
4,296
|
4,479
|
4,484
|
4,453
|
4,504
|
4,547
|
4,581
|
4,930
|
5,499
|
5,526
|
5,533
|
5,487
|
5,834
|
5,935
|
5,836
|
5,831
|
5,996
|
6,041
|
6,204
|
6,173
|
6,420
|
6,561
|
6,518
|
6,355
|
6,395
|
10,409
|
10,419
|
10,347
|
10,287
|
|
買掛金
|
-
|
225
|
371
|
357
|
290
|
239
|
429
|
543
|
438
|
398
|
440
|
561
|
404
|
333
|
414
|
519
|
383
|
382
|
451
|
480
|
397
|
509
|
567
|
734
|
559
|
518
|
637
|
703
|
477
|
489
|
646
|
615
|
449
|
445
|
516
|
711
|
466
|
487
|
570
|
1,058
|
965
|
947
|
1,088
|
|
短期借入金
|
-
|
238
|
70
|
70
|
70
|
70
|
90
|
70
|
140
|
140
|
140
|
140
|
70
|
140
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
70
|
140
|
140
|
440
|
640
|
640
|
740
|
740
|
740
|
740
|
740
|
840
|
840
|
840
|
820
|
820
|
1,020
|
1,010
|
1,210
|
1,210
|
|
一年内返済予定の長期借入金
|
-
|
73
|
153
|
153
|
152
|
152
|
157
|
153
|
150
|
148
|
247
|
242
|
237
|
231
|
110
|
94
|
76
|
85
|
84
|
84
|
84
|
84
|
362
|
354
|
346
|
438
|
254
|
252
|
249
|
147
|
146
|
246
|
246
|
246
|
246
|
154
|
146
|
146
|
146
|
678
|
606
|
545
|
484
|
|
流動負債合計
|
-
|
855
|
855
|
825
|
809
|
822
|
1,090
|
1,148
|
1,179
|
994
|
1,195
|
1,272
|
1,098
|
1,080
|
980
|
1,007
|
933
|
858
|
941
|
981
|
959
|
1,162
|
1,678
|
1,634
|
1,557
|
1,552
|
1,967
|
2,108
|
1,911
|
1,852
|
2,040
|
2,059
|
2,041
|
1,943
|
2,166
|
2,223
|
2,050
|
1,911
|
1,981
|
3,494
|
3,420
|
3,407
|
3,501
|
|
長期借入金
|
-
|
541
|
917
|
878
|
840
|
802
|
969
|
927
|
890
|
954
|
817
|
785
|
753
|
723
|
706
|
791
|
765
|
776
|
755
|
733
|
712
|
691
|
812
|
778
|
744
|
610
|
698
|
661
|
624
|
588
|
551
|
414
|
377
|
341
|
304
|
278
|
231
|
194
|
157
|
2,544
|
2,429
|
2,314
|
2,200
|
|
固定負債合計
|
-
|
702
|
1,153
|
1,109
|
1,058
|
915
|
1,090
|
1,041
|
998
|
1,058
|
930
|
895
|
856
|
823
|
783
|
866
|
836
|
849
|
841
|
825
|
782
|
765
|
877
|
839
|
804
|
671
|
755
|
719
|
679
|
643
|
601
|
462
|
423
|
386
|
349
|
322
|
282
|
247
|
252
|
2,648
|
2,534
|
2,415
|
2,301
|
|
総負債
|
-
|
1,557
|
2,009
|
1,935
|
1,868
|
1,738
|
2,181
|
2,190
|
2,178
|
2,052
|
2,126
|
2,168
|
1,954
|
1,903
|
1,764
|
1,874
|
1,769
|
1,707
|
1,782
|
1,806
|
1,741
|
1,928
|
2,556
|
2,474
|
2,362
|
2,224
|
2,723
|
2,829
|
2,591
|
2,496
|
2,643
|
2,522
|
2,465
|
2,331
|
2,515
|
2,545
|
2,333
|
2,159
|
2,235
|
6,142
|
5,954
|
5,822
|
5,802
|
|
資本金及び資本剰余金
|
-
|
1,254
|
1,254
|
1,254
|
1,254
|
1,254
|
1,254
|
1,254
|
1,254
|
1,254
|
1,255
|
1,255
|
1,256
|
1,257
|
1,257
|
1,257
|
1,258
|
1,258
|
1,258
|
1,258
|
1,258
|
1,258
|
1,260
|
1,268
|
1,268
|
1,268
|
1,272
|
1,272
|
1,272
|
1,272
|
1,272
|
1,272
|
1,272
|
1,277
|
1,303
|
1,303
|
1,303
|
1,303
|
1,303
|
1,303
|
1,303
|
1,303
|
1,303
|
|
利益剰余金
|
-
|
405
|
624
|
677
|
745
|
758
|
746
|
827
|
917
|
953
|
968
|
1,064
|
1,181
|
1,206
|
1,291
|
1,364
|
1,473
|
1,503
|
1,480
|
1,499
|
1,597
|
1,759
|
1,699
|
1,802
|
1,921
|
2,018
|
1,979
|
2,090
|
2,227
|
2,317
|
2,335
|
2,501
|
2,721
|
2,820
|
2,863
|
2,974
|
3,143
|
3,154
|
3,118
|
3,188
|
3,382
|
3,493
|
3,468
|
|
株主資本
|
1,608
|
1,645
|
1,862
|
1,916
|
1,983
|
1,996
|
1,985
|
2,066
|
2,157
|
2,193
|
2,207
|
2,304
|
2,421
|
2,447
|
2,532
|
2,605
|
2,714
|
2,745
|
2,721
|
2,740
|
2,839
|
3,002
|
2,943
|
3,052
|
3,171
|
3,263
|
3,111
|
3,107
|
3,245
|
3,335
|
3,353
|
3,519
|
3,739
|
3,842
|
3,905
|
4,016
|
4,185
|
4,195
|
4,160
|
4,266
|
4,465
|
4,524
|
4,484
|